Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | -1.01 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.25 | 0.30 | 0.19 | 0.21 | -0.10 | 0.66 | -0.25 | 0.03 | -0.01 | 0.05 |
| Operating Profit | -0.18 | -0.30 | -0.19 | -0.21 | 0.10 | 0.35 | -0.76 | -0.03 | 0.01 | -0.05 |
| OPM % | -257.14% | 34.65% | ||||||||
| Other Income | 0.00 | -0.66 | 0.00 | 0.00 | -10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.12 | 0.05 | 0.13 | 0.09 | -0.05 | 0.22 | -0.06 | 0.06 | 0.05 | 0.05 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.32 | -1.03 | -0.34 | -0.32 | -9.87 | 0.12 | -0.73 | -0.10 | -0.05 | -0.11 |
| Tax % | -3.12% | 0.00% | 0.00% | 0.00% | -0.10% | 16.67% | -1.37% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.31 | -1.03 | -0.33 | -0.32 | -9.85 | 0.10 | -0.72 | -0.11 | -0.05 | -0.11 |
| EPS in Rs | -0.01 | -0.03 | -0.01 | -0.01 | -0.28 | 0.00 | -0.02 | -0.00 | -0.00 | -0.00 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.45 | 1.72 | 3.15 | 5.52 | 9.07 | 8.30 | 0.18 | 0.00 | -1.01 |
| Expenses | 0.00 | 0.28 | 1.35 | 2.88 | 5.65 | 7.93 | 7.20 | 1.28 | 1.26 | -0.18 |
| Operating Profit | 0.00 | 0.17 | 0.37 | 0.27 | -0.13 | 1.14 | 1.10 | -1.10 | -1.26 | -0.83 |
| OPM % | 37.78% | 21.51% | 8.57% | -2.36% | 12.57% | 13.25% | -611.11% | 82.18% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | 0.00 | 0.00 | 0.63 | -10.00 | 0.00 |
| Interest | 0.01 | 0.00 | 0.14 | 0.04 | 0.08 | 0.22 | 0.32 | 0.39 | 0.22 | 0.10 |
| Depreciation | 0.14 | 0.11 | 0.11 | 0.12 | 0.08 | 0.04 | 0.05 | 0.08 | 0.07 | 0.06 |
| Profit before tax | -0.15 | 0.06 | 0.12 | 0.11 | 0.35 | 0.88 | 0.73 | -0.94 | -11.55 | -0.99 |
| Tax % | 0.00% | 200.00% | -8.33% | 9.09% | 0.00% | -1.14% | 30.14% | -2.13% | -0.09% | |
| Net Profit | -0.15 | -0.06 | 0.13 | 0.10 | 0.35 | 0.89 | 0.51 | -0.92 | -11.53 | -0.99 |
| EPS in Rs | 0.17 | 0.40 | 1.01 | 0.01 | -0.03 | -0.33 | -0.02 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -200% | ||
| Compounded Profit Growth | % | % | % | -148% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | % | 0% | 0% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.79 | 8.79 | 8.79 | 346.29 | 346.29 | 346.29 |
| Reserves | -9.68 | 0.59 | 0.71 | 0.81 | 5.11 | 6.00 | 6.51 | 9.21 | -2.37 |
| Borrowings | 21.01 | 9.93 | 10.11 | 9.84 | 6.32 | 0.00 | 7.50 | 8.84 | 9.64 |
| Other Liabilities | 3.89 | 4.78 | 5.58 | 6.87 | 5.68 | 13.90 | 12.16 | 9.03 | 9.24 |
| Total Liabilities | 20.62 | 20.70 | 21.80 | 23.31 | 25.90 | 28.69 | 372.46 | 373.37 | 362.80 |
| Fixed Assets | 10.96 | 10.85 | 10.85 | 10.73 | 10.50 | 10.40 | 10.65 | 10.58 | 0.51 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.01 | 3.96 | 3.60 | 341.10 | 341.10 | 339.12 |
| Other Assets | 9.66 | 9.85 | 10.95 | 12.57 | 11.44 | 14.69 | 20.71 | 21.69 | 23.17 |
| Total Assets | 20.62 | 20.70 | 21.80 | 23.31 | 25.90 | 28.69 | 372.46 | 373.37 | 362.80 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.02 | 0.02 | -0.06 | -0.58 | 0.60 | -1.68 | -1.30 | -4.62 | -2.50 |
| Cash from Investing Activity | 0.00 | 0.00 | -0.11 | -0.01 | -3.88 | 0.39 | -337.81 | 0.00 | 1.98 |
| Cash from Financing Activity | 0.02 | 0.01 | 0.18 | 0.56 | 3.35 | 1.33 | 339.14 | 4.56 | 0.52 |
| Net Cash Flow | 0.00 | 0.03 | 0.01 | -0.03 | 0.07 | 0.04 | 0.03 | -0.06 | 0.00 |
