Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.25 | 0.26 | 0.26 | 0.25 | 0.26 | 0.25 | 0.29 | 0.24 | 0.23 | 0.20 | 0.26 | 0.22 |
| Operating Profit | -0.25 | -0.26 | -0.26 | -0.25 | -0.26 | -0.25 | -0.29 | -0.24 | -0.23 | -0.20 | -0.26 | -0.22 |
| OPM % | ||||||||||||
| Other Income | 0.25 | 0.21 | 1.23 | 0.22 | 0.22 | 0.23 | 4.82 | 0.47 | 0.31 | 0.30 | 0.93 | 0.58 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | 0.00 | -0.05 | 0.97 | -0.03 | -0.04 | -0.02 | 4.53 | 0.23 | 0.08 | 0.10 | 0.66 | 0.36 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.00 | -0.05 | 0.97 | -0.03 | -0.04 | -0.02 | 4.53 | 0.23 | 0.08 | 0.10 | 0.66 | 0.36 |
| EPS in Rs | 0.00 | -0.04 | 0.70 | -0.02 | -0.03 | -0.01 | 3.29 | 0.17 | 0.06 | 0.07 | 0.48 | 0.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 261.73 | 309.01 | 376.06 | 321.57 | 211.46 | 83.53 | 102.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 248.45 | 303.92 | 400.76 | 341.69 | 257.37 | 104.41 | 101.84 | 0.55 | 1.29 | 1.05 | 0.94 | 0.91 |
| Operating Profit | 13.28 | 5.09 | -24.70 | -20.12 | -45.91 | -20.88 | 0.20 | -0.55 | -1.29 | -1.05 | -0.94 | -0.91 |
| OPM % | 5.07% | 1.65% | -6.57% | -6.26% | -21.71% | -25.00% | 0.20% | |||||
| Other Income | 2.00 | 2.55 | 1.66 | 1.85 | 0.38 | 3.71 | 80.38 | 14.62 | 1.87 | 5.49 | 2.01 | 2.12 |
| Interest | 27.13 | 4.86 | 1.79 | 1.77 | 0.39 | 0.46 | 0.86 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 5.39 | 5.36 | 5.41 | 5.17 | 4.86 | 4.87 | 3.59 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before tax | -17.24 | -2.58 | -30.24 | -25.21 | -50.78 | -22.50 | 76.13 | 13.83 | 0.58 | 4.44 | 1.06 | 1.20 |
| Tax % | 94.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -33.57 | -2.58 | -30.24 | -25.21 | -50.78 | -22.50 | 76.13 | 13.83 | 0.58 | 4.44 | 1.06 | 1.20 |
| EPS in Rs | -24.39 | -1.87 | -21.97 | -18.32 | -36.90 | -16.35 | 55.32 | 10.05 | 0.42 | 3.23 | 0.77 | 0.87 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | 15% | -62% | -74% | ||
| Stock Price CAGR | 10% | 31% | -7% | -16% | ||
| Return on Equity | % | % | 13% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.76 | 13.76 | 13.76 | 13.76 | 13.76 | 13.76 | 13.76 | 13.77 | 13.77 | 13.77 | 13.77 | 14.40 |
| Reserves | 9.97 | -23.60 | -24.18 | -56.72 | -82.01 | -131.37 | -92.27 | -14.77 | -0.94 | -0.37 | 4.07 | 4.49 |
| Borrowings | 173.78 | 185.33 | 187.59 | 189.20 | 186.91 | 184.63 | 52.86 | 7.04 | 1.27 | 0.20 | 0.20 | 0.21 |
| Other Liabilities | 62.97 | 46.07 | 57.96 | 43.12 | 51.75 | 45.65 | 120.71 | 0.33 | 0.18 | 0.31 | 0.76 | 0.77 |
| Total Liabilities | 260.48 | 221.56 | 235.13 | 189.36 | 170.41 | 112.67 | 95.06 | 6.37 | 14.28 | 13.91 | 18.80 | 19.87 |
| Fixed Assets | 77.66 | 72.90 | 68.50 | 62.52 | 59.13 | 54.57 | 49.99 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.28 | 0.28 | 0.28 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.85 | 4.85 | 0.03 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Assets | 177.97 | 143.81 | 166.60 | 126.43 | 110.97 | 57.79 | 44.37 | 6.28 | 14.19 | 13.82 | 18.71 | 19.79 |
| Total Assets | 260.48 | 221.56 | 235.13 | 189.36 | 170.41 | 112.67 | 95.06 | 6.37 | 14.28 | 13.91 | 18.80 | 19.87 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9.25 | 16.60 | -12.50 | -10.98 | 3.48 | 1.29 | 132.73 | -3.31 | 0.34 | 3.27 | 3.63 | 0.02 |
| Cash from Investing Activity | -1.46 | 1.03 | 9.07 | 2.27 | -0.11 | 0.07 | -0.44 | 52.47 | 0.00 | -1.73 | -4.56 | -0.01 |
| Cash from Financing Activity | -10.58 | -19.07 | 12.91 | -0.06 | -4.06 | -2.27 | -132.37 | -48.87 | -0.24 | -1.07 | 0.00 | 0.00 |
| Net Cash Flow | -2.79 | -1.44 | 9.48 | -8.77 | -0.69 | -0.91 | -0.08 | 0.29 | 0.10 | 0.46 | -0.93 | 0.01 |
