Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.15 | 3.11 | 1.50 | 1.01 | 3.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.80 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 1.97 | 2.87 | 1.45 | 0.96 | 0.28 | 0.08 | 2.46 | 0.07 | 0.02 | 0.15 | 0.02 | 3.68 |
| Financing Profit | 0.18 | 0.24 | 0.05 | 0.05 | 3.22 | -0.08 | -2.46 | -0.07 | -0.02 | 0.05 | -0.02 | -2.88 |
| Financing Margin % | 8.37% | 7.72% | 3.33% | 4.95% | 92.00% | 25.00% | -360.00% | |||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.18 | 0.24 | 0.05 | 0.05 | 3.22 | -0.08 | -2.46 | -0.07 | -0.02 | 0.06 | -0.02 | -2.88 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 15.22% | 0.00% | -19.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.18 | 0.24 | 0.05 | 0.05 | 2.73 | -0.08 | -1.97 | -0.07 | -0.02 | 0.06 | -0.02 | -2.88 |
| EPS in Rs | 0.06 | 0.08 | 0.02 | 0.02 | 0.85 | -0.02 | -0.62 | -0.02 | -0.01 | 0.02 | -0.01 | -0.90 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.44 | 0.27 | 0.23 | 0.00 | 5.20 | 2.48 | 9.00 | 9.29 | 9.45 | 4.51 | 0.20 | 1.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Expenses | 0.59 | 0.38 | 0.24 | 2.45 | 5.25 | 2.75 | 8.94 | 9.02 | 8.93 | 3.76 | 0.26 | 3.87 |
| Financing Profit | -0.15 | -0.11 | -0.01 | -2.45 | -0.05 | -0.27 | 0.06 | 0.27 | 0.52 | 0.74 | -0.06 | -2.87 |
| Financing Margin % | -34.09% | -40.74% | -4.35% | -0.96% | -10.89% | 0.67% | 2.91% | 5.50% | 16.41% | -30.00% | -287.00% | |
| Other Income | -0.01 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.16 | -0.11 | -0.01 | -2.38 | -0.05 | -0.27 | 0.06 | 0.29 | 0.52 | 0.74 | -0.05 | -2.86 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | -3.45% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.16 | -0.11 | -0.01 | -2.38 | -0.05 | -0.27 | 0.04 | 0.30 | 0.52 | 0.73 | -0.05 | -2.86 |
| EPS in Rs | -0.07 | -0.05 | -0.00 | -0.99 | -0.02 | -0.11 | 0.02 | 0.12 | 0.16 | 0.23 | -0.02 | -0.90 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | -40% | -72% | -71% | ||
| Compounded Profit Growth | 5% | 13% | % | -569% | ||
| Stock Price CAGR | 11% | 15% | -48% | -22% | ||
| Return on Equity | -2% | 2% | 2% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.66 | 12.01 | 32.02 | 32.02 |
| Reserves | -5.41 | -5.58 | -5.68 | -5.69 | -8.08 | -8.12 | -8.39 | -8.35 | -7.75 | -6.05 | 10.70 | 10.64 |
| Borrowing | 0.01 | 0.35 | 0.01 | 0.06 | 0.00 | 0.02 | 0.24 | 1.72 | 1.86 | 10.91 | 0.02 | 0.01 |
| Other Liabilities | 0.51 | 0.55 | 0.52 | 0.53 | 0.02 | 5.15 | 2.57 | 2.27 | 3.14 | 0.02 | 0.02 | 0.04 |
| Total Liabilities | 4.17 | 4.38 | 3.91 | 3.96 | 1.00 | 6.11 | 3.48 | 4.70 | 6.91 | 16.89 | 42.76 | 42.71 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.09 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Other Assets | 4.08 | 4.30 | 3.83 | 3.88 | 1.00 | 6.11 | 3.48 | 4.70 | 6.91 | 16.89 | 42.74 | 42.69 |
| Total Assets | 4.17 | 4.38 | 3.91 | 3.96 | 1.00 | 6.11 | 3.48 | 4.70 | 6.91 | 16.89 | 42.76 | 42.71 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.49 | 0.25 | 0.07 | 0.04 | -0.40 | 0.13 | -0.31 | -1.51 | -0.15 | -13.46 | -25.14 | 0.11 |
| Cash from Investing Activity | 4.17 | -0.40 | -0.29 | -0.09 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Cash from Financing Activity | -0.32 | 0.35 | -0.34 | 0.05 | -0.55 | 0.02 | 0.22 | 1.48 | 1.04 | 12.58 | 25.13 | 0.00 |
| Net Cash Flow | 0.35 | 0.20 | -0.56 | 0.00 | -0.03 | 0.15 | -0.09 | -0.03 | 0.88 | -0.88 | -0.03 | 0.11 |
| Free Cash Flow | -2.08 | 0.25 | 0.07 | 0.04 | -0.40 | 0.13 | -0.31 | -1.51 | -0.15 | -13.46 | -25.15 | 0.11 |
