Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 3.24 | -0.00 | 1.75 | 7.16 | 1.05 | -0.00 |
| Expenses | 0.11 | 0.08 | 1.62 | 0.10 | 0.12 | 0.20 | 3.91 | 0.23 | 2.18 | 6.95 | 1.37 | 0.11 |
| Operating Profit | -0.11 | -0.08 | -1.62 | -0.10 | -0.12 | -0.20 | -0.67 | -0.23 | -0.43 | 0.21 | -0.32 | -0.11 |
| OPM % | -20.68% | -24.57% | 2.93% | -30.48% | ||||||||
| Other Income | 0.42 | 0.66 | 1.20 | 0.42 | 0.93 | 0.71 | 0.45 | 0.40 | 0.40 | 0.45 | 0.35 | 0.40 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 0.10 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Profit before tax | 0.21 | 0.50 | -0.50 | 0.24 | 0.75 | 0.44 | -0.27 | 0.11 | -0.09 | 0.60 | -0.03 | 0.23 |
| Tax % | 14.29% | 28.00% | -140.00% | 41.67% | 253.33% | 9.09% | 3.70% | 18.18% | -0.00% | 26.67% | -0.00% | 21.74% |
| Net Profit | 0.18 | 0.36 | 0.19 | 0.14 | -1.15 | 0.41 | -0.27 | 0.09 | -0.08 | 0.45 | -0.02 | 0.18 |
| EPS in Rs | 2.81 | 5.62 | 2.97 | 2.19 | -17.97 | 6.41 | -4.22 | 1.41 | -1.25 | 7.03 | -0.31 | 2.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | 0.01 | -0.00 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | -0.00 | 3.24 | 9.97 | 9.96 |
| Expenses | 1.55 | 1.17 | 1.10 | 0.67 | 0.71 | 0.68 | 1.44 | 0.83 | 1.90 | 4.32 | 10.74 | 10.61 |
| Operating Profit | -1.55 | -1.16 | -1.10 | -0.67 | -0.81 | -0.68 | -1.44 | -0.83 | -1.90 | -1.08 | -0.77 | -0.65 |
| OPM % | -11,600.00% | -33.33% | -7.72% | -6.53% | ||||||||
| Other Income | 18.52 | 1.27 | 1.51 | 1.10 | 0.83 | 0.60 | 2.78 | 0.96 | 2.81 | 2.50 | 1.60 | 1.60 |
| Interest | 0.04 | -0.00 | 0.03 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.46 | 0.46 | 0.38 | 0.33 | 0.27 | 0.24 | 0.24 | 0.18 | 0.30 | 0.25 | 0.23 | 0.24 |
| Profit before tax | 16.47 | -0.35 | -0.00 | 0.09 | -0.25 | -0.32 | 1.10 | -0.05 | 0.61 | 1.17 | 0.60 | 0.71 |
| Tax % | 25.99% | -11.43% | -133.33% | 20.00% | -56.25% | 22.73% | -140.00% | -68.85% | 174.36% | 26.67% | ||
| Net Profit | 12.19 | -0.31 | -0.00 | 0.21 | -0.30 | -0.14 | 0.86 | 0.02 | 1.02 | -0.88 | 0.43 | 0.53 |
| EPS in Rs | 190.47 | -4.84 | -0.00 | 3.28 | -4.69 | -2.19 | 13.44 | 0.31 | 15.94 | -13.75 | 6.72 | 8.28 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 207% | ||
| Compounded Profit Growth | -4% | 26% | 49% | 158% | ||
| Stock Price CAGR | 16% | 40% | -1% | 15% | ||
| Return on Equity | -2% | -2% | -2% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Reserves | 9.05 | 21.25 | 20.94 | 20.97 | 21.18 | 20.87 | 20.73 | 21.59 | 21.61 | 22.64 | 21.76 | 22.19 |
| Borrowings | 1.13 | 0.86 | 0.53 | 0.14 | 0.05 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Liabilities | 2.25 | 0.70 | 0.44 | 0.27 | 0.13 | 0.11 | 0.08 | 0.13 | 0.05 | 0.53 | 5.47 | 1.00 |
| Total Liabilities | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 23.83 |
| Fixed Assets | 6.02 | 5.67 | 5.21 | 4.83 | 4.51 | 4.26 | 4.02 | 3.98 | 3.86 | 3.53 | 2.40 | 2.15 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.28 | 9.20 | 1.71 | 0.71 | 9.50 | 9.25 | 8.99 | 8.95 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 6.77 | 8.58 | 15.63 | 16.48 | 7.99 | 8.11 | 8.44 | 9.43 | 18.44 | 20.28 | 25.47 | 21.68 |
| Total Assets | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 23.83 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.59 | -7.40 | -2.09 | -0.75 | -0.13 | -0.65 | -0.64 | -0.60 | -1.01 | -0.82 | -0.78 | -3.47 |
| Cash from Investing Activity | 1.02 | 7.74 | 8.40 | -0.08 | 0.66 | 0.79 | 0.41 | 2.02 | -6.14 | 0.80 | 0.83 | 3.41 |
| Cash from Financing Activity | -0.46 | -0.33 | -0.26 | 0.20 | -0.10 | -0.05 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Net Cash Flow | -0.02 | 0.01 | 6.05 | -0.63 | 0.44 | 0.09 | -0.23 | 1.42 | -7.15 | -0.02 | 0.06 | -0.06 |
| Free Cash Flow | 0.06 | 10.07 | -2.09 | -0.76 | -0.15 | -0.67 | -0.64 | 0.99 | -1.10 | -0.63 | 0.79 | -3.45 |
