MarketFriction

Shree Karthik Papers Ltd

BSE 516106 · Paper & Paper Products
₹7.65 +5.08%
BSE close2026-10-01
Market cap₹14.7 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales15.4514.6614.6214.4215.1714.0214.1915.9516.0514.4316.7418.56
Expenses14.7013.7814.7713.8314.6813.6614.2515.4915.6414.7616.1818.05
Operating Profit0.750.88-0.150.590.490.36-0.060.460.41-0.330.560.51
OPM %4.85%6.00%-1.03%4.09%3.23%2.57%-0.42%2.88%2.55%-2.29%3.35%2.75%
Other Income0.030.030.060.020.030.120.030.190.040.340.070.02
Interest0.230.210.220.160.130.160.130.100.180.130.130.13
Depreciation0.300.300.010.210.230.230.220.210.220.210.210.21
Profit before tax0.250.40-0.320.240.160.09-0.380.340.05-0.330.290.19
Tax %8.00%7.50%12.50%-0.00%12.50%22.22%-5.26%-0.00%-0.00%-0.00%-0.00%-0.00%
Net Profit0.220.37-0.370.240.140.07-0.370.330.06-0.330.290.19
EPS in Rs0.120.19-0.190.130.070.04-0.190.170.03-0.170.150.10
Mar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales26.3447.4457.1762.4044.2018.6643.7483.8064.7557.8063.1865.78
Expenses23.0543.2951.3872.1041.1617.7441.7281.5762.6756.2562.0964.63
Operating Profit3.294.155.79-9.703.040.922.022.232.081.551.091.15
OPM %12.49%8.75%10.13%-15.54%6.88%4.93%4.62%2.66%3.21%2.68%1.73%1.75%
Other Income0.130.130.020.140.240.090.140.220.160.140.640.47
Interest0.900.711.061.341.941.171.030.970.900.580.530.57
Depreciation0.670.811.001.181.211.111.051.010.910.890.850.85
Profit before tax1.852.763.75-12.080.13-1.270.080.470.430.220.350.20
Tax %-0.00%20.29%1.60%2.15%92.31%6.30%50.00%10.64%20.93%13.64%11.43%
Net Profit1.852.203.69-12.340.01-1.360.040.420.340.190.310.21
EPS in Rs0.971.151.93-6.460.01-0.710.020.220.180.100.160.11
Dividend Payout %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%28%-9%11%
Compounded Profit Growth%14%%-210%
Stock Price CAGR2%13%-7%-18%
Return on Equity-13%9%7%-2%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.569.569.569.569.569.569.569.569.569.569.569.56
Reserves-1.370.482.586.27-6.09-6.20-7.50-7.98-7.47-7.11-6.94-6.62
Borrowings21.4324.9327.1030.7628.6126.7725.5126.1926.3922.9820.7123.66
Other Liabilities3.853.405.938.558.4911.038.618.5213.2811.2110.0711.07
Total Liabilities33.4738.3745.1755.1440.5741.1636.1836.2941.7636.6433.4037.67
Fixed Assets13.1012.9912.4118.3018.9718.1517.0816.2716.2015.8915.6715.85
CWIP-0.00-0.003.030.870.87-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Investments-0.00-0.00-0.00-0.000.03-0.00-0.00-0.000.060.060.110.06
Other Assets20.3725.3829.7335.9720.7023.0119.1020.0225.5020.6917.6221.76
Total Assets33.4738.3745.1755.1440.5741.1636.1836.2941.7636.6433.4037.67
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-9.23-2.134.311.105.373.500.922.313.632.181.15-1.62
Cash from Investing Activity1.63-0.56-3.26-4.73-1.880.250.060.72-1.89-0.77-0.49-0.79
Cash from Financing Activity7.472.68-0.983.58-3.49-3.76-0.98-3.01-1.73-1.44-0.652.42
Net Cash Flow-0.12-0.010.06-0.05-0.00-0.01-0.000.020.01-0.030.020.01
Free Cash Flow-10.46-2.691.05-3.633.523.980.882.062.601.580.48-2.65
CFO/OP-279%-65%104%30%-63%115%100%114%163%108%74%-149%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days43.7670.3940.4752.5459.7276.80107.9727.4543.5641.7746.6745.12
Inventory Days241.37437.90242.81231.0325.9979.50223.97130.5551.3960.7851.6877.06
Days Payable38.4752.4945.7055.3639.46135.44268.5481.0467.6081.2984.6279.94
Cash Conversion Cycle246.67455.81237.58228.2246.2520.8663.4076.9627.3421.2513.7242.23
Working Capital Days61.68111.55-34.78-13.15-96.22-139.15-322.55-137.86-76.75-99.66-106.47-94.86
ROCE %9.03%8.47%9.35%11.21%-27.30%6.65%-0.35%4.01%5.12%4.93%3.65%2.16%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.52%74.52%74.52%74.52%74.52%74.52%74.52%74.52%74.52%74.52%74.52%74.52%
FIIs0.50%0.50%0.50%0.50%0.50%0.50%0.50%0.50%0.50%0.50%0.50%0.50%
DIIs0.15%0.15%0.15%0.15%0.15%0.15%0.15%0.15%0.15%0.15%0.15%0.15%
Public24.84%24.82%24.82%24.84%24.85%24.82%24.84%24.83%24.84%24.84%24.83%24.84%
No. of Shareholders7,0887,4098,0298,2218,92810,50910,79310,62710,55010,42710,50910,554