| Free Cash Flow | -0.02 | 0.02 | -0.17 | -0.58 | 0.68 | -1.65 | -1.61 | -4.62 | -2.50 |
| CFO/OP | 12% | -16% | -215% | -462% | -147% | -118% | 420% | 198% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129.78 | 258.90 | 325.60 | 60.17 | 557.36 | 744.95 | 31,248.06 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 129.78 | 258.90 | 325.60 | 60.17 | 557.36 | 744.95 | 31,248.06 | ||
| Working Capital Days | 4,185.33 | 1,156.54 | 672.06 | 382.85 | 30.99 | 373.80 | 25,631.11 | ||
| ROCE % | 0.37% | 1.62% | 0.92% | 2.35% | 6.28% | 0.56% | -0.15% | -0.37% |
Fundamentals
Market Cap₹ 6.58 Cr.
Current Price₹ 0.19
Book Value₹ 9.91
ROCE-0.37 %
ROE-0.44 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-200%
Compounded Profit Growth (TTM)-148%
Standalone figures.
Valuation
P/E, 3-year average916.99x
P/B, 3-year average1.69x
P/E, 5-year average484.20x
P/B, 5-year average1.38x
Profitability
Operating margin (excl. other income)-611.11%
Operating margin (incl. other income)-261.11%
EBITDA margin-461.11%
Pre-tax margin-550.00%
Net profit margin-550.00%
ROE-0.26%
ROCE-0.15%
ROA-0.25%
ROE, 3-year average2.07%
ROCE, 3-year average2.23%
ROA, 3-year average1.09%
ROE, 5-year average2.24%
ROCE, 5-year average1.99%
ROA, 5-year average1.03%
ROIC (approx.)-0.24%
Tax rate2.13%
Other income / net worth0.18%
Growth
Sales growth (latest year)-97.83%
Profit growth (latest year)-280.39%
Sales CAGR, 3 years-68.05%
Sales CAGR, 5 years-36.33%
Profit growth YoY (latest quarter)-210.00%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs -0.03
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs 0.33
EPS, 5-year averageRs 0.31
Book value per shareRs 10.27
Sales per shareRs 0.01
Cash flow per shareRs -0.13
Free cash flow per shareRs -0.07
Efficiency
Asset turnover0.00x
Fixed asset turnover0.02x
Debtor days31248 days
Debtors turnover0.01x
Cash conversion cycle31248 days
Working capital days25631 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.02x
Interest coverage-8.90x
Owners' fund to total sources95.21%
Debt to assets2.37%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 346 Cr
ReservesRs 9 Cr
Shareholders' fundsRs 356 Cr
Total assetsRs 373 Cr
Net blockRs 11 Cr
InvestmentsRs 341 Cr
ReceivablesRs 15 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)34.63
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 1 of 8| explain | Weak cash conversion Cash from operations was -1583% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew -9% vs sales -98% in 2014 |
| explain | Share dilution Share count up 0% in a year, 3835% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2015Sales ₹0 Cr -100.0% vs Jun 2014.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Deep Industries Ltd | 5,016 | 12.1 | 16.5 % |
| Asian Energy Services Ltd | 2,323 | 36.0 | 16.3 % |
| Oil Country Tubular Ltd | 391 | -25.4 % | |
| DHP India Ltd | 149 | 13.3 | 6.02 % |
| Teja Engineering Industries Ltd | 137 | 22.0 | 33.1 % |
| Duke Offshore Ltd | 85 | -15.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gemmia Oiltech (India) Ltd?
Gemmia Oiltech (India) Ltd (511652) has a market capitalisation of Rs 6.58 Cr. at the close.
What were Gemmia Oiltech (India) Ltd's latest quarterly results?
In the Jun 2015 quarter, Gemmia Oiltech (India) Ltd sales was Rs 0 Cr (-100.0% vs Jun 2014) with a net loss of Rs 0 Cr.