| CFO/OP | 65% | 65% | 173% | 68% | 19% | 100% | 128% | 40% | 98% | 34% | 60% | 382% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.05 | 21,170.00 | -146.00 | 383.02 | 3.29 | |||||||
| Inventory Days | 2,469.12 | 1,034.17 | -2,409.00 | -0.00 | -0.00 | -0.00 | ||||||
| Days Payable | 257.65 | 462.33 | ||||||||||
| Cash Conversion Cycle | 2,350.52 | 21,170.00 | -2,555.00 | 383.02 | 3.29 | |||||||
| Working Capital Days | 10,063.57 | 316,455.00 | 6,606.50 | 2,311.67 | 776.86 | |||||||
| ROCE % | -3.64% | -6.32% | -1.60% | -1.32% | 0.60% | -0.69% | -2.57% | -3.81% | -1.80% | 2.02% | 2.10% | 2.65% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% | 54.63% |
| Public | 45.37% | 45.37% | 45.37% | 45.37% | 45.36% | 45.37% | 45.38% | 45.38% | 45.38% | 45.38% | 45.37% | 45.37% |
| No. of Shareholders | 1,370 | 1,394 | 1,357 | 1,367 | 1,445 | 1,409 | 1,392 | 1,391 | 1,380 | 1,358 | 1,325 | 1,183 |
Fundamentals
Market Cap₹ 49.1 Cr.
Current Price₹ 767
Stock P/E92.6
Book Value₹ 357
ROCE2.65 %
ROE1.90 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)207%
Compounded Profit Growth (TTM)158%
Standalone figures.
Valuation
Market capRs 51 Cr
Enterprise valueRs 51 Cr
P/E (TTM)96.75x
Price to book2.25x
Price to sales5.14x
EV / EBITDA53.98x
EV / EBIT72.23x
EV / sales5.14x
Earnings yield1.03%
P/E, 3-year average72.22x
P/B, 3-year average1.95x
P/E, 5-year average828.21x
P/B, 5-year average1.81x
Profitability
Operating margin (excl. other income)-7.72%
Operating margin (incl. other income)8.32%
EBITDA margin9.53%
Pre-tax margin7.12%
Net profit margin5.32%
ROE1.90%
ROCE2.65%
ROA1.66%
ROE, 3-year average0.84%
ROCE, 3-year average3.49%
ROA, 3-year average0.89%
ROE, 5-year average1.31%
ROCE, 5-year average3.06%
ROA, 5-year average1.34%
ROIC (approx.)2.28%
Tax rate26.67%
Other income / net worth7.01%
Growth
Sales growth (latest year)207.72%
Profit CAGR, 3 years178.06%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs 8.28
EPS (latest year)Rs 6.72
EPS (latest quarter)Rs 2.81
EPS, 3-year averageRs 2.97
EPS, 5-year averageRs 4.53
Book value per shareRs 356.72
Sales per shareRs 155.78
Cash flow per shareRs -54.22
Free cash flow per shareRs -53.91
Efficiency
Asset turnover0.42x
Fixed asset turnover4.64x
Debtor days3 days
Debtors turnover110.78x
Creditor days462 days
Cash conversion cycle3 days
Working capital days777 days
Leverage
Net debt / EBITDA0.00x
Owners' fund to total sources95.80%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -3 Cr
Cash from ops / profit, 5 years-4.61x
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 10 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 1 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 24 Cr
Net blockRs 2 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.06
Ownership
Promoter holding54.63% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 96.8 is at the 76th percentile of its own 3.5-year range
(median 52.8, low 9.8, high 298.7).
P/B 2.25 is at the 79th percentile (median 0.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513149 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.1% | -2.8% | +8.9 pts |
| 1 month | -3.5% | -6.8% | +3.3 pts |
| 3 months | -7.2% | -7.6% | +0.5 pts |
| 3 years | +0.6% | +14.2% | -13.5 pts |
| 5 years | +516.1% | +27.9% | +488.2 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -889% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 16% of total assets in 2026 |
| look | Profit leans on other income Other income was 267% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Acrow India Ltd?
Acrow India Ltd (513149) has a market capitalisation of Rs 49.1 Cr. at the 2026-09-30 close.
What is the P/E ratio of Acrow India Ltd?
Acrow India Ltd trades at a P/E of 92.6 on trailing twelve-month profit, at the 2026-09-30 close.
What were Acrow India Ltd's latest quarterly results?
In the Jun 2026 quarter, Acrow India Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.