Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.76 | 0.70 | 0.41 | 0.50 | 6.68 | 0.69 | 1.54 | 0.65 | 0.67 | 1.34 | 1.47 | 0.75 |
| Expenses | 0.25 | 0.19 | 0.69 | 0.30 | 6.39 | 0.54 | 1.10 | 0.31 | 0.29 | 0.89 | 1.53 | 0.44 |
| Operating Profit | 0.51 | 0.51 | -0.28 | 0.20 | 0.29 | 0.15 | 0.44 | 0.34 | 0.38 | 0.45 | -0.06 | 0.31 |
| OPM % | 67.11% | 72.86% | -68.29% | 40.00% | 4.34% | 21.74% | 28.57% | 52.31% | 56.72% | 33.58% | -4.08% | 41.33% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.12 | 0.00 | 0.15 | 0.00 | 0.05 | 0.04 | 0.10 | 0.06 | 0.05 | 0.07 | -0.12 | 0.02 |
| Depreciation | 0.02 | 0.02 | -0.03 | 0.01 | 0.01 | 0.01 | 0.07 | 0.02 | 0.00 | 0.08 | 0.21 | 0.08 |
| Profit before tax | 0.39 | 0.49 | -0.40 | 0.19 | 0.24 | 0.10 | 0.28 | 0.26 | 0.33 | 0.30 | -0.14 | 0.21 |
| Tax % | 25.64% | 26.53% | -15.00% | 26.32% | 20.83% | 50.00% | 25.00% | 23.08% | 0.00% | 0.00% | 114.29% | 28.57% |
| Net Profit | 0.29 | 0.36 | -0.36 | 0.14 | 0.20 | 0.05 | 0.21 | 0.19 | 0.33 | 0.30 | -0.29 | 0.16 |
| EPS in Rs | 0.21 | 0.26 | -0.26 | 0.10 | 0.15 | 0.04 | 0.15 | 0.14 | 0.24 | 0.22 | -0.21 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.95 | 3.32 | 2.30 | 10.61 | 1.28 | 0.67 | 8.78 | 14.57 | 4.68 | 9.40 | 4.13 | 4.23 |
| Expenses | 6.85 | 3.16 | 2.31 | 10.91 | 1.72 | 0.65 | 8.73 | 14.32 | 3.89 | 8.32 | 3.00 | 3.15 |
| Operating Profit | 0.10 | 0.16 | -0.01 | -0.30 | -0.44 | 0.02 | 0.05 | 0.25 | 0.79 | 1.08 | 1.13 | 1.08 |
| OPM % | 1.44% | 4.82% | -0.43% | -2.83% | -34.38% | 2.99% | 0.57% | 1.72% | 16.88% | 11.49% | 27.36% | 25.53% |
| Other Income | 0.00 | 0.04 | 0.15 | 0.36 | 0.46 | 0.01 | 0.03 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 |
| Interest | 0.00 | 0.15 | 0.05 | 0.03 | 0.00 | 0.02 | 0.04 | 0.13 | 0.15 | 0.19 | 0.07 | 0.02 |
| Depreciation | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.07 | 0.03 | 0.09 | 0.31 | 0.37 |
| Profit before tax | 0.06 | 0.02 | 0.07 | 0.02 | 0.01 | 0.00 | 0.01 | 0.05 | 0.63 | 0.82 | 0.75 | 0.70 |
| Tax % | 33.33% | 50.00% | 28.57% | 50.00% | 0.00% | -100.00% | -60.00% | 28.57% | 26.83% | 30.67% | ||
| Net Profit | 0.04 | 0.02 | 0.05 | 0.01 | 0.01 | 0.00 | 0.02 | 0.07 | 0.45 | 0.60 | 0.53 | 0.50 |
| EPS in Rs | 0.04 | 0.02 | 0.05 | 0.01 | 0.01 | 0.00 | 0.02 | 0.06 | 0.33 | 0.44 | 0.39 | 0.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -5% | 44% | -34% | -56% | ||
| Compounded Profit Growth | 29% | % | 96% | -23% | ||
| Stock Price CAGR | 2% | 11% | -3% | -17% | ||
| Return on Equity | 1% | 1% | 2% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 13.65 | 13.65 | 13.65 |
| Reserves | 11.28 | 11.31 | 11.33 | 11.38 | 11.39 | 11.40 | 11.39 | 11.41 | 11.49 | 15.34 | 15.94 | 16.47 |
