MarketFriction

Dindigul Farm Product Ltd

BSE 544201 · Dairy Products
₹29.67 +4.99%
BSE close2026-10-01
Market cap₹65.6 Cr.
P/E17.6

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Sep 2024Mar 2025Sep 2025Mar 2026
Sales48.5232.7029.3438.2851.76
Expenses41.2228.4034.1834.5447.73
Operating Profit7.304.30-4.843.744.03
OPM %15.05%13.15%-16.50%9.77%7.79%
Other Income0.010.060.720.120.19
Interest1.311.451.401.362.01
Depreciation0.970.900.971.601.62
Profit before tax5.032.01-6.490.900.59
Tax %0.00%0.00%17.41%0.00%-376.27%
Net Profit5.032.01-7.630.912.81
EPS in Rs34.970.82-3.120.371.15
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales52.0317.6328.3281.5885.5362.0590.04
Expenses49.4318.4729.8472.3072.5862.0682.27
Operating Profit2.60-0.84-1.529.2812.95-0.017.77
OPM %5.00%-4.76%-5.37%11.38%15.14%-0.02%8.63%
Other Income0.160.781.860.420.030.780.32
Interest1.992.202.472.593.193.383.38
Depreciation2.472.362.031.942.131.873.21
Profit before tax-1.70-4.62-4.165.177.66-4.481.50
Tax %11.76%0.00%0.00%0.00%-14.10%25.22%-148.00%
Net Profit-1.89-4.62-4.175.178.74-5.613.72
EPS in Rs-13.14-32.12-28.9935.954.86-2.301.52
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%39%3%45%
Compounded Profit Growth%23%-10%166%
Stock Price CAGR%%%16%
Return on Equity%%%10%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital14.3814.3814.3814.3817.9824.4324.43
Reserves-27.20-31.81-36.01-30.77-7.6410.7814.51
Borrowings27.3127.1625.8023.9921.8617.9218.34
Other Liabilities15.9920.2220.8021.3924.7511.428.39
Total Liabilities30.4829.9524.9728.9956.9564.5565.67
Fixed Assets15.6814.0011.9612.7811.4814.4617.91
CWIP0.000.000.120.000.577.308.33
Investments0.560.580.150.220.220.250.28
Other Assets14.2415.3712.7415.9944.6842.5439.15
Total Assets30.4829.9524.9728.9956.9564.5565.67
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.593.060.986.30-7.52-8.319.45
Cash from Investing Activity-5.41-0.732.29-2.63-1.59-11.19-7.39
Cash from Financing Activity2.53-2.34-3.83-3.669.0923.61-2.95
Net Cash Flow0.70-0.01-0.560.02-0.034.11-0.88
Free Cash Flow3.592.271.153.65-9.11-19.921.76
CFO/OP138%-364%-64%68%-58%83,100%122%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days27.1562.5245.377.8711.1422.5314.31
Inventory Days62.88226.7483.1856.69101.0162.3730.14
Days Payable126.33607.10339.23123.45155.6183.5641.74
Cash Conversion Cycle-36.30-317.84-210.69-58.89-43.471.332.71
Working Capital Days-20.84-244.51-190.23-45.5961.24143.1885.33
ROCE %-19.98%-49.21%131.86%54.52%-2.58%8.84%
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters59.36%59.36%59.36%59.36%59.36%59.36%59.36%59.36%59.53%
FIIs7.61%8.11%7.79%7.00%6.82%6.43%6.24%5.67%4.17%
DIIs4.57%1.22%1.15%0.02%0.02%0.02%0.02%0.02%0.00%
Public28.45%31.32%31.70%33.61%33.80%34.19%34.36%34.94%36.31%
No. of Shareholders1,5701,2231,2301,1921,1631,1911,1791,1561,184

