Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Expenses | 10.37 | 0.10 | 0.08 | 0.09 | 0.10 | 0.07 | 5.04 | 0.06 | 19.11 | 0.16 | 0.06 | 0.07 |
| Financing Profit | -9.29 | 0.01 | -0.08 | -0.09 | -0.16 | -0.07 | -5.04 | -0.06 | -19.11 | -0.16 | -0.06 | -0.07 |
| Financing Margin % | -844.55% | 9.09% | -191,100.00% | |||||||||
| Other Income | 2.61 | 0.04 | 0.74 | 0.68 | 0.27 | 0.00 | -0.03 | 0.00 | 14.63 | 0.00 | 0.34 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -6.68 | 0.05 | 0.66 | 0.59 | 0.11 | -0.07 | -5.07 | -0.06 | -4.48 | -0.16 | 0.28 | -0.07 |
| Tax % | -77.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.00% | -28.57% | 0.00% |
| Net Profit | -1.50 | 0.05 | 0.66 | 0.59 | 0.11 | -0.07 | -5.07 | -0.06 | -4.55 | -0.16 | 0.35 | -0.07 |
| EPS in Rs | -1.79 | 0.06 | 0.79 | 0.71 | 0.13 | -0.08 | -6.07 | -0.07 | -5.44 | -0.19 | 0.42 | -0.08 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.33 | 30.03 | 35.28 | 39.49 | 6.66 | 2.90 | 0.47 | 3.62 | 2.12 | 0.01 | 0.01 | 0.01 |
| Interest | 33.61 | 37.21 | 63.27 | 82.41 | 13.65 | 1.10 | 0.03 | 0.25 | 0.22 | 0.06 | 0.01 | 0.01 |
| Expenses | 2.31 | 7.77 | 3.10 | 4.79 | 16.35 | 21.79 | 32.31 | 30.75 | 10.64 | 5.32 | 19.39 | 19.40 |
| Financing Profit | -6.59 | -14.95 | -31.09 | -47.71 | -23.34 | -19.99 | -31.87 | -27.38 | -8.74 | -5.37 | -19.39 | -19.40 |
| Financing Margin % | -22.47% | -49.78% | -88.12% | -120.82% | -350.45% | -689.31% | -6,780.85% | -756.35% | -412.26% | -53,700.00% | -193,900.00% | -194,000.00% |
| Other Income | 0.15 | 0.34 | 1.52 | 0.28 | 0.16 | 0.36 | 11.42 | 8.87 | 4.02 | 0.92 | 14.97 | 14.97 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -6.45 | -14.62 | -29.58 | -47.45 | -23.19 | -19.63 | -20.45 | -18.51 | -4.72 | -4.45 | -4.42 | -4.43 |
| Tax % | 0.00% | 0.00% | 0.00% | 1.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -6.45 | -14.62 | -29.58 | -48.38 | -23.19 | -19.63 | -20.45 | -18.51 | -4.72 | -4.45 | -4.42 | -4.43 |
| EPS in Rs | -7.72 | -17.49 | -35.39 | -57.88 | -27.74 | -23.48 | -24.46 | -22.14 | -5.65 | -5.32 | -5.29 | -5.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -55% | -68% | -86% | 0% | ||
| Compounded Profit Growth | 3% | 12% | 21% | 13% | ||
| Stock Price CAGR | -18% | -7% | -7% | -48% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 |
| Reserves | 43.25 | 36.80 | 22.17 | -7.42 | -147.81 | -311.52 | -308.28 | -333.93 | -356.01 | -356.19 | -370.42 | -375.12 |
| Borrowing | 126.59 | 178.35 | 281.00 | 458.05 | 616.15 | 519.48 | 510.79 | 495.57 | 469.68 | 464.64 | 440.79 | 440.13 |
| Other Liabilities | 4.79 | 22.65 | 28.06 | 33.91 | 81.45 | 81.36 | 101.88 | 58.76 | 75.23 | 68.05 | 68.09 | 68.06 |
| Total Liabilities | 182.99 | 246.16 | 339.59 | 492.90 | 558.15 | 297.68 | 312.75 | 228.76 | 197.26 | 184.86 | 146.82 | 141.43 |
| Fixed Assets | 0.29 | 0.27 | 0.25 | 0.24 | 0.22 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 136.31 | 135.16 | 233.29 | 284.49 | 204.17 | 20.53 | 21.15 | 15.95 | 12.38 | 16.91 | 2.14 | 1.87 |
| Other Assets | 46.39 | 110.73 | 106.05 | 208.17 | 353.76 | 277.14 | 291.59 | 212.80 | 184.87 | 167.94 | 144.67 | 139.56 |
| Total Assets | 182.99 | 246.16 | 339.59 | 492.90 | 558.15 | 297.68 | 312.75 | 228.76 | 197.26 | 184.86 | 146.82 | 141.43 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -32.29 | -37.23 | 29.43 | -72.97 | -49.34 | 8.75 | -4.47 | 2.30 | 19.36 | 5.24 | 23.92 | 0.77 |