| Borrowings | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.11 | 1.47 | 0.00 | 0.49 | 0.05 | 2.85 | 10.67 |
| Other Liabilities | 0.63 | 0.04 | 2.34 | 1.63 | 0.22 | 0.91 | 1.06 | 3.29 | 3.45 | 1.89 | 2.68 | 0.37 |
| Total Liabilities | 22.16 | 21.60 | 24.23 | 23.26 | 21.86 | 22.67 | 24.17 | 24.95 | 25.68 | 30.93 | 35.12 | 41.16 |
| Fixed Assets | 0.11 | 0.08 | 0.05 | 0.03 | 0.03 | 0.02 | 0.01 | 0.25 | 0.06 | 0.03 | 0.98 | 0.67 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.35 | 2.35 | 8.05 | 10.22 | 10.34 | 10.00 | 10.00 | 5.16 | 2.50 | 1.00 | 1.00 | 1.00 |
| Other Assets | 19.70 | 19.17 | 16.13 | 13.01 | 11.49 | 12.65 | 14.16 | 19.54 | 23.12 | 29.90 | 33.14 | 39.49 |
| Total Assets | 22.16 | 21.60 | 24.23 | 23.26 | 21.86 | 22.67 | 24.17 | 24.95 | 25.68 | 30.93 | 35.12 | 41.16 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.80 | -1.99 | -0.91 | -0.83 | -0.68 | -0.95 | 0.44 | -1.35 | 0.27 | -1.45 | -1.54 | -5.10 |
| Cash from Investing Activity | -0.40 | 1.85 | -4.50 | -1.15 | 0.74 | 1.10 | -2.01 | 3.03 | -0.76 | -4.70 | -0.90 | -2.83 |
| Cash from Financing Activity | 1.71 | 0.12 | 5.50 | 1.83 | 1.53 | -1.71 | 1.37 | -1.52 | 0.36 | 6.21 | 2.60 | 7.76 |
| Net Cash Flow | -0.49 | -0.01 | 0.09 | -0.16 | 1.60 | -1.56 | -0.20 | 0.17 | -0.12 | 0.06 | 0.16 | -0.17 |
| Free Cash Flow | -1.80 | -2.00 | -0.91 | -0.83 | -0.68 | -0.96 | 0.44 | -1.61 | 0.39 | -1.45 | -2.57 | -5.10 |
| CFO/OP | -293% | -1,970% | -562% | 8,200% | 227% | 216% | 1,900% | -2,740% | 112% | -161% | -123% | -434% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 6.83 | 245.17 | 169.80 | 1.38 | 262.34 | 0.00 | 117.23 | 32.82 | 0.00 | 12.81 | 167.92 |
| Inventory Days | 359.02 | 14.92 | 21.37 | 149.32 | 1.46 | 6.89 | 0.00 | 0.00 | ||||
| Days Payable | 77.79 | 0.00 | 361.71 | 447.95 | 8.05 | 599.15 | ||||||
| Cash Conversion Cycle | 281.23 | 21.75 | -95.17 | -128.83 | -5.21 | -329.92 | 0.00 | 117.23 | 32.82 | 0.00 | 12.81 | 167.92 |
| Working Capital Days | 52.63 | 27.31 | -3.30 | 26.98 | 0.00 | 28.52 | -1,291.12 | -5.40 | -50.35 | -135.71 | -152.99 | 4.42 |
| ROCE % | 2.33% | 0.28% | 0.78% | 0.55% | 0.23% | 0.05% | 0.09% | 0.22% | 0.82% | 3.04% | 3.29% | 2.24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 10.06% | 9.82% | 9.82% | 21.88% | 21.88% | 21.88% | 21.88% | 21.88% | 22.48% | 22.48% | 22.78% | 23.39% |
| Public | 89.94% | 90.18% | 90.17% | 78.12% | 78.12% | 78.11% | 78.12% | 78.12% | 77.51% | 77.50% | 77.22% | 76.61% |
| No. of Shareholders | 1,210 | 1,439 | 2,118 | 2,399 | 2,537 | 2,860 | 3,208 | 3,248 | 3,138 | 3,092 | 3,121 | 3,081 |
Fundamentals
Market Cap₹ 22.6 Cr.
