Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 82 | 101 | 88 | 89 | 65 | 75 | 75 | 65 | 62 | 86 | 131 |
| Expenses | 46 | 69 | 84 | 80 | 79 | 59 | 71 | 72 | 63 | 58 | 78 | 116 |
| Operating Profit | 5 | 14 | 17 | 9 | 10 | 6 | 4 | 3 | 2 | 3 | 8 | 15 |
| OPM % | 9% | 16% | 17% | 10% | 11% | 9% | 6% | 3.5% | 2.8% | 6% | 9% | 12% |
| Other Income | 0 | 2 | 0 | 1 | 2 | 2 | 5 | 3 | 2 | 2 | -2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 5 | 15 | 17 | 9 | 12 | 8 | 9 | 5 | 4 | 5 | 5 | 17 |
| Tax % | 30% | 31% | 142% | 34% | 40% | 38% | 37% | 36% | 23% | 44% | 30% | 26% |
| Net Profit | 3 | 10 | -7 | 6 | 7 | 5 | 6 | 3 | 3 | 3 | 3 | 12 |
| EPS in Rs | 4.05 | 12.87 | -8.84 | 7.60 | 9.02 | 6.41 | 7.05 | 4.18 | 3.77 | 3.81 | 4.23 | 15.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 | 149 | 164 | 223 | 263 | 239 | 290 | 444 | 300 | 319 | 295 | 344 |
| Expenses | 171 | 149 | 155 | 208 | 241 | 219 | 281 | 372 | 262 | 288 | 270 | 315 |
| Operating Profit | -13 | -0 | 9 | 16 | 22 | 20 | 9 | 72 | 39 | 31 | 24 | 28 |
| OPM % | -8% | -0.3% | 6% | 7% | 8% | 9% | 3.1% | 16% | 13% | 10% | 8% | 8% |
| Other Income | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 4 | 3 | 8 | -3 | 4 |
| Interest | 6 | 7 | 7 | 6 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | -21 | -8 | 2 | 11 | 20 | 18 | 8 | 73 | 39 | 38 | 19 | 31 |
| Tax % | -34% | -29% | 39% | 51% | 70% | 54% | 18% | 23% | 78% | 38% | 34% | |
| Net Profit | -14 | -6 | 1 | 5 | 6 | 8 | 6 | 56 | 9 | 24 | 13 | 22 |
| EPS in Rs | -17.93 | -7.32 | 1.71 | 6.99 | 7.65 | 10.36 | 7.93 | 72.07 | 10.97 | 30.09 | 15.98 | 27.62 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 26% | 0% | 19% | 11% | 73% | 27% | 50% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 4% | -13% | 13% | ||
| Compounded Profit Growth | 12% | 14% | -35% | 18% | ||
| Stock Price CAGR | 10% | 19% | 5% | 1% | ||
| Return on Equity | 12% | 16% | 10% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 78 | 64 | 59 | 60 | 65 | 69 | 78 | 84 | 138 | 141 | 158 | 164 |
| Borrowings | 45 | 52 | 46 | 38 | 38 | 0 | 9 | 0 | 5 | 6 | 11 | 6 |
| Other Liabilities | 35 | 36 | 17 | 53 | 45 | 76 | 22 | 87 | 32 | 86 | 87 | 69 |
| Total Liabilities | 166 | 160 | 130 | 159 | 157 | 154 | 116 | 179 | 183 | 240 | 263 | 247 |
| Fixed Assets | 17 | 16 | 17 | 14 | 14 | 18 | 18 | 17 | 17 | 17 | 18 | 23 |
| CWIP | 10 | 10 | 10 | 9 | 9 | 5 | 5 | 5 | 5 | 5 | 6 | 0 |
| Investments | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 15 |
| Other Assets | 125 | 120 | 88 | 122 | 119 | 116 | 79 | 142 | 147 | 203 | 225 | 210 |
| Total Assets | 166 | 160 | 130 | 159 | 157 | 154 | 116 | 179 | 183 | 240 | 263 | 247 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | 6 | 13 | 9 | 13 | 36 | -9 | 8 | -4 | 6 | 6 | 31 |
| Cash from Investing Activity | -4 | -1 | -1 | 4 | -3 | -1 | -1 | -0 | 1 | 0 | -5 | -5 |
| Cash from Financing Activity | -19 | -5 | -12 | -13 | -5 | -36 | 7 | -9 | 2 | -6 | -1 | -11 |
| Net Cash Flow | -27 | -0 | -0 | -0 | 4 | -1 | -2 | -1 | -0 | -0 | 0 | 14 |
| Free Cash Flow | -7 | 5 | 10 | 12 | 12 | 35 | -10 | 8 | -4 | 4 | 3 | 25 |
| CFO/OP | 16% | -44% | -2,563% | 96% | 97% | 228% | -34% | 115% | 11% | 105% | 61% | 154% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 20 | 20 | 32 | 12 | 22 | 40 | 37 | 20 | 43 | 19 | 30 |
| Inventory Days | 451 | 306 | 216 | 380 | 223 | 172 | 82 | 115 | 62 | 328 | 400 | 322 |
| Days Payable | 134 | 132 | 62 | 166 | 114 | 192 | 50 | 181 | 21 | 211 | 180 | 147 |
| Cash Conversion Cycle | 355 | 194 | 173 | 245 | 121 | 2 | 72 | -29 | 61 | 160 | 239 | 205 |
| Working Capital Days | 139 | 43 | 19 | 22 | 11 | 31 | 67 | 34 | 51 | 111 | 113 | 112 |
| ROCE % | -16% | -12% | -1% | 9% | 16% | 24% | 23% | 9% | 62% | 27% | 23% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.47% | 50.62% | 51.17% | 51.17% | 51.17% | 51.17% | 51.17% | 51.17% | 51.17% | 51.32% | 51.35% | 51.36% |
| DIIs | 0.62% | 0.62% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 48.90% | 48.75% | 48.75% | 48.76% | 48.77% | 48.76% | 48.76% | 48.76% | 48.75% | 48.61% | 48.57% | 48.57% |
| No. of Shareholders | 13,320 | 13,802 | 14,231 | 14,374 | 14,310 | 14,519 | 14,276 | 14,016 | 14,248 | 14,140 | 14,122 | 13,979 |
Fundamentals
Market Cap₹ 233 Cr.
