MarketFriction

DHP India Ltd

BSE 531306 · Oil Equipment & Services
₹504.80 +0.98%
BSE close2026-10-01
Market cap₹149 Cr.
P/E13.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales11.218.7116.4112.9811.1713.9419.6720.6014.3712.2425.1622.61
Expenses10.698.3713.5811.2210.2011.9115.8115.4212.0310.7518.2515.31
Operating Profit0.520.342.831.760.972.033.865.182.341.496.917.30
OPM %4.64%3.90%17.25%13.56%8.68%14.56%19.62%25.15%16.28%12.17%27.46%32.29%
Other Income24.100.110.550.070.230.1573.641.900.291.250.12-0.04
Interest0.050.030.040.090.080.020.040.060.120.190.140.13
Depreciation0.900.901.000.920.880.870.920.890.920.921.000.82
Profit before tax23.67-0.482.340.820.241.2976.546.131.591.635.896.31
Tax %10.05%-25.00%43.16%25.61%20.83%24.03%15.40%25.45%27.04%23.93%30.39%25.52%
Net Profit21.29-0.361.330.620.190.9864.754.561.161.234.104.70
EPS in Rs70.97-1.204.432.070.633.27215.8315.203.874.1013.6715.67
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales37475267567012010953587274
Expenses303540494350817546495656
Operating Profit712121813213934791618
OPM %18%25%24%27%23%29%32%31%14%15%22%24%
Other Income2561-510101277442
Interest000000000011
Depreciation211122234444
Profit before tax6151617628463231791515
Tax %24%28%21%28%51%18%23%26%13%16%27%
Net Profit5111312323362326671111
EPS in Rs16.3336.5043.1040.3710.3077.13118.7078.1088.00221.7736.8737.31
Dividend Payout %12%5%6%6%24%5%3%5%5%2%11%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%1%-13%14%
Compounded Profit Growth11%-10%-26%-84%
Stock Price CAGR15%-4%-17%-17%
Return on Equity9%6%0%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital333333333333
Reserves293344566866106147170214235234
Borrowings432332100547
Other Liabilities344446101171186
Total Liabilities394252667976120162180233250249
Fixed Assets131212121510101826262926
CWIP000000121000
Investments9152533433976871161690183
Other Assets1715152121263355383722140
Total Assets394252667976120162180233250249
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9676131568432-210
Cash from Investing Activity-9-5-7-6-12-6-9-7-38-8186-195
Cash from Financing Activity1-2-20-1-2-2-2-24-31
Net Cash Flow-0-0-21-07-5-14-3182-184
Free Cash Flow65658195-333-1-89
CFO/OP127%120%95%76%100%137%50%47%157%83%115%94%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days374430323826476213524549
Inventory Days158137153157122171196167176331300250
Days Payable21232517224634208224624
Cash Conversion Cycle174157158172137150209209181361299275
Working Capital Days65667389696911613693171154120
ROCE %26%13%30%28%24%18%22%36%20%2%3%6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.42%73.42%73.42%73.42%73.42%73.42%73.36%73.36%73.36%73.36%73.36%73.36%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%
Public26.58%26.58%26.57%26.57%26.58%26.58%26.63%26.62%26.62%26.63%26.62%26.62%
No. of Shareholders5,2125,5925,6025,5225,3555,2495,1475,0675,2035,1535,0665,004