| CFO/OP | 262% | -167% | -64% | -400% | 16% | -260% | 115% | -2,517% | -56% | -2,588% | -3,352% | -183% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -33.94% | -4.21% | -3.21% | -0.30% | -112.18% | -5.21% | -33.54% | 5.80% | 22.90% | 13.21% | 3.00% | -0.12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% | 25.86% |
| Public | 74.15% | 74.13% | 74.13% | 74.14% | 74.13% | 74.14% | 74.13% | 74.13% | 74.15% | 74.13% | 74.14% | 74.14% |
| No. of Shareholders | 9,950 | 9,970 | 9,946 | 10,000 | 11,106 | 16,822 | 16,622 | 16,601 | 16,706 | 16,649 | 16,488 | 16,338 |
Fundamentals
Market Cap₹ 11.5 Cr.
Current Price₹ 3.60
Book Value₹ 13.3
ROCE-0.12 %
ROE-0.12 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-71%
Compounded Profit Growth (TTM)-569%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 12 Cr
Price to book0.29x
Price to sales61.63x
EV / sales61.08x
Price to cash flow112.05x
Earnings yield-23.20%
P/E, 3-year average34.22x
P/B, 3-year average1.61x
P/E, 5-year average46.86x
P/B, 5-year average3.74x
Profitability
Operating margin (excl. other income)-30.00%
Operating margin (incl. other income)-25.00%
EBITDA margin-1430.00%
Pre-tax margin-1430.00%
Net profit margin-1430.00%
Net margin, latest quarter-360.00%
ROE-0.12%
ROCE-0.12%
ROA-0.12%
ROE, 3-year average5.37%
ROCE, 3-year average2.48%
ROA, 3-year average2.23%
ROE, 5-year average8.96%
ROCE, 5-year average4.08%
ROA, 5-year average2.57%
ROIC (approx.)-6.72%
Other income / net worth0.02%
Growth
Sales growth (latest year)-95.57%
Profit growth (latest year)-106.85%
Sales CAGR, 3 years-72.18%
Sales CAGR, 5 years-39.56%
Per share
EPS (TTM)Rs -0.89
EPS (latest year)Rs -0.02
EPS (latest quarter)Rs -0.90
EPS, 3-year averageRs 0.22
EPS, 5-year averageRs 0.20
Book value per shareRs 13.32
Sales per shareRs 0.06
Cash flow per shareRs 0.03
Free cash flow per shareRs 0.03
Efficiency
Asset turnover0.00x
Fixed asset turnover20.00x
Inventory turnover0.02x
Inventory days23299 days
Debtor days6734 days
Debtors turnover0.05x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Owners' fund to total sources99.88%
Debt to assets0.02%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-26.07x
Sales to cash flow1.82x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -3 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 32 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 43 Cr
Total assetsRs 43 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 4 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)3.20
Ownership
Promoter holding25.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.29 is at the 5th percentile (median 3.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 511493 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.8% | -2.8% | +11.5 pts |
| 1 month | -10.0% | -6.8% | -3.3 pts |
| 3 months | -11.1% | -7.6% | -3.5 pts |
| 3 years | -85.3% | +14.2% | -99.4 pts |
| 5 years | +109.2% | +27.9% | +81.3 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -3208% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew -3% vs sales -96% in 2026 |
| look | Inventory outrunning sales Inventory grew -2% vs sales -96% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹1 Cr.
Net loss ₹3 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shrydus Industries Ltd?
Shrydus Industries Ltd (511493) has a market capitalisation of Rs 11.5 Cr. at the 2026-10-01 close.
What were Shrydus Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Shrydus Industries Ltd revenue was Rs 1 Cr with a net loss of Rs 3 Cr.