Fundamentals

Market Cap₹ 65.6 Cr.
Current Price₹ 26.8
Stock P/E17.6
Book Value₹ 15.9
ROCE8.84 %
ROE10.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)45%
Compounded Profit Growth (TTM)166%
Standalone figures.
Valuation
Market capRs 72 Cr
Enterprise valueRs 96 Cr
P/E (TTM)14.02x
Price to book-4.42x
Price to sales0.89x
EV / EBITDA9.94x
EV / EBIT12.43x
EV / sales1.18x
Price to cash flow11.50x
Earnings yield7.13%
Profitability
Operating margin (excl. other income)11.38%
Operating margin (incl. other income)11.89%
EBITDA margin11.89%
Pre-tax margin6.34%
Net profit margin6.34%
ROE-27.20%
ROCE131.86%
ROA19.16%
ROE, 3-year average8.23%
ROCE, 3-year average29.19%
ROA, 3-year average-3.77%
ROIC (approx.)102.78%
Other income / net worth-2.56%
Growth
Sales growth (latest year)188.06%
Sales CAGR, 3 years16.17%
Per share
EPS (TTM)Rs 2.12
EPS (latest year)Rs 35.95
EPS, 3-year averageRs -8.39
Book value per shareRs -6.71
Sales per shareRs 33.40
Cash flow per shareRs 2.58
Free cash flow per shareRs 0.72
Efficiency
Asset turnover2.81x
Fixed asset turnover6.38x
Inventory turnover7.67x
Inventory days48 days
Debtor days8 days
Debtors turnover46.35x
Creditor days42 days
Cash conversion cycle3 days
Working capital days85 days
Leverage
Total debtRs 24 Cr
Cash and bankRs 0 Cr
Net debtRs 24 Cr
Debt to equity-1.46x
Net debt / EBITDA2.47x
Interest coverage3.00x
Owners' fund to total sources-56.54%
Debt to assets82.75%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.11x
Sales to cash flow12.95x
Statement figures
Net sales (TTM)Rs 82 Cr
Net sales (latest year)Rs 82 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 68 Cr
Total expenditure (latest year)Rs 72 Cr
Total income (latest year)Rs 82 Cr
Share capitalRs 14 Cr
ReservesRs -31 Cr
Shareholders' fundsRs -16 Cr
Total assetsRs 29 Cr
Net blockRs 13 Cr
InvestmentsRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 9 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)2.44
Ownership
Promoter holding59.53% (+0.17 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period544201Nifty 50Difference
1 week+4.1%-2.8% +6.9 pts
1 month+111.9%-6.8% +118.7 pts
3 months+76.6%-7.6% +84.2 pts

Red flags

F-score 8 of 8
seriousNegative equity Shareholders' equity is negative
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹52 Cr +6.7% vs Sep 2023. Net profit ₹3 Cr -44.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Hatsun Agro Product Ltd24,49667.015.2 %
Milky Mist Dairy Food Ltd24,48013315.4 %
Kwality Walls India Ltd9,633%
Dodla Dairy Ltd6,07524.616.7 %
Vadilal Industries Ltd5,23223.922.0 %
Heritage Foods Ltd3,72129.314.8 %
Parag Milk Foods Ltd3,37325.013.4 %
Vadilal Enterprises Ltd86963.624.8 %
Sheetal Cool Products Ltd68433.017.0 %
Milkfood Ltd2134.7022.5 %
Modern Dairies Ltd15729.213.7 %
Virat Crane Industries Ltd69-8.08 %
Healthy Life Agritec Ltd347.5110.6 %
Tasty Dairy Specialities Ltd8-5.36 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Dindigul Farm Product Ltd?

Dindigul Farm Product Ltd (544201) has a market capitalisation of Rs 65.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Dindigul Farm Product Ltd?

Dindigul Farm Product Ltd trades at a P/E of 17.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Dindigul Farm Product Ltd's latest quarterly results?

In the Mar 2026 quarter, Dindigul Farm Product Ltd sales was Rs 52 Cr (+6.7% vs Sep 2023) and net profit was Rs 3 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03