Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 24.48 | 0.00 |
| Expenses | 1.90 | 1.90 | 0.84 | 0.88 | 2.44 | 1.26 | 1.11 | 1.00 | 1.30 | 0.72 | 1.28 | 1.62 |
| Operating Profit | -1.90 | -1.90 | -0.84 | -0.88 | -2.44 | -1.26 | -1.10 | -0.98 | -1.30 | -0.72 | 23.20 | -1.62 |
| OPM % | -11,000.00% | -4,900.00% | 94.77% | |||||||||
| Other Income | 0.36 | 0.17 | 11.36 | 0.06 | 2.86 | 0.12 | 0.33 | 0.12 | 0.12 | 1.43 | 1.48 | 6.88 |
| Interest | 2.62 | 2.70 | 2.38 | 1.87 | 0.94 | 0.57 | 0.82 | 0.59 | 1.94 | 0.25 | 1.80 | 1.79 |
| Depreciation | 1.87 | 1.86 | 1.99 | 1.72 | 1.72 | 1.72 | 1.71 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -6.03 | -6.29 | 6.15 | -4.41 | -2.24 | -3.43 | -3.30 | -1.48 | -3.15 | 0.43 | 22.85 | 3.44 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -6.03 | -6.29 | 6.15 | -4.42 | -2.25 | -3.43 | -3.30 | -1.48 | -3.15 | 0.43 | 22.85 | 3.44 |
| EPS in Rs | -0.15 | -0.16 | 0.15 | -0.11 | -0.06 | -0.09 | -0.08 | -0.04 | -0.08 | 0.01 | 0.57 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 583 | 1,086 | 949 | 532 | 140 | 144 | 24 | 5 | 1 | -0 | 24 | 24 |
| Expenses | 564 | 1,058 | 949 | 539 | 176 | 177 | 85 | 25 | 7 | 6 | 4 | 5 |
| Operating Profit | 20 | 28 | 1 | -7 | -36 | -33 | -61 | -20 | -6 | -6 | 20 | 20 |
| OPM % | 3.4% | 2.6% | 0.1% | -1.3% | -26% | -23% | -258% | -428% | -751% | -57,000% | 83% | 80% |
| Other Income | 10 | 10 | 29 | 26 | 37 | 30 | 26 | -0 | 12 | 3 | 3 | 10 |
| Interest | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 5 | 6 |
| Depreciation | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 0 | 0 |
| Profit before tax | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
| Tax % | -79% | 8% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | 4 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
| EPS in Rs | 0.10 | 0.01 | 0.11 | -0.14 | -0.49 | -0.50 | -1.27 | -0.90 | -0.29 | -0.34 | 0.47 | 0.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -27% | -30% | 74% | 81500% | ||
| Compounded Profit Growth | 24% | 25% | 37% | 233% | ||
| Stock Price CAGR | 26% | 85% | 133% | 144% | ||
| Return on Equity | -14% | -40% | -13% | 52% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 129 | 133 | 135 | 140 | 134 | 115 | 95 | 46 | 9 | -0 | -13 | 5 |
| Borrowings | 139 | 130 | 115 | 97 | 93 | 110 | 125 | 64 | 67 | 93 | 102 | 91 |
| Other Liabilities | 178 | 251 | 260 | 301 | 327 | 312 | 274 | 288 | 291 | 270 | 263 | 261 |
| Total Liabilities | 485 | 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| Fixed Assets | 248 | 232 | 228 | 245 | 249 | 239 | 231 | 224 | 216 | 209 | 202 | 202 |
| CWIP | 0 | 18 | 19 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 235 | 302 | 300 | 318 | 342 | 335 | 301 | 213 | 190 | 193 | 190 | 195 |
| Total Assets | 485 | 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 23 | 37 | 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 | 13 |
| Cash from Investing Activity | -22 | -18 | -16 | -18 | -5 | 0 | 1 | -0 | 0 | -0 | -0 | -0 |
| Cash from Financing Activity | -1 | -18 | -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 | -12 |
| Net Cash Flow | 0 | 1 | -0 | -2 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1 | 19 | 3 | 4 | -7 | -42 | -40 | -4 | -1 | -22 | -6 | 13 |
| CFO/OP | 99% | 188% | 70% | 3,881% | 53% | 116% | 122% | 6% | 5% | 356% | 110% | 64% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 41 | 10 | 15 | 26 | 35 | 26 | 4 | 18 | 0 | 0 | 0 |
| Inventory Days | 105 | 108 | 65 | 84 | 127 | 242 | 563 | 2,432 | 6,408 | 68,615 | 4,939,910 | |
| Days Payable | 120 | 158 | 76 | 96 | 178 | 329 | 192 | 2,681 | 7,899 | 83,103 | 5,915,555 | |
| Cash Conversion Cycle | 13 | -9 | -2 | 3 | -24 | -53 | 397 | -245 | -1,473 | -14,488 | -975,645 | 0 |
| Working Capital Days | 13 | 2 | -3 | -10 | -40 | -304 | 111 | -2,226 | -13,829 | -76,272 | -1,414,375 | -2,012 |
| ROCE % | 4% | 3% | 7% | 8% | 3% | -4% | -3% | -29% | -19% | -6% | -9% | 18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.11% | 48.20% | 48.05% | 48.05% | 48.05% | 48.05% | 36.83% | 36.29% | 36.29% | 35.97% | 35.40% | 34.25% |
| FIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 1.26% | 3.52% | 4.88% |
| Public | 48.56% | 50.48% | 50.63% | 50.63% | 50.63% | 50.63% | 61.84% | 62.39% | 62.44% | 62.79% | 61.08% | 60.87% |
| No. of Shareholders | 40,176 | 47,528 | 50,317 | 56,392 | 62,875 | 68,159 | 68,543 | 66,522 | 63,797 | 60,958 | 58,257 | 56,712 |
Fundamentals
Market Cap₹ 1,058 Cr.
