Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.43 | 0.50 | 0.01 | 0.02 | 0.33 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Expenses | 0.41 | 0.50 | 0.01 | 0.01 | 0.33 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Operating Profit | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| OPM % | 4.65% | 0.00% | 0.00% | 50.00% | 0.00% | 16.67% | 100.00% | 0.00% | 0.00% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | |||||||
| Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS in Rs | 0.03 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.80 | 34.42 | 40.35 | 23.23 | 31.23 | 51.10 | 23.83 | 1.95 | 0.02 |
| Expenses | 20.75 | 34.36 | 40.33 | 23.21 | 31.20 | 51.15 | 23.97 | 1.95 | 0.02 |
| Operating Profit | 0.05 | 0.06 | 0.02 | 0.02 | 0.03 | -0.05 | -0.14 | 0.00 | 0.00 |
| OPM % | 0.24% | 0.17% | 0.05% | 0.09% | 0.10% | -0.10% | -0.59% | 0.00% | |
| Other Income | 0.03 | 0.00 | 0.04 | 0.11 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | 0.07 | 0.05 | 0.05 | 0.11 | 0.03 | -0.07 | -0.16 | -0.02 | 0.00 |
| Tax % | 14.29% | 40.00% | 0.00% | 372.73% | 33.33% | -42.86% | -18.75% | 150.00% | |
| Net Profit | 0.06 | 0.03 | 0.05 | -0.30 | 0.02 | -0.04 | -0.13 | -0.06 | -0.01 |
| EPS in Rs | 0.15 | 0.08 | 0.13 | -0.76 | 0.05 | -0.10 | -0.33 | -0.15 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -45% | -60% | -95% | ||
| Compounded Profit Growth | % | % | % | 54% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -2% | -2% | -2% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 |
| Reserves | 0.21 | 0.24 | 0.57 | 0.27 | 0.00 | -0.04 | -0.19 | -0.25 |
| Borrowings | 1.44 | 1.44 | 2.14 | 2.17 | 1.75 | 1.76 | 1.44 | 1.44 |
| Other Liabilities | 0.43 | 1.30 | 1.65 | 5.29 | 3.44 | 52.44 | 7.34 | 5.67 |
| Total Liabilities | 6.04 | 6.94 | 8.32 | 11.69 | 9.15 | 58.12 | 12.55 | 10.82 |
| Fixed Assets | 1.87 | 1.86 | 2.21 | 2.22 | 2.20 | 2.17 | 2.15 | 2.13 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Other Assets | 4.04 | 4.95 | 5.98 | 9.34 | 6.82 | 55.82 | 10.27 | 8.56 |
| Total Assets | 6.04 | 6.94 | 8.32 | 11.69 | 9.15 | 58.12 | 12.55 | 10.82 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -0.28 | 0.36 | 0.05 | 0.67 | -0.02 | -0.13 | 6.50 |
| Cash from Investing Activity | 0.00 | 0.00 | -0.35 | -0.03 | 0.00 | 0.00 | 0.49 | -6.50 |
| Cash from Financing Activity | 0.00 | 0.28 | 0.00 | 0.03 | -0.70 | 0.01 | -0.32 | 0.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.01 | 0.05 | -0.03 | -0.01 | 0.04 | 0.00 |
| Free Cash Flow | 0.00 | -0.28 | 0.01 | 0.02 | 0.67 | -0.02 | -0.13 | 6.50 |
| CFO/OP | 0% | -417% | 1,800% | 400% | 2,267% | 40% | 93% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64.23 | 45.60 | 45.32 | 104.80 | 47.80 | 394.21 | 154.24 | 348.15 |
| Inventory Days | 1.76 | 3.19 | 2.36 | 32.76 | 25.22 | 0.43 | 1.07 | 13.17 |
| Days Payable | 7.41 | 10.43 | 13.88 | 75.70 | 34.01 | 370.71 | 103.98 | 961.42 |
| Cash Conversion Cycle | 58.58 | 38.36 | 33.80 | 61.86 | 39.01 | 23.93 | 51.33 | -600.09 |
| Working Capital Days | 63.17 | 38.60 | 38.99 | 68.51 | 43.48 | 26.43 | 48.55 | -623.31 |
| ROCE % | 0.89% | 0.81% | 1.07% | 0.50% | -1.23% | -2.94% | -0.39% |
Fundamentals
Market Cap₹ 0.32 Cr.
Current Price₹ 0.82
Book Value₹ 9.36
ROCE-0.39 %
ROE-1.60 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-95%
Compounded Profit Growth (TTM)54%
Standalone figures.
Valuation
P/E, 3-year average324.96x
P/B, 3-year average0.81x
P/E, 5-year average324.96x
P/B, 5-year average0.81x
Profitability
Operating margin (excl. other income)-0.10%
Operating margin (incl. other income)-0.10%
EBITDA margin-0.10%
Pre-tax margin-0.14%
Net profit margin-0.08%
ROE-1.02%
ROCE-1.23%
ROA-0.12%
ROE, 3-year average-3.93%
ROCE, 3-year average0.23%
ROA, 3-year average-0.98%
ROE, 5-year average-1.50%
ROCE, 5-year average0.54%
ROA, 5-year average-0.36%
ROIC (approx.)-0.71%
Tax rate42.86%
Growth
Sales growth (latest year)63.62%
Profit growth (latest year)-300.00%
Sales CAGR, 3 years8.19%
Sales CAGR, 5 years19.69%
Per share
EPS (TTM)Rs -0.10
EPS (latest year)Rs -0.10
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.27
EPS, 5-year averageRs -0.12
Book value per shareRs 9.89
Sales per shareRs 128.95
Cash flow per shareRs -0.05
Free cash flow per shareRs 16.40
Efficiency
Asset turnover0.88x
Fixed asset turnover23.55x
Inventory turnover852.17x
Inventory days0 days
Debtor days394 days
Debtors turnover0.93x
Creditor days961 days
Cash conversion cycle-600 days
Working capital days-623 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.45x
Owners' fund to total sources6.74%
Debt to assets3.03%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Statement figures
Net sales (TTM)Rs 51 Cr
Net sales (latest year)Rs 51 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 51 Cr
Total expenditure (latest year)Rs 51 Cr
Total income (latest year)Rs 51 Cr
Share capitalRs 4 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 58 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 55 Cr
InventoryRs 0 Cr
Other liabilitiesRs 52 Cr
Shares outstanding (crore)0.40
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 1249% vs sales +64% in 2013 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2015Sales ₹0 Cr -100.0% vs Sep 2014.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nardhana Infrastructure Ltd?
Nardhana Infrastructure Ltd (513611) has a market capitalisation of Rs 0.32 Cr. at the close.
What were Nardhana Infrastructure Ltd's latest quarterly results?
In the Sep 2015 quarter, Nardhana Infrastructure Ltd sales was Rs 0 Cr (-100.0% vs Sep 2014) with a net loss of Rs 0 Cr.