Key Corp Ltd (507948) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.01	5.41	31.79	8.57	6.07	-3.72	-5.80	8.09	-2.37	1.77	0.12	9.46
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.18	0.32	0.18	0.18	0.19	0.22	0.17	0.21	0.17	0.17	9.72	0.20
Financing Profit	2.83	5.09	31.61	8.39	5.88	-3.94	-5.97	7.88	-2.54	1.60	-9.60	9.26
Financing Margin %	94.02%	94.09%	99.43%	97.90%	96.87%	105.91%	102.93%	97.40%	107.17%	90.40%	-8,000.00%	97.89%
Other Income	0.00	0.00	0.07	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	2.82	5.08	31.67	8.38	5.87	-3.95	-5.97	7.87	-2.55	1.59	-9.61	9.25
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	2.82	5.07	31.66	8.38	5.86	-3.96	-5.97	7.87	-2.55	1.59	-9.62	9.24
EPS in Rs	4.70	8.45	52.77	13.97	9.77	-6.60	-9.95	13.12	-4.25	2.65	-16.03	15.40
Gross NPA %											7.80%
Net NPA %											7.07%

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue	1.69	1.72	3.07	1.87	1.82	14.06	17.88	16.18	32.29	5.11	0.37	8.98
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.64	0.58	0.63	0.61	1.61	0.64	0.62	0.77	0.67	0.76	3.03	10.26
Financing Profit	1.05	1.14	2.44	1.26	0.21	13.42	17.26	15.41	31.62	4.35	-2.66	-1.28
Financing Margin %	62.13%	66.28%	79.48%	67.38%	11.54%	95.45%	96.53%	95.24%	97.93%	85.13%	-718.92%	-14.25%
Other Income	0.00	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Depreciation	0.02	0.02	0.03	0.03	0.03	0.04	0.05	0.05	0.05	0.06	0.05	0.04
Profit before tax	1.03	1.15	2.42	1.23	0.18	13.38	17.21	15.36	31.57	4.30	-2.71	-1.32
Tax %	-0.97%	0.00%	3.31%	1.63%	-5.56%	5.23%	0.12%	0.00%	0.00%	-0.23%	0.00%
Net Profit	1.04	1.15	2.34	1.21	0.19	12.68	17.19	15.36	31.57	4.32	-2.71	-1.34
EPS in Rs	1.73	1.92	3.90	2.02	0.32	21.13	28.65	25.60	52.62	7.20	-4.52	-2.23
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	-14%	-52%	-72%	94%
Compounded Profit Growth	%	%	%	-135%
Stock Price CAGR	19%	7%	7%		-43%
Return on Equity	20%	23%	18%			-4%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00
Reserves	15.25	16.28	17.43	19.77	26.96	21.16	34.74	42.73	41.03	57.26	61.90	59.37
Borrowing	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.45	0.35	0.31	0.37	0.38	0.41	1.07	1.11	0.34	0.29	0.36	0.34
Total Liabilities	21.72	22.65	23.74	26.14	33.34	27.57	41.81	49.84	47.37	63.55	68.26	65.71
Fixed Assets	0.28	0.26	0.30	0.36	0.38	0.35	0.44	0.40	0.36	0.33	0.37	0.39
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.12	19.99	21.68	24.15	31.16	25.33	39.09	47.25	45.78	61.70	66.11	63.44
Other Assets	3.32	2.40	1.76	1.63	1.80	1.89	2.28	2.19	1.23	1.52	1.78	1.88
Total Assets	21.72	22.65	23.74	26.14	33.34	27.57	41.81	49.84	47.37	63.55	68.26	65.71

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.29	0.60	0.35	-0.15	-0.78	0.08	-1.37	-0.29	-0.35	-0.65	-0.46
Cash from Investing Activity	-0.64	-0.64	-0.16	0.18	0.45	0.48	0.85	0.29	0.30	0.72	0.58
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.35	-0.04	0.19	0.03	-0.33	0.56	-0.52	0.00	-0.05	0.07	0.13
Free Cash Flow	0.29	0.59	0.30	-0.23	-3.85	-1.96	-1.50	-0.29	-0.36	-0.67	-0.55
CFO/OP	21%	60%	26%	-3%	-60%	48%	-5%	-1%	-2%	-2%	-11%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	7.44%	4.78%	5.03%	9.51%	4.12%	0.63%	37.35%	38.43%	32.08%	57.25%	6.57%	-4.07%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%	69.08%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.90%	30.91%	30.90%
No. of Shareholders	9,236	9,601	9,962	10,039	10,454	11,480	11,477	11,310	11,152	10,961	10,844	10,727

Fundamentals

Market Cap₹ 43.3 Cr.

Current Price₹ 72.2

Book Value₹ 109

ROCE-4.07 %

ROE-4.07 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)94%

Compounded Profit Growth (TTM)-135%

Standalone figures.

