Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.37 | 36.43 | 36.05 | 30.98 | 29.08 | 38.94 | 40.20 | 40.50 | 38.17 | 48.36 | 50.46 | 44.68 |
| Expenses | 27.28 | 33.23 | 31.80 | 27.83 | 26.20 | 37.28 | 40.41 | 41.08 | 41.20 | 49.35 | 50.12 | 44.82 |
| Operating Profit | 2.09 | 3.20 | 4.25 | 3.15 | 2.88 | 1.66 | -0.21 | -0.58 | -3.03 | -0.99 | 0.34 | -0.14 |
| OPM % | 7.12% | 8.78% | 11.79% | 10.17% | 9.90% | 4.26% | -0.52% | -1.43% | -7.94% | -2.05% | 0.67% | -0.31% |
| Other Income | 0.06 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.12 | 0.16 | 0.15 | 0.12 | 0.01 | 0.18 | 0.13 | 0.12 | 0.22 | 0.24 | 0.58 | 0.37 |
| Depreciation | 0.08 | 0.08 | 0.11 | 0.09 | 0.09 | 0.09 | 0.47 | 0.42 | 0.42 | 0.42 | 0.56 | 0.46 |
| Profit before tax | 1.95 | 2.96 | 4.00 | 2.94 | 2.78 | 1.40 | -0.81 | -1.08 | -3.67 | -1.65 | -0.79 | -0.97 |
| Tax % | 25.13% | 25.34% | 0.00% | 25.17% | 25.18% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 1.46 | 2.22 | 4.00 | 2.21 | 2.08 | 1.05 | -0.82 | -1.08 | -3.68 | -1.66 | -0.78 | -0.97 |
| EPS in Rs | 0.71 | 1.09 | 1.96 | 1.08 | 1.02 | 0.51 | -0.40 | -0.53 | -1.80 | -0.81 | -0.38 | -0.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 | 71 | 88 | 85 | 85 | 85 | 96 | 123 | 134 | 139 | 177 | 182 |
| Expenses | 52 | 68 | 77 | 75 | 76 | 76 | 88 | 114 | 122 | 132 | 182 | 185 |
| Operating Profit | 9 | 4 | 10 | 10 | 9 | 9 | 8 | 9 | 12 | 8 | -4 | -4 |
| OPM % | 14% | 5% | 12% | 12% | 11% | 10% | 9% | 7% | 9% | 5% | -2.5% | -2.1% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 9 | 4 | 10 | 10 | 8 | 8 | 8 | -2 | 11 | 6 | -7 | -7 |
| Tax % | 34% | 36% | 35% | 29% | 26% | 26% | 26% | 121% | 12% | 26% | 5% | |
| Net Profit | 6 | 2 | 6 | 7 | 6 | 6 | 6 | -4 | 10 | 5 | -8 | -7 |
| EPS in Rs | 2.80 | 1.12 | 3.04 | 3.33 | 3.03 | 2.97 | 2.92 | -2.00 | 4.96 | 2.29 | -3.78 | -3.46 |
| Dividend Payout % | 36% | 45% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 16% | 13% | 22% | ||
| Compounded Profit Growth | % | % | % | -676% | ||
| Stock Price CAGR | -4% | 5% | -7% | -19% | ||
| Return on Equity | 10% | 7% | 4% | -12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 7 | 9 | 10 | 14 | 19 | 26 | 32 | 38 | 34 | 44 | 48 | 41 |
| Borrowings | 0 | 0 | 1 | 4 | 3 | 3 | 3 | 3 | 7 | 6 | 8 | 16 |
| Other Liabilities | 10 | 10 | 13 | 17 | 8 | 9 | 8 | 9 | 14 | 14 | 13 | 24 |
| Total Liabilities | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 | 102 |
| Fixed Assets | 12 | 13 | 14 | 19 | 18 | 18 | 18 | 18 | 18 | 19 | 40 | 40 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 18 | 23 | 4 | 4 |
| Investments | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
| Other Assets | 22 | 22 | 25 | 33 | 29 | 36 | 40 | 41 | 38 | 42 | 45 | 57 |
| Total Assets | 38 | 39 | 44 | 56 | 52 | 58 | 64 | 70 | 75 | 84 | 89 | 102 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 7 | 4 | 4 | 1 | 1 | 7 | 4 | 8 | 6 | 2 | -5 |
| Cash from Investing Activity | -0 | -1 | -2 | -5 | -0 | -0 | -2 | -6 | -11 | -5 | -3 | -2 |
| Cash from Financing Activity | -2 | -5 | -2 | 2 | -1 | -0 | -6 | 0 | 3 | -2 | 2 | 7 |
| Net Cash Flow | 1 | 0 | 0 | 1 | -0 | 1 | -1 | -2 | -0 | 0 | 0 | -0 |
| Free Cash Flow | 2 | 5 | 2 | -1 | 1 | 1 | 5 | -2 | -3 | 1 | -1 | -8 |
| CFO/OP | 34% | 105% | 165% | 66% | 58% | 33% | 106% | 76% | 107% | 63% | 45% | 112% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6 | 5 | 7 | 17 | 18 | 21 | 29 | 34 | 25 | 43 | 38 | 39 |
| Inventory Days | 31 | 25 | 33 | 62 | 52 | 91 | 70 | 70 | 74 | 22 | 35 | 38 |
| Days Payable | 17 | 25 | 46 | 55 | 31 | 37 | 36 | 36 | 51 | 43 | 38 | 58 |
| Cash Conversion Cycle | 21 | 5 | -6 | 24 | 40 | 75 | 63 | 68 | 49 | 22 | 35 | 18 |
| Working Capital Days | 20 | 15 | 5 | -1 | 26 | 49 | 44 | 46 | 32 | 68 | 69 | 41 |
| ROCE % | 33% | 31% | 13% | 30% | 25% | 19% | 16% | 14% | 15% | 18% | 9% | -8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% |
| Public | 25.49% | 25.50% | 25.50% | 25.50% | 25.50% | 25.51% | 25.51% | 25.50% | 25.50% | 25.49% | 25.51% | 25.50% |
| No. of Shareholders | 4,670 | 4,627 | 5,088 | 5,490 | 5,511 | 5,635 | 5,171 | 5,068 | 4,825 | 4,709 | 4,541 | 4,493 |
Fundamentals
Market Cap₹ 69.4 Cr.
