Price
Financials
Standalone, Rs crore| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.38 | 0.08 | 0.13 | 0.12 | 0.26 | 0.18 | 0.17 | 0.25 | 0.60 | 0.23 | 0.24 | 0.40 |
| Operating Profit | -0.38 | -0.08 | -0.13 | -0.12 | -0.26 | -0.18 | -0.17 | -0.25 | -0.60 | -0.23 | -0.24 | -0.40 |
| OPM % | ||||||||||||
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.34 | -0.08 | -0.13 | -0.12 | -0.26 | -0.18 | -0.17 | -0.10 | -0.53 | -0.23 | -0.24 | -0.40 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.34 | -0.08 | -0.13 | -0.12 | -0.26 | -0.18 | -0.17 | -0.10 | -0.53 | -0.23 | -0.24 | -0.40 |
| EPS in Rs | -0.18 | -0.04 | -0.07 | -0.06 | -0.14 | -0.09 | -0.09 | -0.05 | -0.28 | -0.12 | -0.12 | -0.21 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 10.07 | 0.51 | 13.62 | 0.99 | 0.89 | 0.84 | 0.82 | 0.84 | 0.91 | 0.59 | 1.20 | 1.47 |
| Operating Profit | -10.07 | -0.51 | -13.62 | -0.99 | -0.89 | -0.84 | -0.82 | -0.84 | -0.91 | -0.59 | -1.20 | -1.47 |
| OPM % | ||||||||||||
| Other Income | 0.26 | 2.04 | 0.01 | 0.02 | 0.24 | 0.09 | 0.00 | 0.23 | 0.04 | 0.04 | 0.22 | 0.08 |
| Interest | 0.62 | 0.00 | 0.00 | 0.04 | 0.11 | 0.25 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -11.68 | 1.53 | -13.61 | -1.01 | -0.76 | -1.00 | -0.83 | -0.64 | -0.87 | -0.55 | -0.98 | -1.40 |
| Tax % | -12.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -10.19 | 1.53 | -13.61 | -1.01 | -0.76 | -1.00 | -0.83 | -0.64 | -0.87 | -0.55 | -0.98 | -1.40 |
| EPS in Rs | -5.30 | 0.80 | -7.08 | -0.53 | -0.40 | -0.52 | -0.43 | -0.33 | -0.45 | -0.29 | -0.51 | -0.73 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | 0% | -22% | -97% | ||
| Stock Price CAGR | -5% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 | 19.21 |
| Reserves | -13.96 | -34.84 | -33.31 | -46.72 | -46.73 | -45.42 | -44.11 | -44.48 | -44.96 | -45.80 | -46.35 | -47.33 |
| Borrowings | 27.57 | 34.89 | 35.05 | 35.07 | 35.09 | 34.94 | 33.69 | 34.12 | 34.10 | 34.45 | 34.95 | 35.02 |
| Other Liabilities | 11.36 | 14.40 | 12.33 | 12.52 | 12.44 | 11.44 | 11.57 | 11.40 | 11.72 | 12.01 | 12.15 | 12.99 |
| Total Liabilities | 44.18 | 33.66 | 33.28 | 20.08 | 20.01 | 20.17 | 20.36 | 20.25 | 20.07 | 19.87 | 19.96 | 19.89 |
| Fixed Assets | 23.10 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 | 18.70 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 20.98 | 14.83 | 14.45 | 1.25 | 1.18 | 1.34 | 1.53 | 1.47 | 1.29 | 1.09 | 1.18 | 1.19 |
| Total Assets | 44.18 | 33.66 | 33.28 | 20.08 | 20.01 | 20.17 | 20.36 | 20.25 | 20.07 | 19.87 | 19.96 | 19.89 |
| Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.70 | -0.23 | -1.08 | -1.95 | -2.26 | -1.00 | -0.33 | -0.56 | -0.45 | -0.18 | ||
| Cash from Investing Activity | -0.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.09 | ||
| Cash from Financing Activity | 3.48 | 0.22 | 1.07 | 2.07 | 2.37 | 1.02 | 0.14 | 0.38 | 0.50 | 0.07 | ||
| Net Cash Flow | -1.20 | -0.01 | -0.01 | 0.12 | 0.11 | 0.01 | -0.19 | -0.18 | 0.04 | -0.03 | ||
| Free Cash Flow | -4.95 | -0.23 | -1.08 | -1.95 | -2.26 | -1.00 | -0.33 | -0.56 | -0.46 | -0.09 | ||
| CFO/OP | 12% | 2% | 109% | 219% | 269% | 122% | 39% | 62% | 76% | 15% |
| Mar 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96.68 | |||||||||||
| Inventory Days | 74.96 | 0.00 | ||||||||||
| Days Payable | 42.65 | |||||||||||
| Cash Conversion Cycle | 129.00 | |||||||||||
| Working Capital Days | 377.24 | |||||||||||
| ROCE % | -51.93% | 7.61% | -95.48% | -12.82% | -7.98% | -8.56% | -9.30% | -7.09% | -10.73% | -7.02% | -13.32% |
| Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 12.98% | 12.98% | 12.98% | 13.08% | 13.08% | 13.08% | 13.08% | 13.08% | 14.63% | 13.08% | 13.08% | 13.08% |
| Public | 87.02% | 87.02% | 87.02% | 86.92% | 86.92% | 86.92% | 86.92% | 86.92% | 85.37% | 86.92% | 86.92% | 86.92% |
| No. of Shareholders | 11,656 | 11,543 | 11,474 | 11,427 | 11,375 | 11,384 | 11,243 | 11,249 | 10,751 | 11,278 | 11,286 | 11,295 |
Fundamentals
Market Cap₹ 9.42 Cr.
Current Price₹ 4.90
Book Value₹ -14.9
ROCE-13.3 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-97%
Standalone figures.
Valuation
P/B, 3-year average-0.42x
P/B, 5-year average-0.46x
Profitability
ROE3.55%
ROCE-13.32%
ROA-4.92%
ROE, 3-year average2.97%
ROCE, 3-year average-10.36%
ROA, 3-year average-4.01%
ROE, 5-year average2.95%
ROCE, 5-year average-9.49%
ROA, 5-year average-3.86%
ROIC (approx.)-20.35%
Other income / net worth-0.78%
Per share
EPS (TTM)Rs -0.73
EPS (latest year)Rs -0.51
EPS (latest quarter)Rs -0.21
EPS, 3-year averageRs -0.42
EPS, 5-year averageRs -0.40
Book value per shareRs -14.62
Cash flow per shareRs -0.09
Free cash flow per shareRs -0.05
Efficiency
Creditor days43 days
Cash conversion cycle129 days
Working capital days377 days
Leverage
Total debtRs 35 Cr
Cash and bankRs 0 Cr
Net debtRs 35 Cr
Debt to equity-1.25x
Owners' fund to total sources-141.38%
Debt to assets176.07%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 19 Cr
ReservesRs -47 Cr
Shareholders' fundsRs -28 Cr
Total assetsRs 20 Cr
Net blockRs 19 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)1.92
Ownership
Promoter holding13.08% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Noble Explochem Ltd?
Noble Explochem Ltd (506991) has a market capitalisation of Rs 9.42 Cr. at the close.
What were Noble Explochem Ltd's latest quarterly results?
In the Dec 2019 quarter, Noble Explochem Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.