Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.46 | 1.68 | 2.52 | 4.53 | 3.36 | 1.39 | 3.83 | 8.23 | 5.33 | 2.28 | 0.64 | 1.12 |
| Interest | 0.00 | 0.02 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.28 | 0.00 | 0.00 |
| Expenses | 3.14 | -0.01 | -2.10 | 2.47 | 2.78 | -3.15 | 9.11 | 8.58 | 7.44 | 3.00 | 3.66 | -1.80 |
| Financing Profit | 1.32 | 1.67 | 4.62 | 2.04 | 0.56 | 4.53 | -5.28 | -0.36 | -2.12 | -1.00 | -3.02 | 2.92 |
| Financing Margin % | 29.60% | 99.40% | 183.33% | 45.03% | 16.67% | 325.90% | -137.86% | -4.37% | -39.77% | -43.86% | -471.88% | 260.71% |
| Other Income | 0.02 | 0.06 | 0.02 | 0.00 | 0.00 | 2.44 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 1.32 | 1.71 | 4.61 | 2.02 | 0.54 | 6.94 | -5.31 | -0.38 | -2.10 | -1.01 | -3.03 | 2.91 |
| Tax % | 33.33% | -43.27% | 19.31% | 2.48% | 18.52% | 35.73% | 7.16% | 7.89% | 3.81% | 6.93% | -1.32% | 3.44% |
| Net Profit | 0.88 | 2.44 | 3.73 | 1.98 | 0.43 | 4.46 | -5.68 | -0.41 | -2.17 | -1.08 | -2.99 | 2.81 |
| EPS in Rs | 1.42 | 3.94 | 6.02 | 3.19 | 0.69 | 7.19 | -9.16 | -0.66 | -3.50 | -1.74 | -4.82 | 4.53 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.97 | 39.23 | 36.68 | 39.62 | 37.37 | 34.13 | 35.40 | 5.25 | 10.19 | 15.55 | 16.48 | 9.37 |
| Interest | 0.66 | 0.35 | 0.32 | 0.31 | 0.24 | 0.32 | 0.24 | 0.01 | 0.02 | 0.04 | 0.29 | 0.29 |
| Expenses | 30.55 | 38.53 | 35.95 | 39.49 | 36.74 | 32.52 | 34.62 | 3.11 | 1.06 | 11.22 | 22.69 | 12.30 |
| Financing Profit | -0.24 | 0.35 | 0.41 | -0.18 | 0.39 | 1.29 | 0.54 | 2.13 | 9.11 | 4.29 | -6.50 | -3.22 |
| Financing Margin % | -0.77% | 0.89% | 1.12% | -0.45% | 1.04% | 3.78% | 1.53% | 40.57% | 89.40% | 27.59% | -39.44% | -34.36% |
| Other Income | 0.57 | 0.04 | 0.10 | 0.04 | 0.00 | -0.77 | 1.99 | 0.04 | 0.04 | 0.00 | 0.04 | 0.04 |
| Depreciation | 0.23 | 0.22 | 0.22 | 0.25 | 0.23 | 0.22 | 0.22 | 0.07 | 0.08 | 0.10 | 0.07 | 0.05 |
| Profit before tax | 0.10 | 0.17 | 0.29 | -0.39 | 0.16 | 0.30 | 2.31 | 2.10 | 9.07 | 4.19 | -6.53 | -3.23 |
| Tax % | 20.00% | 23.53% | 20.69% | 0.00% | 0.00% | 73.33% | 8.66% | 35.24% | 11.69% | 71.60% | 1.99% | |
| Net Profit | 0.08 | 0.14 | 0.23 | -0.39 | 0.16 | 0.08 | 2.11 | 1.35 | 8.00 | 1.19 | -6.66 | -3.43 |
| EPS in Rs | 0.14 | 0.25 | 0.41 | -0.69 | 0.28 | 0.14 | 3.75 | 2.40 | 12.90 | 1.92 | -10.74 | -5.53 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -6% | -14% | 46% | -44% | ||
| Compounded Profit Growth | % | % | % | -186% | ||
| Stock Price CAGR | 19% | 44% | 25% | -18% | ||
| Return on Equity | 4% | 4% | 4% | -28% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.03 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 6.20 | 6.20 | 6.20 |
| Reserves | -1.00 | 0.09 | 0.23 | 0.46 | 0.63 | 0.79 | 0.92 | 3.03 | 4.38 | 13.25 | 25.05 | 11.20 |
| Borrowing | 7.30 | 4.80 | 3.04 | 4.66 | 3.46 | 2.33 | 4.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.96 | 0.94 | 0.91 | 1.56 | 0.96 | 0.91 | 1.05 | 0.17 | 0.29 | 0.27 | 3.08 | 0.25 |
| Total Liabilities | 10.29 | 11.45 | 9.80 | 12.30 | 10.67 | 9.65 | 11.94 | 8.82 | 10.29 | 19.72 | 34.33 | 17.65 |
| Fixed Assets | 3.80 | 3.80 | 3.59 | 3.49 | 3.34 | 3.11 | 2.89 | 0.21 | 0.15 | 0.26 | 0.26 | 0.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.78 | 6.36 |
| Other Assets | 6.46 | 7.62 | 6.21 | 8.81 | 7.33 | 6.54 | 8.83 | 8.61 | 10.14 | 19.46 | 19.29 | 11.17 |
| Total Assets | 10.29 | 11.45 | 9.80 | 12.30 | 10.67 | 9.65 | 11.94 | 8.82 | 10.29 | 19.72 | 34.33 | 17.65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.04 | -0.70 | 1.86 | -1.37 | 1.47 | 1.34 | -0.88 | 2.26 | -2.17 | -1.40 | 0.40 | -0.36 |
| Cash from Investing Activity | -0.10 | 1.47 | 0.04 | -0.03 | 0.02 | 0.03 | -1.14 | 3.15 | 2.45 | -0.06 | -1.37 | 0.61 |
| Cash from Financing Activity | -1.83 | -0.77 | -2.11 | 1.31 | -1.52 | -1.36 | 1.93 | -4.55 | -1.02 | 1.36 | 0.94 | -0.24 |