Current Price₹ 7.32
Stock P/E45.2
Book Value₹ 22.1
ROCE2.24 %
ROE1.78 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-56%
Compounded Profit Growth (TTM)-23%
Standalone figures.
Valuation
Market capRs 25 Cr
Enterprise valueRs 36 Cr
P/E (TTM)50.80x
Price to book0.84x
Price to sales6.00x
EV / EBITDA34.91x
EV / EBIT49.95x
EV / sales8.50x
Earnings yield1.97%
P/E, 3-year average16.42x
P/B, 3-year average0.28x
P/E, 5-year average84.02x
P/B, 5-year average0.29x
Profitability
Operating margin (excl. other income)27.36%
Operating margin (incl. other income)27.36%
EBITDA margin24.35%
Pre-tax margin16.55%
Net profit margin11.82%
Net margin, latest quarter21.33%
ROE1.78%
ROCE2.24%
ROA1.39%
ROE, 3-year average1.87%
ROCE, 3-year average2.86%
ROA, 3-year average1.60%
ROE, 5-year average1.20%
ROCE, 5-year average1.92%
ROA, 5-year average1.03%
ROIC (approx.)1.23%
Tax rate30.67%
Growth
Sales growth (latest year)-56.06%
Profit growth (latest year)-11.67%
Sales CAGR, 3 years-34.31%
Sales CAGR, 5 years43.87%
Profit CAGR, 3 years96.36%
Sales growth QoQ-48.98%
Sales growth YoY (latest quarter)15.38%
Profit growth YoY (latest quarter)-15.79%
Per share
EPS (TTM)Rs 0.16
EPS (latest year)Rs 0.39
EPS (latest quarter)Rs 0.05
EPS, 3-year averageRs 0.39
EPS, 5-year averageRs 0.25
Book value per shareRs 9.75
Sales per shareRs 1.37
Cash flow per shareRs -1.65
Free cash flow per shareRs -1.65
Efficiency
Asset turnover0.10x
Fixed asset turnover6.16x
Debtor days168 days
Debtors turnover2.17x
Creditor days599 days
Cash conversion cycle168 days
Working capital days4 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 0 Cr
Net debtRs 11 Cr
Debt to equity0.35x
Net debt / EBITDA10.25x
Interest coverage36.00x
Owners' fund to total sources73.18%
Debt to assets25.92%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years-5.49x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 14 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 30 Cr
Total assetsRs 41 Cr
Net blockRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)3.09
Ownership
Promoter holding23.39% (+1.51 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 50.8 is at the 37th percentile of its own 5.0-year range
(median 57.3, low 17.3, high 370.8).
P/B 0.84 is at the 73th percentile (median 0.73).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504340 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +17.4% | -2.8% | +20.2 pts |
| 1 month | +2.1% | -6.8% | +8.9 pts |
| 3 months | -9.2% | -7.6% | -1.6 pts |
| 3 years | -2.1% | +14.2% | -16.3 pts |
| 5 years | +83.5% | +27.9% | +55.6 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -512% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 14% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 476% vs sales -56% in 2026 |
| explain | Debt up, profit down Borrowings up 274% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr +15.4% vs Jun 2025.
Net profit ₹0 Cr -15.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Longspur International Ventures Ltd?
Longspur International Ventures Ltd (504340) has a market capitalisation of Rs 22.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Longspur International Ventures Ltd?
Longspur International Ventures Ltd trades at a P/E of 45.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Longspur International Ventures Ltd's latest quarterly results?
In the Jun 2026 quarter, Longspur International Ventures Ltd sales was Rs 1 Cr (+15.4% vs Jun 2025) and net profit was Rs 0 Cr.