| Free Cash Flow | -1.74 | 15.97 | -13.18 | -10.71 | 1.70 | 0.99 | 132.06 | 49.00 | 0.34 | 3.27 | 3.63 | 0.02 |
| CFO/OP | 172% | 127% | -242% | 44% | -16% | -3% | -633% | -3,030% | -62% | -253% | -346% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93.94 | 91.39 | 98.56 | 70.25 | 63.72 | 43.45 | 61.79 | 0.00 | ||||
| Inventory Days | 113.70 | 160.19 | 122.99 | 67.75 | 76.63 | 57.97 | 244.42 | 0.00 | ||||
| Days Payable | 91.65 | 82.25 | 96.55 | 37.13 | 65.59 | 88.16 | 454.07 | |||||
| Cash Conversion Cycle | 116.00 | 169.33 | 125.00 | 100.86 | 74.77 | 13.26 | -147.86 | 0.00 | ||||
| Working Capital Days | -4.27 | -40.01 | -13.31 | -108.87 | -151.13 | -303.21 | -578.68 | -5.40 | ||||
| ROCE % | 1.61% | 5.34% | 1.08% | -17.59% | -17.70% | -54.28% | -106.55% | 189.97% | 4.19% | 28.07% | 5.71% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% |
| DIIs | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 34.41% | 34.42% | 34.42% | 34.40% | 34.40% | 34.42% | 34.42% | 34.42% | 34.42% | 34.43% | 34.41% | 34.42% |
| No. of Shareholders | 7,908 | 8,699 | 9,225 | 9,490 | 9,732 | 9,791 | 9,794 | 9,800 | 9,785 | 9,722 | 9,677 | 9,719 |
Fundamentals
Market Cap₹ 20.1 Cr.
Current Price₹ 14.6
Stock P/E16.7
Book Value₹ 13.7
ROCE5.71 %
ROE5.77 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-74%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 20 Cr
P/E (TTM)16.21x
Price to book1.03x
EV / EBITDA16.20x
EV / EBIT16.34x
Price to cash flow972.85x
Earnings yield6.17%
P/E, 3-year average25.33x
P/B, 3-year average1.58x
P/E, 5-year average13.10x
P/B, 5-year average-7.03x
Profitability
ROE5.77%
ROCE5.71%
ROA5.48%
ROE, 3-year average12.87%
ROCE, 3-year average12.65%
ROA, 3-year average12.25%
ROE, 5-year average16.19%
ROCE, 5-year average44.42%
ROA, 5-year average64.16%
ROIC (approx.)6.30%
Other income / net worth10.64%
Growth
Profit growth (latest year)-76.13%
Profit CAGR, 3 years-57.52%
Profit growth QoQ-45.45%
Profit growth YoY (latest quarter)56.52%
Per share
EPS (TTM)Rs 0.87
EPS (latest quarter)Rs 0.26
EPS, 3-year averageRs 1.82
EPS, 5-year averageRs 17.25
Book value per shareRs 13.73
Cash flow per shareRs 0.01
Free cash flow per shareRs 0.01
Efficiency
Creditor days454 days
Cash conversion cycle0 days
Working capital days-5 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.01x
Net debt / EBITDA0.12x
Owners' fund to total sources95.07%
Debt to assets1.06%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years0.04x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 14 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 19 Cr
Total assetsRs 20 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.38
Ownership
Promoter holding65.53% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.2 is at the 70th percentile of its own 4.4-year range
(median 3.7, low 0.2, high 57.3).
P/B 1.03 is at the 12th percentile (median 1.62).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513303 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.4% | -2.8% | +1.4 pts |
| 1 month | +10.8% | -6.8% | +17.6 pts |
| 3 months | +6.6% | -7.6% | +14.3 pts |
| 3 years | -21.8% | +14.2% | -36.0 pts |
| 5 years | +287.4% | +27.9% | +259.5 pts |
Red flags
F-score 4 of 6| look | Profit leans on other income Other income was 190% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +56.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Modern Steels Ltd?
Modern Steels Ltd (513303) has a market capitalisation of Rs 20.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Modern Steels Ltd?
Modern Steels Ltd trades at a P/E of 16.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Modern Steels Ltd's latest quarterly results?
In the Jun 2026 quarter, Modern Steels Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.