Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.69 | 1.00 | 1.75 | 6.46 | 5.44 | 6.11 | 7.33 | 6.16 | 5.88 | 2.15 | 5.47 | 1.59 |
| Interest | 0.21 | 0.13 | 0.12 | 0.07 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Expenses | 0.37 | 0.73 | 1.33 | 4.80 | 4.28 | 5.42 | 5.12 | 3.65 | 4.41 | 2.19 | 4.27 | 1.50 |
| Financing Profit | 1.11 | 0.14 | 0.30 | 1.59 | 1.15 | 0.68 | 2.17 | 2.49 | 1.45 | -0.05 | 1.19 | 0.07 |
| Financing Margin % | 65.68% | 14.00% | 17.14% | 24.61% | 21.14% | 11.13% | 29.60% | 40.42% | 24.66% | -2.33% | 21.76% | 4.40% |
| Other Income | 0.29 | 0.23 | 0.30 | 0.32 | 0.29 | 0.12 | 0.06 | 0.22 | 0.30 | 0.29 | -0.26 | 0.24 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 1.39 | 0.36 | 0.59 | 1.90 | 1.43 | 0.78 | 2.21 | 2.69 | 1.73 | 0.22 | 0.91 | 0.28 |
| Tax % | 25.90% | 27.78% | 11.86% | 24.74% | 25.17% | 23.08% | 26.70% | 24.16% | 23.70% | 22.73% | 32.97% | 32.14% |
| Net Profit | 1.03 | 0.27 | 0.52 | 1.44 | 1.07 | 0.61 | 1.63 | 2.04 | 1.31 | 0.16 | 0.61 | 0.19 |
| EPS in Rs | 1.65 | 0.43 | 0.83 | 2.30 | 1.71 | 0.98 | 2.61 | 3.26 | 2.10 | 0.26 | 0.98 | 0.30 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.51 | 5.85 | 7.45 | 5.88 | 7.11 | 4.95 | 2.54 | 1.26 | 4.88 | 25.34 | 19.66 | 15.09 |
| Interest | 0.52 | 0.55 | 0.49 | 0.54 | 0.67 | 0.33 | 0.00 | 0.01 | 0.59 | 0.14 | 0.06 | 0.06 |
| Expenses | 3.35 | 3.27 | 4.12 | 2.97 | 3.87 | 4.92 | 0.86 | 1.05 | 2.77 | 19.61 | 14.52 | 12.37 |
| Financing Profit | 1.64 | 2.03 | 2.84 | 2.37 | 2.57 | -0.30 | 1.68 | 0.20 | 1.52 | 5.59 | 5.08 | 2.66 |
| Financing Margin % | 29.76% | 34.70% | 38.12% | 40.31% | 36.15% | -6.06% | 66.14% | 15.87% | 31.15% | 22.06% | 25.84% | 17.63% |
| Other Income | 0.00 | 0.00 | 0.06 | 0.06 | 0.05 | 0.09 | 0.15 | 1.33 | 1.50 | 0.80 | 0.55 | 0.57 |
| Depreciation | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.09 | 0.09 |
| Profit before tax | 1.55 | 1.97 | 2.86 | 2.40 | 2.60 | -0.23 | 1.81 | 1.51 | 2.99 | 6.33 | 5.54 | 3.14 |
| Tax % | 28.39% | 29.44% | 18.18% | 22.92% | 25.77% | 56.52% | 24.86% | 35.10% | 22.74% | 25.12% | 25.45% | |
| Net Profit | 1.10 | 1.40 | 2.33 | 1.85 | 1.92 | -0.36 | 1.37 | 0.98 | 2.31 | 4.75 | 4.13 | 2.27 |
| EPS in Rs | 1.76 | 2.24 | 3.73 | 2.96 | 3.07 | -0.58 | 2.19 | 1.57 | 3.70 | 7.60 | 6.61 | 3.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.13% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 14% | 32% | 150% | -40% | ||
| Compounded Profit Growth | 14% | 68% | 75% | -58% | ||
| Stock Price CAGR | 23% | 51% | 51% | -28% | ||
| Return on Equity | 11% | 12% | 15% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Reserves | 2.00 | 3.10 | 5.16 | 7.53 | 8.84 | 10.90 | 10.26 | 11.96 | 12.81 | 15.01 | 19.64 | 23.67 |
| Borrowing | 8.37 | 2.82 | 4.34 | 5.08 | 0.00 | 0.01 | 0.00 | 0.00 | 1.05 | 3.87 | 1.65 | 0.45 |
| Other Liabilities | 5.31 | 7.37 | 9.68 | 10.74 | 14.22 | 16.15 | 1.88 | 1.70 | 1.70 | 2.38 | 5.13 | 2.55 |
| Total Liabilities | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 32.67 | 32.92 |
| Fixed Assets | 0.25 | 0.29 | 0.26 | 0.22 | 0.16 | 0.13 | 0.08 | 0.08 | 0.06 | 0.11 | 0.49 | 0.47 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Investments | 7.89 | 5.18 | 5.34 | 5.45 | 2.62 | 4.82 | 0.25 | 14.85 | 4.78 | 1.82 | 11.10 | 20.27 |
| Other Assets | 13.79 | 14.07 | 19.83 | 23.93 | 26.53 | 28.36 | 18.06 | 4.98 | 16.90 | 25.58 | 21.08 | 12.18 |
| Total Assets | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 32.67 | 32.92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.20 | 1.99 | -1.65 | 0.82 | -2.67 | 4.05 | -4.95 | 7.07 | -11.63 | -6.23 | 14.41 | 7.78 |
| Cash from Investing Activity | -2.16 | 4.18 | 2.28 | 2.29 | 4.58 | -0.23 | 6.09 | -13.60 | 10.55 | 3.92 | -9.28 | -8.99 |
| Cash from Financing Activity | 3.69 | -6.01 | 1.03 | 0.31 | -5.61 | -0.67 | -0.34 | 0.00 | 1.04 | 2.24 | -2.36 | -1.25 |
| Net Cash Flow | 1.34 | 0.16 | 1.65 | 3.42 | -3.70 | 3.15 | 0.81 | -6.53 | -0.04 | -0.08 | 2.77 | -2.46 |
| Free Cash Flow | -0.21 | 1.85 | -1.67 | 0.82 | -2.64 | 4.06 | -4.95 | 7.06 | -11.71 | -6.19 | 13.97 | 7.70 |
| CFO/OP | 6% | 111% | -36% | 47% | -75% | 147% | -15,867% | 452% | -5,357% | -258% | 277% | 180% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 13.78% | 12.50% | 13.49% | 18.50% | 12.82% | 11.91% | -2.14% | 7.89% | 4.13% | 9.23% | 19.13% | 14.80% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 71.04% | 72.43% | 72.43% | 72.43% |
| Public | 28.97% | 28.96% | 28.96% | 28.95% | 28.95% | 28.96% | 28.96% | 28.96% | 28.96% | 27.57% | 27.58% | 27.57% |
| No. of Shareholders | 2,750 | 2,839 | 2,916 | 2,959 | 3,167 | 3,157 | 3,174 | 3,304 | 3,253 | 3,331 | 3,332 | 3,283 |
Fundamentals
Market Cap₹ 42.9 Cr.
