Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.25 | 20.29 | 24.18 | 24.70 | 21.16 | 22.59 | 24.84 | 23.55 | 21.56 | 22.12 | 23.93 | 28.32 |
| Expenses | 18.57 | 16.16 | 21.09 | 20.70 | 17.48 | 18.91 | 21.18 | 19.81 | 18.01 | 18.43 | 19.87 | 24.20 |
| Operating Profit | 3.68 | 4.13 | 3.09 | 4.00 | 3.68 | 3.68 | 3.66 | 3.74 | 3.55 | 3.69 | 4.06 | 4.12 |
| OPM % | 16.54% | 20.35% | 12.78% | 16.19% | 17.39% | 16.29% | 14.73% | 15.88% | 16.47% | 16.68% | 16.97% | 14.55% |
| Other Income | 0.31 | 0.22 | 0.37 | 0.33 | 0.26 | 0.31 | 0.96 | 0.35 | 0.45 | 0.46 | 0.35 | 0.51 |
| Interest | 0.87 | 0.96 | 1.02 | 0.94 | 0.93 | 0.83 | 0.98 | 0.89 | 0.80 | 0.99 | 0.84 | 0.65 |
| Depreciation | 1.44 | 1.56 | 1.37 | 1.44 | 1.44 | 1.44 | 1.74 | 1.53 | 1.53 | 1.53 | 1.83 | 1.80 |
| Profit before tax | 1.68 | 1.83 | 1.07 | 1.95 | 1.57 | 1.72 | 1.90 | 1.67 | 1.67 | 1.63 | 1.74 | 2.18 |
| Tax % | 26.79% | 24.04% | 49.53% | 26.67% | 27.39% | 27.33% | 26.84% | 26.95% | 26.95% | 25.77% | 37.36% | 26.61% |
| Net Profit | 1.23 | 1.40 | 0.55 | 1.43 | 1.15 | 1.25 | 1.40 | 1.23 | 1.22 | 1.21 | 1.08 | 1.61 |
| EPS in Rs | 61.50 | 70.00 | 27.50 | 71.50 | 57.50 | 62.50 | 70.00 | 61.50 | 61.00 | 60.50 | 54.00 | 80.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103.94 | 108.28 | 105.77 | 108.94 | 96.70 | 88.61 | 97.53 | 83.86 | 96.39 | 93.28 | 91.16 | 95.93 |
| Expenses | 88.84 | 89.17 | 87.22 | 92.74 | 80.11 | 72.97 | 81.97 | 69.58 | 80.50 | 78.27 | 76.10 | 80.51 |
| Operating Profit | 15.10 | 19.11 | 18.55 | 16.20 | 16.59 | 15.64 | 15.56 | 14.28 | 15.89 | 15.01 | 15.06 | 15.42 |
| OPM % | 14.53% | 17.65% | 17.54% | 14.87% | 17.16% | 17.65% | 15.95% | 17.03% | 16.49% | 16.09% | 16.52% | 16.07% |
| Other Income | 21.88 | 6.57 | 9.93 | 6.09 | 4.85 | 3.98 | 2.73 | 3.43 | 1.24 | 1.85 | 1.60 | 1.77 |
| Interest | 8.72 | 6.56 | 6.70 | 6.91 | 6.50 | 5.71 | 4.47 | 5.55 | 4.06 | 3.67 | 3.53 | 3.28 |
| Depreciation | 3.06 | 3.25 | 3.68 | 4.02 | 4.53 | 4.77 | 5.13 | 5.51 | 5.75 | 6.06 | 6.42 | 6.69 |
| Profit before tax | 25.20 | 15.87 | 18.10 | 11.36 | 10.41 | 9.14 | 8.69 | 6.65 | 7.32 | 7.13 | 6.71 | 7.22 |
| Tax % | 35.91% | 34.85% | 39.67% | 12.50% | 31.80% | 6.67% | 28.19% | 27.37% | 28.96% | 26.79% | 29.21% | |
| Net Profit | 16.15 | 10.33 | 10.91 | 9.93 | 7.10 | 8.53 | 6.23 | 4.83 | 5.20 | 5.23 | 4.74 | 5.12 |
| EPS in Rs | 807.50 | 516.50 | 545.50 | 496.50 | 355.00 | 426.50 | 311.50 | 241.50 | 260.00 | 261.50 | 237.00 | 256.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -1% | 1% | 3% | 4% | ||
| Compounded Profit Growth | -4% | -12% | 5% | 2% | ||
| Stock Price CAGR | 4% | -5% | -7% | -15% | ||
| Return on Equity | 7% | 4% | 4% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Reserves | 45.31 | 61.45 | 69.06 | 80.10 | 90.04 | 95.63 | 104.17 | 110.59 | 115.58 | 121.03 | 126.01 | 130.53 |
