Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.22 | 58.32 | 52.66 | 47.76 | 32.45 | 54.36 | 40.88 | 27.82 | 26.19 | 47.58 | 67.20 | 71.15 |
| Expenses | 50.08 | 53.55 | 47.80 | 43.82 | 31.93 | 50.74 | 39.54 | 27.61 | 26.07 | 45.78 | 61.34 | 68.94 |
| Operating Profit | 6.14 | 4.77 | 4.86 | 3.94 | 0.52 | 3.62 | 1.34 | 0.21 | 0.12 | 1.80 | 5.86 | 2.21 |
| OPM % | 10.92% | 8.18% | 9.23% | 8.25% | 1.60% | 6.66% | 3.28% | 0.75% | 0.46% | 3.78% | 8.72% | 3.11% |
| Other Income | 0.40 | 0.54 | 0.61 | 0.60 | 0.63 | 1.18 | 0.71 | 1.01 | 1.01 | 0.98 | 0.78 | 0.75 |
| Interest | 0.30 | 0.38 | 0.35 | 0.32 | 0.35 | 0.39 | 0.44 | 0.64 | 0.69 | 0.65 | 0.53 | 0.53 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.18 | 0.20 | 0.26 | 0.22 | 0.22 |
| Profit before tax | 6.03 | 4.72 | 4.91 | 4.01 | 0.59 | 4.20 | 1.40 | 0.40 | 0.24 | 1.87 | 5.89 | 2.21 |
| Tax % | 34.66% | 24.79% | 14.87% | 25.94% | 15.25% | 25.48% | 28.57% | 27.50% | 45.83% | 22.99% | 26.15% | 25.79% |
| Net Profit | 3.93 | 3.54 | 4.18 | 2.96 | 0.49 | 3.13 | 1.00 | 0.28 | 0.13 | 1.44 | 4.35 | 1.64 |
| EPS in Rs | 7.74 | 6.97 | 8.23 | 5.83 | 0.97 | 6.17 | 1.97 | 0.55 | 0.26 | 2.84 | 8.57 | 3.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 | 56 | 85 | 113 | 91 | 94 | 118 | 142 | 224 | 173 | 166 | 212 |
| Expenses | 57 | 51 | 79 | 104 | 86 | 89 | 113 | 136 | 204 | 163 | 158 | 202 |
| Operating Profit | 3 | 5 | 7 | 9 | 6 | 5 | 5 | 6 | 19 | 9 | 8 | 10 |
| OPM % | 4.8% | 8% | 8% | 8% | 6% | 5% | 4.3% | 4.2% | 9% | 5% | 4.8% | 4.7% |
| Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 3 | 6 | 9 | 5 | 5 | 4 | 5 | 19 | 10 | 8 | 10 |
| Tax % | 20% | 34% | 34% | 27% | 25% | 25% | 27% | 26% | 26% | 26% | 26% | |
| Net Profit | 1 | 2 | 4 | 7 | 4 | 3 | 3 | 4 | 14 | 8 | 6 | 8 |
| EPS in Rs | 2.50 | 4.08 | 8.10 | 13.34 | 7.07 | 6.80 | 5.95 | 7.86 | 27.52 | 14.95 | 12.21 | 14.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 12% | 5% | 36% | ||
| Compounded Profit Growth | 29% | 19% | 16% | 54% | ||
| Stock Price CAGR | 29% | 17% | 3% | -35% | ||
| Return on Equity | 18% | 15% | 17% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | -1 | 1 | 3 | 7 | 14 | 18 | 23 | 27 | 32 | 47 | 54 | 60 |
| Borrowings | 16 | 9 | 7 | 7 | 9 | 6 | 8 | 8 | 19 | 22 | 35 | 32 |
| Other Liabilities | 10 | 6 | 9 | 14 | 6 | 4 | 4 | 4 | 4 | 3 | 4 | 4 |
| Total Liabilities | 31 | 21 | 25 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 |
| Fixed Assets | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 10 | 1 | 5 | 9 |
| Other Assets | 28 | 18 | 22 | 31 | 31 | 30 | 30 | 33 | 46 | 74 | 92 | 89 |
| Total Assets | 31 | 21 | 25 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 6 | 3 | 9 | -5 | 5 | -0 | 3 | -7 | 7 | 11 | -1 |
| Cash from Investing Activity | -0 | 2 | -0 | -8 | 5 | -2 | -1 | -0 | -1 | -9 | -22 | 9 |
| Cash from Financing Activity | 0 | -9 | -3 | -1 | 1 | -5 | 1 | -2 | 9 | 2 | 11 | -7 |
| Net Cash Flow | 1 | -1 | -0 | 0 | 1 | -1 | 0 | 1 | 0 | -0 | 0 | 0 |
| Free Cash Flow | 1 | 8 | 2 | 9 | -6 | 5 | -0 | 3 | -8 | 7 | 11 | -1 |
| CFO/OP | 99% | 244% | 69% | 153% | -28% | 125% | 17% | 83% | -99% | 65% | 153% | 24% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 23 | 32 | 41 | 32 | 36 | 48 | 40 | 31 | 21 | 26 | 41 |
| Inventory Days | 132 | 79 | 85 | 33 | 28 | 28 | 33 | 31 | 36 | 54 | 55 | 60 |
| Days Payable | 52 | 14 | 49 | 63 | 11 | 7 | 10 | 5 | 5 | 3 | 8 | 7 |
| Cash Conversion Cycle | 121 | 87 | 67 | 12 | 49 | 57 | 71 | 66 | 61 | 72 | 73 | 94 |
| Working Capital Days | 12 | 16 | 36 | 38 | 48 | 78 | 69 | 62 | 60 | 77 | 106 | 111 |
| ROCE % | 17% | 15% | 32% | 42% | 43% | 20% | 13% | 13% | 13% | 31% | 14% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% |
| Public | 25.00% | 25.00% | 25.00% | 25.02% | 25.03% | 25.03% | 25.03% | 25.03% | 25.03% | 25.02% | 25.02% | 25.04% |
| No. of Shareholders | 3,413 | 3,368 | 3,374 | 3,844 | 3,890 | 3,985 | 3,951 | 3,910 | 3,922 | 3,886 | 3,851 | 3,865 |
Fundamentals
Market Cap₹ 83.2 Cr.