Fundamentals

Market Cap₹ 14.7 Cr.
Current Price₹ 7.70
Book Value₹ 1.54
ROCE2.16 %
ROE-2.16 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)-210%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 38 Cr
P/E (TTM)69.61x
Price to book4.97x
Price to sales0.22x
EV / EBITDA23.61x
EV / EBIT49.67x
EV / sales0.58x
Earnings yield1.44%
P/E, 3-year average57.38x
P/B, 3-year average5.75x
P/E, 5-year average106.06x
P/B, 5-year average6.32x
Profitability
Operating margin (excl. other income)1.73%
Operating margin (incl. other income)2.74%
EBITDA margin2.46%
Pre-tax margin0.30%
Net profit margin0.32%
Net margin, latest quarter1.02%
ROE11.15%
ROCE3.52%
ROA0.87%
ROE, 3-year average11.21%
ROCE, 3-year average3.91%
ROA, 3-year average0.76%
ROE, 5-year average11.74%
ROCE, 5-year average4.17%
ROA, 5-year average0.69%
ROIC (approx.)2.57%
Tax rate11.43%
Other income / net worth21.77%
Growth
Sales growth (latest year)9.31%
Profit growth (latest year)63.16%
Sales CAGR, 3 years-8.99%
Sales CAGR, 5 years27.62%
Profit CAGR, 3 years-9.63%
Sales growth QoQ10.87%
Profit growth QoQ-34.48%
Sales growth YoY (latest quarter)16.36%
Profit growth YoY (latest quarter)-42.42%
Per share
EPS (TTM)Rs 0.11
EPS (latest year)Rs 0.16
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs 0.15
EPS, 5-year averageRs 0.14
Book value per shareRs 1.54
Sales per shareRs 34.42
Cash flow per shareRs -0.85
Free cash flow per shareRs -1.39
Efficiency
Asset turnover1.68x
Fixed asset turnover3.99x
Inventory turnover7.01x
Inventory days52 days
Debtor days45 days
Debtors turnover8.09x
Creditor days80 days
Cash conversion cycle42 days
Working capital days-95 days
Leverage
Total debtRs 24 Cr
Cash and bankRs 0 Cr
Net debtRs 24 Cr
Debt to equity8.05x
Net debt / EBITDA14.59x
Interest coverage1.35x
Owners' fund to total sources7.80%
Debt to assets62.81%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years5.88x
Statement figures
Net sales (TTM)Rs 66 Cr
Net sales (latest year)Rs 63 Cr
Sales (latest quarter)Rs 19 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 62 Cr
Total income (latest year)Rs 64 Cr
Share capitalRs 10 Cr
ReservesRs -7 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 38 Cr
Net blockRs 16 Cr
InvestmentsRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 8 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)1.91
Ownership
Promoter holding74.52% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 69.6 is at the 64th percentile of its own 6.2-year range (median 58.2, low 3.2, high 398.4).
P/B 4.97 is at the 54th percentile (median 4.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period516106Nifty 50Difference
1 week-1.3%-2.8% +1.5 pts
1 month+4.9%-6.8% +11.7 pts
3 months+14.3%-7.6% +22.0 pts
3 years-18.7%+14.2% -32.9 pts
5 years+86.6%+27.9% +58.7 pts

Red flags

F-score 3 of 8
lookInventory outrunning sales Inventory grew 64% vs sales +9% in 2026
lookProfit leans on other income Other income was 183% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹19 Cr +16.4% vs Jun 2025. Net profit ₹0 Cr -42.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
JK Paper Ltd7,09621.77.39 %
West Coast Paper Mills Ltd4,64120.26.17 %
Seshasayee Paper & Boards Ltd1,53515.55.60 %
Andhra Paper Ltd1,42751.70.04 %
N R Agarwal Industries Ltd1,12517.08.49 %
Tamil Nadu Newsprint & Papers Ltd1,0534.046.41 %
Pudumjee Paper Products Ltd8989.8618.1 %
Emami Paper Mills Ltd7187.6011.4 %
Satia Industries Ltd6873.94 %
Kuantum Papers Ltd67118.65.24 %
Prabhatam Infra Venture Ltd614-97.1 %
Shree Rama Newsprint Ltd4640.93 %
Pakka Ltd35025.23.31 %
Orient Paper & Industries Ltd343-4.24 %
Ruchira Papers Ltd3139.3911.1 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shree Karthik Papers Ltd?

Shree Karthik Papers Ltd (516106) has a market capitalisation of Rs 14.7 Cr. at the 2026-10-01 close.

What were Shree Karthik Papers Ltd's latest quarterly results?

In the Jun 2026 quarter, Shree Karthik Papers Ltd sales was Rs 19 Cr (+16.4% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03