Current Price₹ 297
Stock P/E9.48
Book Value₹ 220
ROCE14.2 %
ROE9.36 %
Dividend Yield2.69 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)18%
Standalone figures.
Valuation
Market capRs 230 Cr
Enterprise valueRs 192 Cr
P/E (TTM)10.63x
Price to book1.34x
Price to sales0.67x
EV / EBITDA5.89x
EV / EBIT6.24x
EV / sales0.56x
Price to cash flow7.53x
Earnings yield9.41%
Dividend yield2.72%
P/E, 3-year average15.21x
P/B, 3-year average1.18x
P/E, 5-year average12.56x
P/B, 5-year average1.18x
Profitability
Operating margin (excl. other income)8.29%
Operating margin (incl. other income)7.35%
EBITDA margin9.50%
Pre-tax margin8.91%
Net profit margin6.29%
Net margin, latest quarter9.43%
ROE7.41%
ROCE11.34%
ROA4.90%
ROE, 3-year average9.42%
ROCE, 3-year average20.43%
ROA, 3-year average6.11%
ROE, 5-year average16.55%
ROCE, 5-year average26.46%
ROA, 5-year average10.74%
ROIC (approx.)15.15%
Tax rate33.88%
Other income / net worth-1.62%
Growth
Sales growth (latest year)-7.61%
Profit growth (latest year)-46.90%
Sales CAGR, 3 years-12.74%
Sales CAGR, 5 years4.28%
Profit CAGR, 3 years-39.48%
Profit CAGR, 5 years9.06%
Sales growth QoQ53.45%
Profit growth QoQ274.02%
Sales growth YoY (latest quarter)75.53%
Profit growth YoY (latest quarter)278.59%
Per share
EPS (TTM)Rs 27.61
EPS (latest year)Rs 15.98
EPS (latest quarter)Rs 15.81
EPS, 3-year averageRs 19.01
EPS, 5-year averageRs 27.41
Book value per shareRs 219.71
Sales per shareRs 438.91
Cash flow per shareRs 38.98
Free cash flow per shareRs 31.93
Dividend per share (latest year)Rs 7.99
Dividend per share, 3-year averageRs 7.99
Dividend per share, 5-year averageRs 6.69
Dividends
Dividend payout50.04%
Dividend payout, 3-year average49.83%
Dividend payout, 5-year average35.88%
Efficiency
Asset turnover1.19x
Fixed asset turnover13.08x
Inventory turnover1.58x
Inventory days230 days
Debtor days30 days
Debtors turnover12.11x
Creditor days147 days
Cash conversion cycle205 days
Working capital days112 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 44 Cr
Net debtRs -38 Cr
Debt to equity0.04x
Net debt / EBITDA-1.15x
Interest coverage171.17x
Owners' fund to total sources69.65%
Debt to assets2.51%
Cash flow
Cash from Operating Activity (latest year)Rs 31 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 25 Cr
FCFE (approx.: FCF + change in debt)Rs 20 Cr
Cash from ops / profit, 5 years0.44x
Sales to cash flow9.66x
Statement figures
Net sales (TTM)Rs 344 Cr
Net sales (latest year)Rs 295 Cr
Sales (latest quarter)Rs 131 Cr
Operating profit excl. other income (latest year)Rs 24 Cr
Operating profit (latest quarter)Rs 15 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 33 Cr
PBDT (TTM)Rs 32 Cr
Profit before tax (TTM)Rs 31 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 22 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 198 Cr
Total expenditure (latest year)Rs 270 Cr
Total income (latest year)Rs 292 Cr
Share capitalRs 8 Cr
ReservesRs 164 Cr
Shareholders' fundsRs 172 Cr
Total assetsRs 247 Cr
Net blockRs 23 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 15 Cr
ReceivablesRs 24 Cr
InventoryRs 125 Cr
Other liabilitiesRs 69 Cr
Shares outstanding (crore)0.78
Ownership
Promoter holding51.36% (+0.19 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.6 is at the 14th percentile of its own 8.4-year range
(median 15.8, low 3.3, high 138.6).
P/B 1.34 is at the 36th percentile (median 1.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513353 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.8% | -2.8% | -4.1 pts |
| 1 month | -1.1% | -6.8% | +5.7 pts |
| 3 months | +20.2% | -7.6% | +27.8 pts |
| 3 years | +15.6% | +14.2% | +1.4 pts |
| 5 years | +133.1% | +27.9% | +105.2 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹131 Cr +74.7% vs Jun 2025.
Net profit ₹12 Cr +300.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cochin Minerals & Rutile Ltd?
Cochin Minerals & Rutile Ltd (513353) has a market capitalisation of Rs 233 Cr. at the 2026-10-01 close.
What is the P/E ratio of Cochin Minerals & Rutile Ltd?
Cochin Minerals & Rutile Ltd trades at a P/E of 9.48 on trailing twelve-month profit, at the 2026-10-01 close.
What were Cochin Minerals & Rutile Ltd's latest quarterly results?
In the Jun 2026 quarter, Cochin Minerals & Rutile Ltd sales was Rs 131 Cr (+74.7% vs Jun 2025) and net profit was Rs 12 Cr.