Current Price₹ 68.7
Stock P/E18.9
Book Value₹ 47.9
ROCE19.3 %
ROE14.8 %
Dividend Yield1.45 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-40%
Compounded Profit Growth (TTM)-58%
Standalone figures.
Valuation
Market capRs 42 Cr
Enterprise valueRs 40 Cr
P/E (TTM)18.57x
Price to book1.41x
Price to sales2.79x
EV / EBITDA12.20x
EV / EBIT12.54x
EV / sales2.66x
Price to cash flow5.42x
Earnings yield5.38%
Dividend yield1.47%
P/E, 3-year average6.75x
P/B, 3-year average0.98x
P/E, 5-year average7.39x
P/B, 5-year average0.73x
Profitability
Operating margin (excl. other income)26.14%
Operating margin (incl. other income)28.94%
EBITDA margin21.80%
Pre-tax margin20.81%
Net profit margin15.04%
Net margin, latest quarter11.95%
ROE14.80%
ROCE19.34%
ROA12.59%
ROE, 3-year average15.47%
ROCE, 3-year average19.91%
ROA, 3-year average12.58%
ROE, 5-year average11.91%
ROCE, 5-year average15.62%
ROA, 5-year average9.92%
ROIC (approx.)8.55%
Tax rate25.45%
Other income / net worth1.84%
Growth
Sales growth (latest year)-22.42%
Profit growth (latest year)-13.05%
Sales CAGR, 3 years149.88%
Sales CAGR, 5 years31.76%
Profit CAGR, 3 years61.53%
Sales growth QoQ-70.93%
Profit growth QoQ-68.85%
Sales growth YoY (latest quarter)-74.19%
Profit growth YoY (latest quarter)-90.69%
Per share
EPS (TTM)Rs 3.63
EPS (latest quarter)Rs 0.30
EPS, 3-year averageRs 5.65
EPS, 5-year averageRs 3.76
Book value per shareRs 47.87
Sales per shareRs 24.14
Cash flow per shareRs 12.45
Free cash flow per shareRs 12.32
Dividends
Dividend payout15.01%
Dividend payout, 3-year average15.01%
Dividend payout, 5-year average15.01%
Efficiency
Asset turnover0.60x
Fixed asset turnover41.83x
Inventory turnover1.78x
Inventory days205 days
Debtor days12 days
Debtors turnover29.34x
Leverage
Total debtRs 0 Cr
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Debt to equity0.01x
Net debt / EBITDA-0.62x
Interest coverage53.33x
Owners' fund to total sources90.89%
Debt to assets1.37%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 6 Cr
Cash from ops / profit, 5 years0.84x
Sales to cash flow2.53x
Statement figures
Net sales (TTM)Rs 15 Cr
Net sales (latest year)Rs 20 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 15 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 6 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 30 Cr
Total assetsRs 33 Cr
Net blockRs 0 Cr
InvestmentsRs 20 Cr
ReceivablesRs 1 Cr
InventoryRs 7 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.62
Ownership
Promoter holding72.43% (+1.39 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.6 is at the 92th percentile of its own 8.3-year range
(median 6.7, low 1.8, high 22.6).
P/B 1.41 is at the 81th percentile (median 0.62).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 511654 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.6% | -2.8% | +6.4 pts |
| 1 month | +3.0% | -6.8% | +9.8 pts |
| 3 months | +19.5% | -7.6% | +27.2 pts |
| 3 years | +247.7% | +14.2% | +233.5 pts |
| 5 years | +663.9% | +27.9% | +636.0 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹2 Cr -74.2% vs Jun 2025.
Net profit ₹0 Cr -90.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sugal & Damani Share Brokers Ltd?
Sugal & Damani Share Brokers Ltd (511654) has a market capitalisation of Rs 42.9 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sugal & Damani Share Brokers Ltd?
Sugal & Damani Share Brokers Ltd trades at a P/E of 18.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sugal & Damani Share Brokers Ltd's latest quarterly results?
In the Jun 2026 quarter, Sugal & Damani Share Brokers Ltd revenue was Rs 2 Cr (-74.2% vs Jun 2025) and net profit was Rs 0 Cr.