| Borrowings | 90.85 | 67.23 | 62.78 | 74.19 | 69.08 | 65.26 | 45.45 | 59.72 | 49.57 | 38.10 | 42.91 | 39.45 |
| Other Liabilities | 43.30 | 24.91 | 31.44 | 24.95 | 22.12 | 22.37 | 21.32 | 21.14 | 15.19 | 20.55 | 19.18 | 18.82 |
| Total Liabilities | 180.06 | 154.19 | 163.88 | 179.84 | 181.84 | 183.86 | 171.54 | 192.05 | 180.94 | 180.28 | 188.70 | 189.40 |
| Fixed Assets | 83.34 | 85.71 | 84.88 | 94.29 | 97.75 | 105.27 | 109.72 | 118.67 | 115.12 | 118.33 | 121.08 | 121.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.15 | 1.15 | 1.43 | 0.00 | 0.00 |
| Other Assets | 91.76 | 68.48 | 79.00 | 85.55 | 84.09 | 78.59 | 60.83 | 72.23 | 64.67 | 60.52 | 67.62 | 67.90 |
| Total Assets | 180.06 | 154.19 | 163.88 | 179.84 | 181.84 | 183.86 | 171.54 | 192.05 | 180.94 | 180.28 | 188.70 | 189.40 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 19.12 | 35.09 | 19.35 | 6.13 | 11.15 | 31.73 | 22.41 | 1.54 | 12.17 | 25.38 | 17.20 | 11.93 |
| Cash from Investing Activity | -45.87 | -0.29 | -8.67 | -11.35 | 0.27 | -21.92 | 3.31 | -8.91 | -0.07 | -9.69 | -18.66 | -4.85 |
| Cash from Financing Activity | 23.16 | -33.55 | -10.79 | 5.37 | -11.92 | -9.89 | -25.01 | 10.08 | -15.21 | -15.24 | 1.67 | -6.69 |
| Net Cash Flow | -3.59 | 1.25 | -0.10 | 0.16 | -0.49 | -0.08 | 0.72 | 2.71 | -3.11 | 0.45 | 0.21 | 0.39 |
| Free Cash Flow | -36.66 | 29.63 | 17.97 | 4.28 | 3.52 | 20.24 | 13.28 | -12.40 | 11.38 | 15.72 | -3.09 | 5.23 |
| CFO/OP | 177% | 270% | 137% | 61% | 94% | 211% | 158% | 25% | 94% | 169% | 126% | 90% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59.48 | 89.72 | 95.67 | 82.37 | 86.64 | 83.87 | 75.17 | 50.64 | 52.67 | 52.98 | 46.37 | 57.18 |
| Inventory Days | 68.25 | 18.30 | 50.26 | 131.51 | 126.27 | 84.58 | 71.96 | 254.06 | 255.70 | 177.87 | 152.43 | 161.38 |
| Days Payable | 79.58 | 74.81 | 93.64 | 97.67 | 82.96 | 99.13 | 134.17 | 109.11 | 51.48 | 90.77 | 86.16 | 79.86 |
| Cash Conversion Cycle | 48.15 | 33.22 | 52.28 | 116.21 | 129.95 | 69.32 | 12.97 | 195.59 | 256.89 | 140.07 | 112.64 | 138.70 |
| Working Capital Days | -46.76 | 16.40 | 10.69 | 33.27 | 56.15 | 17.44 | 17.88 | -14.45 | 23.94 | 14.65 | 30.72 | 65.50 |
| ROCE % | 14.60% | 14.34% | 16.04% | 13.42% | 11.61% | 10.54% | 9.50% | 8.13% | 6.51% | 7.04% | 6.16% | 5.95% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| DIIs | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% |
| Public | 24.81% | 24.80% | 24.81% | 24.82% | 24.81% | 24.81% | 24.80% | 24.80% | 24.81% | 24.81% | 24.81% | 24.81% |
| No. of Shareholders | 3,632 | 3,582 | 3,587 | 3,561 | 3,559 | 3,546 | 3,519 | 3,478 | 3,450 | 3,429 | 3,372 | 3,340 |
Fundamentals
Market Cap₹ 127 Cr.