Fundamentals

Market Cap₹ 149 Cr.
Current Price₹ 497
Stock P/E13.3
Book Value₹ 789
ROCE6.02 %
ROE4.00 %
Dividend Yield0.80 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-84%
Standalone figures.
Valuation
Market capRs 151 Cr
Enterprise valueRs 158 Cr
P/E (TTM)13.53x
Price to book0.64x
Price to sales2.04x
EV / EBITDA8.01x
EV / EBIT9.85x
EV / sales2.12x
Price to cash flow14.88x
Earnings yield7.39%
Dividend yield0.79%
P/E, 3-year average7.41x
P/B, 3-year average0.71x
P/E, 5-year average7.84x
P/B, 5-year average1.01x
Profitability
Operating margin (excl. other income)22.12%
Operating margin (incl. other income)27.04%
EBITDA margin26.43%
Pre-tax margin20.73%
Net profit margin15.04%
Net margin, latest quarter20.79%
ROE4.66%
ROCE6.53%
ROA4.43%
ROE, 3-year average15.82%
ROCE, 3-year average18.73%
ROA, 3-year average14.92%
ROE, 5-year average17.89%
ROCE, 5-year average22.33%
ROA, 5-year average16.75%
ROIC (approx.)4.78%
Tax rate27.45%
Other income / net worth1.50%
Growth
Sales growth (latest year)25.27%
Profit growth (latest year)-83.38%
Sales CAGR, 3 years-12.75%
Sales CAGR, 5 years0.60%
Profit CAGR, 3 years-22.14%
Profit CAGR, 5 years-13.73%
Sales growth QoQ-10.14%
Profit growth QoQ14.63%
Sales growth YoY (latest quarter)9.76%
Profit growth YoY (latest quarter)3.07%
Per share
EPS (TTM)Rs 37.30
EPS (latest year)Rs 36.87
EPS (latest quarter)Rs 15.67
EPS, 3-year averageRs 115.54
EPS, 5-year averageRs 108.69
Book value per shareRs 789.33
Sales per shareRs 247.93
Cash flow per shareRs 33.93
Free cash flow per shareRs 30.00
Dividend per share (latest year)Rs 4.00
Dividend per share, 3-year averageRs 4.00
Dividend per share, 5-year averageRs 4.00
Dividends
Dividend payout10.85%
Dividend payout, 3-year average5.73%
Dividend payout, 5-year average5.14%
Efficiency
Asset turnover0.29x
Fixed asset turnover2.73x
Inventory turnover1.66x
Inventory days220 days
Debtor days49 days
Debtors turnover7.42x
Creditor days24 days
Cash conversion cycle275 days
Working capital days120 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.03x
Net debt / EBITDA0.31x
Interest coverage27.59x
Owners' fund to total sources94.99%
Debt to assets2.64%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -195 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -184 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Cash from ops / profit, 5 years0.37x
Sales to cash flow7.11x
Statement figures
Net sales (TTM)Rs 74 Cr
Net sales (latest year)Rs 72 Cr
Sales (latest quarter)Rs 23 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 19 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 11 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 38 Cr
Total expenditure (latest year)Rs 56 Cr
Total income (latest year)Rs 76 Cr
Share capitalRs 3 Cr
ReservesRs 234 Cr
Shareholders' fundsRs 237 Cr
Total assetsRs 249 Cr
Net blockRs 26 Cr
InvestmentsRs 183 Cr
ReceivablesRs 10 Cr
InventoryRs 23 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding73.36% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.5 is at the 76th percentile of its own 9.4-year range (median 10.8, low 1.9, high 55.9).
P/B 0.64 is at the 2th percentile (median 1.72).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531306Nifty 50Difference
1 week+1.0%-2.8% +3.8 pts
1 month-0.3%-6.8% +6.5 pts
3 months-1.2%-7.6% +6.5 pts
3 years-42.8%+14.2% -57.0 pts
5 years-18.6%+27.9% -46.5 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was 10% of net profit over the last 3 years
explainDebt up, profit down Borrowings up 66% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹23 Cr +9.8% vs Jun 2025. Net profit ₹5 Cr +3.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Deep Industries Ltd5,01612.116.5 %
Asian Energy Services Ltd2,32336.016.3 %
Oil Country Tubular Ltd391-25.4 %
Teja Engineering Industries Ltd13722.033.1 %
Duke Offshore Ltd85-15.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of DHP India Ltd?

DHP India Ltd (531306) has a market capitalisation of Rs 149 Cr. at the 2026-10-01 close.

What is the P/E ratio of DHP India Ltd?

DHP India Ltd trades at a P/E of 13.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were DHP India Ltd's latest quarterly results?

In the Jun 2026 quarter, DHP India Ltd sales was Rs 23 Cr (+9.8% vs Jun 2025) and net profit was Rs 5 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03