Valuation

Market capRs 43 Cr

Enterprise valueRs 43 Cr

Price to book0.66x

Price to sales4.80x

EV / sales4.77x

Earnings yield-3.11%

P/E, 3-year average13.85x

P/B, 3-year average1.02x

P/E, 5-year average7.82x

P/B, 5-year average0.86x

Profitability

Operating margin (excl. other income)-718.92%

Operating margin (incl. other income)-718.92%

EBITDA margin-14.25%

Pre-tax margin-14.70%

Net profit margin-14.92%

Net margin, latest quarter97.67%

ROE-4.07%

ROCE-4.07%

ROA-4.05%

ROE, 3-year average19.92%

ROCE, 3-year average19.91%

ROA, 3-year average19.81%

ROE, 5-year average26.06%

ROCE, 5-year average26.06%

ROA, 5-year average25.71%

ROIC (approx.)-2.03%

Growth

Sales growth (latest year)-92.76%

Profit growth (latest year)-162.73%

Sales CAGR, 3 years-71.62%

Sales CAGR, 5 years-51.69%

Sales growth QoQ7783.33%

Sales growth YoY (latest quarter)16.93%

Profit growth YoY (latest quarter)17.41%

Per share

EPS (TTM)Rs -2.23

EPS (latest year)Rs -4.52

EPS (latest quarter)Rs 15.40

EPS, 3-year averageRs 18.43

EPS, 5-year averageRs 21.91

Book value per shareRs 108.95

Sales per shareRs 14.97

Free cash flow per shareRs -0.92

Efficiency

Asset turnover0.01x

Fixed asset turnover0.95x

Debtor days20 days

Debtors turnover18.50x

Leverage

Cash and bankRs 0 Cr

Net debtRs -0 Cr

Owners' fund to total sources99.48%

Cash flow

Free cash flow (latest year)Rs -1 Cr

Cash from ops / profit, 5 years-0.04x

Statement figures

Net sales (TTM)Rs 9 Cr

Net sales (latest year)Rs 0 Cr

Sales (latest quarter)Rs 9 Cr

Operating profit excl. other income (latest year)Rs -3 Cr

Operating profit (latest quarter)Rs 9 Cr

EBITDA (TTM)Rs -1 Cr

PBDT (TTM)Rs -1 Cr

Profit before tax (TTM)Rs -1 Cr

Net profit (TTM)Rs -1 Cr

Net profit (latest year)Rs -3 Cr

Net profit (latest quarter)Rs 9 Cr

Depreciation (TTM)Rs 0 Cr

Depreciation (latest quarter)Rs 0 Cr

Cost of goods sold (latest year)Rs 2 Cr

Total expenditure (latest year)Rs 3 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 6 Cr

ReservesRs 59 Cr

Shareholders' fundsRs 65 Cr

Total assetsRs 66 Cr

Net blockRs 0 Cr

InvestmentsRs 63 Cr

ReceivablesRs 0 Cr

Other liabilitiesRs 0 Cr

Shares outstanding (crore)0.60

Ownership

Promoter holding69.08% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

P/B 0.66 is at the 57th percentile (median 0.61).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	507948	Nifty 50	Difference
1 week	+3.2%	-2.8%	+5.9 pts
1 month	-7.9%	-6.8%	-1.2 pts
3 months	+20.7%	-7.6%	+28.3 pts
3 years	+26.9%	+14.2%	+12.7 pts
5 years	+54.2%	+27.9%	+26.4 pts

Red flags

F-score 2 of 6

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Revenue ₹9 Cr +16.9% vs Jun 2025. Net profit ₹9 Cr +17.4%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Bajaj Finance Ltd	606,283	29.6	10.9 %
Shriram Finance Ltd	228,598	20.2	11.5 %
Tata Capital Ltd	140,654	25.9	8.58 %
Cholamandalam Investment & Finance Company Ltd	139,031	24.2	9.71 %
Muthoot Finance Ltd	109,874	9.66	15.8 %
L&T Finance Ltd	67,935	21.2	8.40 %
SBI Cards & Payment Services Ltd	55,290	24.3	10.1 %
HDB Financial Services Ltd	52,415	19.0	9.09 %
Sundaram Finance Ltd	48,161	21.2	9.44 %
Authum Investment & Infrastructure Ltd	46,011	22.0	13.6 %
Mahindra & Mahindra Financial Services Ltd	45,035	13.5	8.72 %
Poonawalla Fincorp Ltd	39,011	49.6	7.51 %
Manappuram Finance Ltd	29,725	20.5	8.25 %
IIFL Finance Ltd	25,929	12.3	10.9 %
Capri Global Capital Ltd	23,756	21.1	11.7 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Key Corp Ltd?

Key Corp Ltd (507948) has a market capitalisation of Rs 43.3 Cr. at the 2026-10-01 close.

What were Key Corp Ltd's latest quarterly results?

In the Jun 2026 quarter, Key Corp Ltd revenue was Rs 9 Cr (+16.9% vs Jun 2025) and net profit was Rs 9 Cr.