| Cash from Investing Activity | -0.35 | 2.43 | -100.17 | -49.80 | -109.29 | 110.89 | 14.25 | 12.89 | 6.80 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 32.64 | 35.94 | 70.42 | 123.18 | 158.10 | -120.49 | -9.71 | -15.25 | -26.15 | -5.26 | -23.91 | -0.67 |
| Net Cash Flow | 0.00 | 1.14 | -0.32 | 0.41 | -0.54 | -0.85 | 0.06 | -0.06 | 0.02 | -0.01 | 0.01 | 0.10 |
| Free Cash Flow | -32.33 | -37.23 | 29.43 | -72.98 | -49.34 | 8.75 | -4.47 | 2.30 | 19.36 | 5.24 | 23.92 | 0.77 |
| CFO/OP | -76% | -129% | 129% | -214% | -137% | -90% | 24% | -7% | -71% | -62% | -450% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 64.35% | -13.33% | -38.63% | -187.99% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% | 62.62% |
| DIIs | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% | 0.55% |
| Public | 36.82% | 36.82% | 36.82% | 36.82% | 36.83% | 36.84% | 36.83% | 36.83% | 36.83% | 36.83% | 36.83% | 36.83% |
| No. of Shareholders | 7,154 | 7,189 | 7,221 | 7,215 | 7,224 | 7,271 | 7,381 | 7,405 | 7,432 | 7,477 | 7,486 | 7,496 |
Fundamentals
Market Cap₹ 3.54 Cr.
Current Price₹ 4.24
Book Value₹ -439
ROCE-5.80 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 443 Cr
Price to book-0.01x
Price to sales338.55x
EV / sales44339.54x
Price to cash flow4.40x
Earnings yield-130.85%
P/B, 3-year average-0.02x
P/B, 5-year average-0.01x
Profitability
Operating margin (excl. other income)-193800.00%
Operating margin (incl. other income)-44100.00%
EBITDA margin-44200.00%
Pre-tax margin-44300.00%
Net profit margin-44300.00%
ROE1.21%
ROCE-5.80%
ROA-3.07%
ROE, 3-year average1.27%
ROCE, 3-year average-4.69%
ROA, 3-year average-2.74%
ROE, 5-year average3.17%
ROCE, 5-year average-7.46%
ROA, 5-year average-4.89%
ROIC (approx.)-6.03%
Other income / net worth-4.08%
Growth
Sales growth (latest year)0.00%
Sales CAGR, 3 years-85.97%
Sales CAGR, 5 years-67.82%
Profit growth QoQ-120.00%
Per share
EPS (TTM)Rs -5.30
EPS (latest year)Rs -5.29
EPS (latest quarter)Rs -0.08
EPS, 3-year averageRs -5.42
EPS, 5-year averageRs -12.57
Book value per shareRs -438.75
Sales per shareRs 0.01
Cash flow per shareRs 0.92
Free cash flow per shareRs 0.92
Efficiency
Asset turnover0.00x
Debtor days2920 days
Debtors turnover0.12x
Leverage
Total debtRs 440 Cr
Cash and bankRs 0 Cr
Net debtRs 440 Cr
Debt to equity-1.20x
Interest coverage-442.00x
Owners' fund to total sources-259.32%
Debt to assets311.20%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow0.01x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -19 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 15 Cr
EBITDA (TTM)Rs -4 Cr
PBDT (TTM)Rs -4 Cr
Profit before tax (TTM)Rs -4 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 15 Cr
Share capitalRs 8 Cr
ReservesRs -375 Cr
Shareholders' fundsRs -367 Cr
Total assetsRs 141 Cr
InvestmentsRs 2 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 68 Cr
Shares outstanding (crore)0.84
Ownership
Promoter holding62.62% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 519214 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.2% | -2.8% | +3.0 pts |
| 1 month | -1.9% | -6.8% | +4.9 pts |
| 3 months | -47.9% | -7.6% | -40.3 pts |
| 3 years | -23.1% | +14.2% | -37.3 pts |
| 5 years | -34.7% | +27.9% | -62.6 pts |
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Williamson Financial Services Ltd?
Williamson Financial Services Ltd (519214) has a market capitalisation of Rs 3.54 Cr. at the 2026-10-01 close.
What were Williamson Financial Services Ltd's latest quarterly results?
In the Jun 2026 quarter, Williamson Financial Services Ltd revenue was Rs 0 Cr with a net loss of Rs 0 Cr.