Current Price₹ 34.0
Book Value₹ 29.9
ROCE-8.08 %
ROE-11.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)-676%
Standalone figures.
Valuation
Market capRs 71 Cr
Enterprise valueRs 87 Cr
Price to book1.17x
Price to sales0.39x
EV / sales0.48x
Earnings yield-9.92%
P/E, 3-year average16.08x
P/B, 3-year average1.38x
P/E, 5-year average14.19x
P/B, 5-year average1.26x
Profitability
Operating margin (excl. other income)-2.48%
Operating margin (incl. other income)-2.47%
EBITDA margin-2.10%
Pre-tax margin-3.90%
Net profit margin-3.90%
Net margin, latest quarter-2.17%
ROE-11.88%
ROCE-8.08%
ROA-8.08%
ROE, 3-year average4.10%
ROCE, 3-year average6.56%
ROA, 3-year average3.36%
ROE, 5-year average3.17%
ROCE, 5-year average6.36%
ROA, 5-year average2.67%
ROIC (approx.)-7.74%
Tax rate-4.61%
Other income / net worth0.02%
Growth
Sales growth (latest year)27.51%
Profit growth (latest year)-265.10%
Sales CAGR, 3 years12.97%
Sales CAGR, 5 years15.87%
Sales growth QoQ-11.45%
Sales growth YoY (latest quarter)10.32%
Per share
EPS (TTM)Rs -3.47
EPS (latest year)Rs -3.77
EPS (latest quarter)Rs -0.47
EPS, 3-year averageRs 1.16
EPS, 5-year averageRs 0.88
Book value per shareRs 29.88
Sales per shareRs 88.95
Cash flow per shareRs -2.57
Free cash flow per shareRs -3.92
Efficiency
Asset turnover1.75x
Fixed asset turnover4.42x
Inventory turnover11.11x
Inventory days33 days
Debtor days39 days
Debtors turnover9.39x
Creditor days58 days
Cash conversion cycle18 days
Working capital days41 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 1 Cr
Net debtRs 16 Cr
Debt to equity0.27x
Interest coverage-4.02x
Owners' fund to total sources60.12%
Debt to assets16.12%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years1.67x
Statement figures
Net sales (TTM)Rs 182 Cr
Net sales (latest year)Rs 177 Cr
Sales (latest quarter)Rs 45 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -4 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -7 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -7 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 164 Cr
Total expenditure (latest year)Rs 182 Cr
Total income (latest year)Rs 178 Cr
Share capitalRs 20 Cr
ReservesRs 41 Cr
Shareholders' fundsRs 61 Cr
Total assetsRs 102 Cr
Net blockRs 40 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 19 Cr
InventoryRs 15 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)2.04
Ownership
Promoter holding74.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.17 is at the 34th percentile (median 1.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 519457 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.1% | -2.8% | +2.8 pts |
| 1 month | +2.4% | -6.8% | +9.2 pts |
| 3 months | -7.5% | -7.6% | +0.2 pts |
| 3 years | -19.8% | +14.2% | -34.0 pts |
| 5 years | +26.1% | +27.9% | -1.8 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was 46% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 110% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹45 Cr +10.3% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hatsun Agro Product Ltd | 24,496 | 67.0 | 15.2 % |
| Milky Mist Dairy Food Ltd | 24,480 | 133 | 15.4 % |
| Kwality Walls India Ltd | 9,633 | % | |
| Dodla Dairy Ltd | 6,075 | 24.6 | 16.7 % |
| Vadilal Industries Ltd | 5,232 | 23.9 | 22.0 % |
| Heritage Foods Ltd | 3,721 | 29.3 | 14.8 % |
| Parag Milk Foods Ltd | 3,373 | 25.0 | 13.4 % |
| Vadilal Enterprises Ltd | 869 | 63.6 | 24.8 % |
| Sheetal Cool Products Ltd | 684 | 33.0 | 17.0 % |
| Milkfood Ltd | 213 | 4.70 | 22.5 % |
| Modern Dairies Ltd | 157 | 29.2 | 13.7 % |
| Dindigul Farm Product Ltd | 66 | 17.6 | 8.84 % |
| Healthy Life Agritec Ltd | 34 | 7.51 | 10.6 % |
| Tasty Dairy Specialities Ltd | 8 | -5.36 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Virat Crane Industries Ltd?
Virat Crane Industries Ltd (519457) has a market capitalisation of Rs 69.4 Cr. at the 2026-10-01 close.
What were Virat Crane Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Virat Crane Industries Ltd sales was Rs 45 Cr (+10.3% vs Jun 2025) with a net loss of Rs 1 Cr.