Current Price₹ 26.6
Stock P/E62.6
Book Value₹ 1.13
ROCE17.5 %
ROE52.3 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)81500%
Compounded Profit Growth (TTM)233%
Standalone figures.
Valuation
Market capRs 1,059 Cr
Enterprise valueRs 1,150 Cr
P/E (TTM)44.94x
Price to book23.53x
Price to sales43.31x
EV / EBITDA39.02x
EV / EBIT39.17x
EV / sales47.01x
Price to cash flow82.05x
Earnings yield2.23%
P/E, 3-year average29.35x
P/B, 3-year average7.73x
P/E, 5-year average29.35x
P/B, 5-year average5.22x
Profitability
Operating margin (excl. other income)82.62%
Operating margin (incl. other income)95.46%
EBITDA margin120.48%
Pre-tax margin96.36%
Net profit margin96.36%
ROE52.28%
ROCE17.52%
ROA4.73%
ROE, 3-year average-4.85%
ROCE, 3-year average3.10%
ROA, 3-year average-0.51%
ROE, 5-year average-22.80%
ROCE, 5-year average-6.50%
ROA, 5-year average-4.09%
ROIC (approx.)21.66%
Other income / net worth6.98%
Growth
Sales growth (latest year)-61250.00%
Sales CAGR, 3 years73.67%
Sales CAGR, 5 years-29.84%
Profit growth QoQ-84.95%
Per share
EPS (TTM)Rs 0.59
EPS (latest year)Rs 0.47
EPS (latest quarter)Rs 0.09
EPS, 3-year averageRs -0.05
EPS, 5-year averageRs -0.47
Book value per shareRs 1.13
Sales per shareRs 0.61
Cash flow per shareRs 0.32
Free cash flow per shareRs 0.33
Efficiency
Asset turnover0.06x
Fixed asset turnover0.12x
Inventory turnover0.00x
Inventory days187421 days
Creditor days5915555 days
Cash conversion cycle0 days
Working capital days-2012 days
Leverage
Total debtRs 91 Cr
Cash and bankRs 1 Cr
Net debtRs 90 Cr
Debt to equity2.03x
Net debt / EBITDA3.07x
Interest coverage5.08x
Owners' fund to total sources11.33%
Debt to assets23.01%
Cash flow
Cash from Operating Activity (latest year)Rs 13 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 13 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Sales to cash flow1.89x
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 20 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 29 Cr
PBDT (TTM)Rs 24 Cr
Profit before tax (TTM)Rs 24 Cr
Net profit (TTM)Rs 24 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 28 Cr
Share capitalRs 40 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 45 Cr
Total assetsRs 397 Cr
Net blockRs 202 Cr
InvestmentsRs 0 Cr
InventoryRs 139 Cr
Other liabilitiesRs 261 Cr
Shares outstanding (crore)39.81
Ownership
Promoter holding34.25% (-2.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 44.9 is at the 46th percentile of its own 2.3-year range
(median 44.9, low 9.5, high 398.1).
P/B 23.53 is at the 96th percentile (median 0.85).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513361 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.2% | -2.8% | +3.0 pts |
| 1 month | +3.5% | -6.8% | +10.3 pts |
| 3 months | +16.4% | -7.6% | +24.0 pts |
| 3 years | +1161.1% | +14.2% | +1147.0 pts |
| 5 years | +1978.9% | +27.9% | +1951.0 pts |
Red flags
F-score 6 of 7No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net profit ₹3 Cr +332.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of India Homes Ltd?
India Homes Ltd (513361) has a market capitalisation of Rs 1,058 Cr. at the 2026-10-01 close.
What is the P/E ratio of India Homes Ltd?
India Homes Ltd trades at a P/E of 62.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were India Homes Ltd's latest quarterly results?
In the Jun 2026 quarter, India Homes Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) and net profit was Rs 3 Cr.