Current Price₹ 10,602
Stock P/E24.8
Book Value₹ 6,556
ROCE5.95 %
ROE3.55 %
Dividend Yield0.00 %
Face Value₹ 50.0
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)2%
Standalone figures.
Valuation
Market capRs 127 Cr
Enterprise valueRs 165 Cr
P/E (TTM)24.85x
Price to book0.97x
Price to sales1.33x
EV / EBITDA9.61x
EV / EBIT15.73x
EV / sales1.72x
Price to cash flow10.66x
Earnings yield4.02%
P/E, 3-year average26.94x
P/B, 3-year average1.09x
P/E, 5-year average25.37x
P/B, 5-year average1.10x
Profitability
Operating margin (excl. other income)16.52%
Operating margin (incl. other income)18.28%
EBITDA margin17.92%
Pre-tax margin7.53%
Net profit margin5.34%
Net margin, latest quarter5.68%
ROE3.68%
ROCE6.02%
ROA2.51%
ROE, 3-year average4.09%
ROCE, 3-year average6.53%
ROA, 3-year average2.74%
ROE, 5-year average4.46%
ROCE, 5-year average7.00%
ROA, 5-year average2.85%
ROIC (approx.)4.40%
Tax rate29.21%
Other income / net worth1.22%
Growth
Sales growth (latest year)-2.27%
Profit growth (latest year)-9.37%
Sales CAGR, 3 years2.82%
Sales CAGR, 5 years0.57%
Profit CAGR, 3 years-0.62%
Profit CAGR, 5 years-11.09%
Sales growth QoQ18.35%
Profit growth QoQ49.07%
Sales growth YoY (latest quarter)20.25%
Profit growth YoY (latest quarter)30.89%
Per share
EPS (TTM)Rs 426.67
EPS (latest year)Rs 395.00
EPS (latest quarter)Rs 134.17
EPS, 3-year averageRs 421.39
EPS, 5-year averageRs 437.17
Book value per shareRs 10,927.50
Sales per shareRs 7,994.17
Cash flow per shareRs 994.17
Free cash flow per shareRs 435.83
Efficiency
Asset turnover0.48x
Fixed asset turnover0.75x
Inventory turnover2.99x
Inventory days122 days
Debtor days57 days
Debtors turnover6.38x
Creditor days80 days
Cash conversion cycle139 days
Working capital days66 days
Leverage
Total debtRs 39 Cr
Cash and bankRs 2 Cr
Net debtRs 38 Cr
Debt to equity0.30x
Net debt / EBITDA2.21x
Interest coverage3.20x
Owners' fund to total sources69.23%
Debt to assets20.83%
Cash flow
Cash from Operating Activity (latest year)Rs 12 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years2.60x
Sales to cash flow7.64x
Statement figures
Net sales (TTM)Rs 96 Cr
Net sales (latest year)Rs 91 Cr
Sales (latest quarter)Rs 28 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 17 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 52 Cr
Total expenditure (latest year)Rs 76 Cr
Total income (latest year)Rs 93 Cr
Share capitalRs 1 Cr
ReservesRs 131 Cr
Shareholders' fundsRs 131 Cr
Total assetsRs 189 Cr
Net blockRs 122 Cr
ReceivablesRs 14 Cr
InventoryRs 17 Cr
Other liabilitiesRs 19 Cr
Shares outstanding (crore)0.01
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.9 is at the 64th percentile of its own 9.4-year range
(median 19.0, low 8.6, high 36.0).
P/B 0.97 is at the 4th percentile (median 1.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 507645 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.1% | -2.8% | -1.3 pts |
| 1 month | -10.9% | -6.8% | -4.1 pts |
| 3 months | -3.7% | -7.6% | +3.9 pts |
| 3 years | -20.0% | +14.2% | -34.1 pts |
| 5 years | -21.6% | +27.9% | -49.5 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹28 Cr +20.3% vs Jun 2025.
Net profit ₹2 Cr +30.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Polson Ltd?
Polson Ltd (507645) has a market capitalisation of Rs 127 Cr. at the 2026-10-01 close.
What is the P/E ratio of Polson Ltd?
Polson Ltd trades at a P/E of 24.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Polson Ltd's latest quarterly results?
In the Jun 2026 quarter, Polson Ltd sales was Rs 28 Cr (+20.3% vs Jun 2025) and net profit was Rs 2 Cr.