| Net Cash Flow | 0.10 | -0.01 | -0.21 | -0.09 | -0.02 | 0.02 | -0.09 | 0.86 | -0.74 | -0.10 | -0.03 | 0.00 |
| Free Cash Flow | 1.90 | -0.70 | 1.85 | -1.49 | 1.48 | 1.34 | -1.11 | 6.92 | -2.18 | -1.54 | 0.30 | -0.25 |
| CFO/OP | 181% | -167% | 266% | -188% | 1,131% | 213% | -55% | 310% | -72% | -4% | 24% | -35% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 3.50% | -10.34% | 2.25% | 3.02% | -6.33% | 2.53% | 11.58% | -2.11% | 14.48% | 54.13% | 4.65% | -27.54% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% | 74.47% |
| Public | 25.53% | 25.55% | 25.53% | 25.54% | 25.53% | 25.52% | 25.53% | 25.53% | 25.53% | 25.53% | 25.52% | 25.52% |
| No. of Shareholders | 2,579 | 2,610 | 2,599 | 2,783 | 2,766 | 2,757 | 2,777 | 2,754 | 2,727 | 2,714 | 2,710 | 2,678 |
Fundamentals
Market Cap₹ 62.1 Cr.
Current Price₹ 100
Book Value₹ 28.1
ROCE-25.8 %
ROE-27.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-44%
Compounded Profit Growth (TTM)-186%
Standalone figures.
Valuation
Market capRs 68 Cr
Enterprise valueRs 68 Cr
Price to book3.89x
Price to sales7.22x
EV / sales7.22x
Earnings yield-5.07%
P/E, 3-year average31.75x
P/B, 3-year average2.52x
P/E, 5-year average22.27x
P/B, 5-year average2.43x
Profitability
Operating margin (excl. other income)-37.68%
Operating margin (incl. other income)-37.44%
EBITDA margin-30.84%
Pre-tax margin-34.47%
Net profit margin-36.61%
Net margin, latest quarter250.89%
ROE-27.38%
ROCE-25.65%
ROA-25.63%
ROE, 3-year average10.55%
ROCE, 3-year average17.59%
ROA, 3-year average10.70%
ROE, 5-year average14.78%
ROCE, 5-year average20.30%
ROA, 5-year average13.31%
ROIC (approx.)-17.25%
Tax rate-1.99%
Other income / net worth0.23%
Growth
Sales growth (latest year)5.98%
Profit growth (latest year)-659.66%
Sales CAGR, 3 years46.42%
Sales CAGR, 5 years-13.55%
Sales growth QoQ75.00%
Sales growth YoY (latest quarter)-86.39%
Per share
EPS (TTM)Rs -5.53
EPS (latest year)Rs -10.74
EPS (latest quarter)Rs 4.53
EPS, 3-year averageRs 1.36
EPS, 5-year averageRs 2.05
Book value per shareRs 28.06
Sales per shareRs 15.11
Cash flow per shareRs -0.58
Free cash flow per shareRs -0.40
Efficiency
Asset turnover0.93x
Fixed asset turnover137.33x
Inventory turnover2.08x
Inventory days175 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Interest coverage-10.14x
Owners' fund to total sources98.58%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-0.21x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 16 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -6 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -7 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 23 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 6 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
InvestmentsRs 6 Cr
InventoryRs 11 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.62
Ownership
Promoter holding74.47% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.89 is at the 79th percentile (median 2.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 514358 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.0% | -2.8% | +4.7 pts |
| 1 month | -2.2% | -6.8% | +4.6 pts |
| 3 months | -4.2% | -7.6% | +3.4 pts |
| 3 years | +91.4% | +14.2% | +77.2 pts |
| 5 years | +491.3% | +27.9% | +463.4 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -54% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹1 Cr -86.4% vs Jun 2025.
Net profit ₹3 Cr +785.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Everlon Financials Ltd?
Everlon Financials Ltd (514358) has a market capitalisation of Rs 62.1 Cr. at the 2026-10-01 close.
What were Everlon Financials Ltd's latest quarterly results?
In the Jun 2026 quarter, Everlon Financials Ltd revenue was Rs 1 Cr (-86.4% vs Jun 2025) and net profit was Rs 3 Cr.