MarketFriction

Ambar Protein Industries Ltd

BSE 519471 · Edible Oil
₹195.00 -0.13%
BSE close2026-10-01
Market cap₹118 Cr.
P/E11.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations68.6185.7289.5193.0488.95111.82127.81117.27111.66124.92146.80113.45
Operating costs67.0481.9090.2690.1084.72107.00124.02115.13109.15121.68142.68107.70
EBITDA1.573.82-0.752.944.234.823.792.142.513.244.125.75
EBITDA margin %2.29%4.46%-0.84%3.16%4.76%4.31%2.97%1.82%2.25%2.59%2.81%5.07%
Depreciation & amortisation0.260.390.340.320.320.460.210.330.340.340.360.36
Finance costs0.630.690.500.560.560.570.580.530.450.500.550.47
Non-operating income0.120.120.310.220.220.190.200.190.180.190.220.19
Pre-tax profit0.802.86-1.282.283.573.983.201.471.902.593.435.11
Effective tax rate %2.50%45.10%-64.84%24.56%24.65%29.15%22.19%48.98%-5.26%29.73%27.99%26.61%
Profit after tax0.781.56-0.451.722.692.822.480.752.001.812.463.75
Earnings per share (Rs)1.362.71-0.782.994.684.904.311.303.483.154.286.52
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations168195206231284313340345336421501497
Operating costs167193203227278305330338328406489481
EBITDA233468977161216
EBITDA margin %1.2%1.3%1.5%1.7%2.1%2.5%2.8%2.1%2.2%3.7%2.4%3.1%
Depreciation & amortisation000011111111
Finance costs111133332222
Non-operating income01100-0000111
Pre-tax profit12333464413913
Effective tax rate %36%2%27%28%55%13%25%29%24%26%25%
Profit after tax12221343310710
Earnings per share (Rs)1.514.193.743.532.176.007.744.895.4816.7812.2317.43
Paid out as dividend %-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR12%10%13%11%
Profit CAGR23%13%36%15%
Share price CAGR%72%1%-34%
Average return on equity22%21%22%18%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)4666722212120191818
Capital work in progress-0-0-0616-00-00-011
Investments-0-0-0000000000
Current & other assets91217193127294442425163
Total assets131723315349506462617182
Share capital666666666666
Reserves & surplus-3-1024591316192936
Total debt6810182427273329262626
Other liabilities & provisions4575191181211111014
Equity + liabilities131723315349506462617182
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow1-1-31131-36723
Investing cash flow0-10-5-10-1-0-00-0-0-1
Free cash flow (after capex)1-2-3-5-920-35611
Financing cash flow-11367-0-22-6-7-2-2
Net change in cash0-111-21-1-00-000
Cash conversion (OCF / EBITDA) %69%-36%-100%51%45%59%23%-17%108%103%30%56%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %28%18%22%17%13%15%18%19%13%13%28%18%
Receivable days2383234101515187
Inventory days121819163720223223242030
Payable days101196103597837
Cash cycle (days)41018132919213330313431
Working capital days-8-4-1-4-9-8-23461215
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %70.46%70.46%70.73%70.99%71.35%71.35%71.35%71.35%71.48%72.07%72.69%73.76%
Retail & others %29.55%29.55%29.28%29.02%28.65%28.65%28.64%28.64%28.51%27.93%27.31%26.25%
Shareholder count2,8352,8712,9442,9563,0182,9862,9582,8773,1773,0683,0513,031

Fundamentals

Market value₹ 118 Cr.
Last price₹ 206
P/E (trailing)11.8
Book value / share₹ 72.6
Return on capital17.8 %
Return on equity18.4 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)11%
Profit CAGR (TTM)15%
Standalone figures.
Valuation
Market capRs 112 Cr
Enterprise valueRs 137 Cr
P/E (TTM)11.19x
Price to book2.68x
Price to sales0.23x
EV / EBITDA8.34x
EV / EBIT9.12x
EV / sales0.28x
Price to cash flow37.88x
Earnings yield8.94%
P/E, 3-year average16.92x
P/B, 3-year average2.91x
P/E, 5-year average19.69x
P/B, 5-year average3.05x
Profitability
Operating margin (excl. other income)2.40%
Operating margin (incl. other income)2.55%
EBITDA margin3.30%
Pre-tax margin2.62%
Net profit margin2.02%
Net margin, latest quarter3.31%
ROE18.38%
ROCE17.78%
ROA9.22%
ROE, 3-year average21.35%
ROCE, 3-year average19.40%
ROA, 3-year average9.65%
ROE, 5-year average20.83%
ROCE, 5-year average17.82%
ROA, 5-year average8.23%
ROIC (approx.)16.91%
Tax rate25.16%
Other income / net worth1.87%
Growth
Sales growth (latest year)18.83%
Profit growth (latest year)-27.15%
Sales CAGR, 3 years13.21%
Sales CAGR, 5 years9.83%
Profit CAGR, 3 years35.75%
Profit CAGR, 5 years15.30%
Sales growth QoQ-22.72%
Profit growth QoQ52.44%
Sales growth YoY (latest quarter)-3.26%
Profit growth YoY (latest quarter)400.00%
Per share
EPS (TTM)Rs 17.43
EPS (latest year)Rs 12.23
EPS (latest quarter)Rs 6.52
EPS, 3-year averageRs 11.50
EPS, 5-year averageRs 9.42
Book value per shareRs 72.64
Sales per shareRs 864.05
Cash flow per shareRs 5.15
Efficiency
Asset turnover6.10x
Fixed asset turnover27.31x
Inventory turnover12.48x
Inventory days29 days
Debtor days7 days
Debtors turnover49.18x
Leverage
Total debtRs 26 Cr
Cash and bankRs 1 Cr
Net debtRs 25 Cr
Debt to equity0.62x
Net debt / EBITDA1.50x
Interest coverage7.61x
Owners' fund to total sources50.92%
Debt to assets31.60%
Cash flow
Operating cash flow (latest year)Rs 3 Cr
Investing cash flow (latest year)Rs -1 Cr
Financing cash flow (latest year)Rs -2 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow169.14x
Statement figures
Net sales (TTM)Rs 497 Cr
Net sales (latest year)Rs 501 Cr
Sales (latest quarter)Rs 113 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 13 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 483 Cr
Total expenditure (latest year)Rs 489 Cr
Total income (latest year)Rs 501 Cr
Share capitalRs 6 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 42 Cr
Total assetsRs 82 Cr
Net blockRs 18 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 10 Cr
InventoryRs 39 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)0.57
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.2 is at the 20th percentile of its own 5.4-year range (median 20.2, low 1.5, high 98.4).
P/B 2.68 is at the 22th percentile (median 4.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519471Nifty 50Difference
1 week-6.8%-2.8% -4.0 pts
1 month-14.6%-6.8% -7.8 pts
3 months-6.0%-7.6% +1.6 pts
3 years-3.3%+14.2% -17.5 pts
5 years+1316.1%+27.9% +1288.2 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹113 Cr -3.3% vs Jun 2025. Net profit ₹4 Cr +400.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Ambar Protein Industries Ltd?

Ambar Protein Industries Ltd (519471) has a market capitalisation of Rs 118 Cr. at the 2026-10-01 close.

What is the P/E ratio of Ambar Protein Industries Ltd?

Ambar Protein Industries Ltd trades at a P/E of 11.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Ambar Protein Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Ambar Protein Industries Ltd sales was Rs 113 Cr (-3.3% vs Jun 2025) and net profit was Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03