Current Price₹ 164
Stock P/E11.0
Book Value₹ 129
ROCE11.5 %
ROE9.95 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)36%
Compounded Profit Growth (TTM)54%
Standalone figures.
Valuation
Market capRs 83 Cr
Enterprise valueRs 113 Cr
P/E (TTM)10.95x
Price to book1.26x
Price to sales0.39x
EV / EBITDA8.33x
EV / EBIT8.92x
EV / sales0.53x
Earnings yield9.14%
P/E, 3-year average13.17x
P/B, 3-year average2.11x
P/E, 5-year average11.81x
P/B, 5-year average1.65x
Profitability
Operating margin (excl. other income)4.82%
Operating margin (incl. other income)7.10%
EBITDA margin6.37%
Pre-tax margin4.81%
Net profit margin3.56%
Net margin, latest quarter2.31%
ROE9.95%
ROCE11.48%
ROA6.21%
ROE, 3-year average18.40%
ROCE, 3-year average18.93%
ROA, 3-year average11.82%
ROE, 5-year average15.36%
ROCE, 5-year average16.63%
ROA, 5-year average10.09%
ROIC (approx.)9.79%
Tax rate26.07%
Other income / net worth5.79%
Growth
Sales growth (latest year)-3.76%
Profit growth (latest year)-18.31%
Sales CAGR, 3 years5.48%
Sales CAGR, 5 years12.17%
Profit CAGR, 3 years15.83%
Profit CAGR, 5 years12.44%
Sales growth QoQ5.88%
Profit growth QoQ-62.30%
Sales growth YoY (latest quarter)155.75%
Profit growth YoY (latest quarter)485.71%
Per share
EPS (TTM)Rs 14.89
EPS (latest year)Rs 12.21
EPS (latest quarter)Rs 3.23
EPS, 3-year averageRs 18.23
EPS, 5-year averageRs 13.70
Book value per shareRs 128.94
Sales per shareRs 417.82
Cash flow per shareRs -1.40
Free cash flow per shareRs -1.97
Efficiency
Asset turnover1.64x
Fixed asset turnover46.96x
Inventory turnover6.79x
Inventory days54 days
Debtor days41 days
Debtors turnover8.94x
Creditor days7 days
Cash conversion cycle94 days
Working capital days111 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 2 Cr
Net debtRs 30 Cr
Debt to equity0.48x
Net debt / EBITDA2.20x
Interest coverage5.25x
Owners' fund to total sources64.44%
Debt to assets31.25%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 9 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years0.37x
Statement figures
Net sales (TTM)Rs 212 Cr
Net sales (latest year)Rs 166 Cr
Sales (latest quarter)Rs 71 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 154 Cr
Total expenditure (latest year)Rs 158 Cr
Total income (latest year)Rs 170 Cr
Share capitalRs 5 Cr
ReservesRs 60 Cr
Shareholders' fundsRs 65 Cr
Total assetsRs 102 Cr
Net blockRs 4 Cr
InvestmentsRs 9 Cr
ReceivablesRs 19 Cr
InventoryRs 23 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.51
Ownership
Promoter holding74.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.9 is at the 50th percentile of its own 9.4-year range
(median 10.9, low 2.0, high 45.2).
P/B 1.26 is at the 28th percentile (median 1.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513548 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.1 pts |
| 1 month | +8.7% | -6.8% | +15.5 pts |
| 3 months | -1.6% | -7.6% | +6.0 pts |
| 3 years | +8.7% | +14.2% | -5.4 pts |
| 5 years | +112.8% | +27.9% | +84.9 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 51% vs sales -4% in 2026 |
| look | Profit leans on other income Other income was 45% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹71 Cr +155.8% vs Jun 2025.
Net profit ₹2 Cr +485.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sharda Ispat Ltd?
Sharda Ispat Ltd (513548) has a market capitalisation of Rs 83.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sharda Ispat Ltd?
Sharda Ispat Ltd trades at a P/E of 11.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sharda Ispat Ltd's latest quarterly results?
In the Jun 2026 quarter, Sharda Ispat Ltd sales was Rs 71 Cr (+155.8% vs Jun 2025) and net profit was Rs 2 Cr.