Dolphin Investments Ltd (503628) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012
Sales	13.48	4.78	4.27	12.84	7.04	3.40	15.53
Expenses	11.15	0.52	2.69	5.04	6.03	3.06	3.23
Operating Profit	2.33	4.26	1.58	7.80	1.01	0.34	12.30
OPM %	17.28%	89.12%	37.00%	60.75%	14.35%	10.00%	79.20%
Other Income	0.00	1.41	0.08	0.00	0.00	0.02	0.00
Interest	0.28	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.01	0.01	0.00	0.00	0.00
Profit before tax	2.03	5.64	1.65	7.79	1.01	0.36	12.30
Tax %	30.05%	19.50%	47.27%	38.25%	30.69%	27.78%	31.79%
Net Profit	1.42	4.54	0.87	4.82	0.70	0.26	8.39
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	27%	7%	357%
Compounded Profit Growth	%	13%	20%	3127%
Stock Price CAGR	%	%	%		%
Return on Equity	%	18%	17%			38%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012
Equity Capital	0.20	0.20	0.20	0.20	0.20	0.20	0.20
Reserves	6.22	10.77	11.64	16.46	17.16	17.41	25.81
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	38.81	49.63	67.92	74.39	73.12	105.90	93.10
Total Liabilities	45.23	60.60	79.76	91.05	90.48	123.51	119.11
Fixed Assets	0.12	0.03	0.02	0.01	0.01	0.01	0.01
CWIP	0.43	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.54	5.30	5.30	5.64	3.12	47.49	3.12
Other Assets	44.14	55.27	74.44	85.40	87.35	76.01	115.98
Total Assets	45.23	60.60	79.76	91.05	90.48	123.51	119.11

	Mar 2006	Mar 2007	Mar 2008	Mar 2011	Mar 2012
Cash from Operating Activity	0.56	6.57	0.10	43.58	-56.56
Cash from Investing Activity	0.00	-4.25	0.00	-44.37	56.33
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.56	2.32	0.10	-0.79	-0.23
Free Cash Flow	0.56	7.07	0.10	43.58	-56.56
CFO/OP	50%	181%	53%	12,818%	-460%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012
Debtor Days	0.00	0.00	8.55	0.00	0.00	0.00	0.00
Inventory Days	2.19				5.62
Days Payable	1,656.50				8,188.35
Cash Conversion Cycle	-1,654.32	0.00	8.55	0.00	-8,182.74	0.00	0.00
Working Capital Days	72.30	50.40	123.09	240.49	496.69	-3,622.09	452.67
ROCE %		64.98%	14.47%	54.67%	5.94%	2.06%	56.40%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE56.4 %

ROE38.5 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)357%

Compounded Profit Growth (TTM)3127%

Standalone figures.

Profitability

Operating margin (excl. other income)60.75%

Operating margin (incl. other income)60.75%

EBITDA margin60.75%

Pre-tax margin60.67%

Net profit margin37.54%

ROE33.82%

ROCE54.67%

ROA5.64%

ROE, 3-year average31.22%

ROCE, 3-year average44.70%

ROA, 3-year average5.15%

ROIC (approx.)34.07%

Tax rate38.25%

Growth

Sales growth (latest year)200.70%

Profit growth (latest year)454.02%

Sales CAGR, 3 years-1.61%

Profit CAGR, 3 years50.29%

Per share

EPS (TTM)Rs 241.00

EPS (latest year)Rs 241.00

EPS, 3-year averageRs 170.50

Book value per shareRs 833.00

Sales per shareRs 642.00

Free cash flow per shareRs -2,828.00

Efficiency

Asset turnover0.14x

Fixed asset turnover1284.00x

Inventory turnover0.00x

Creditor days8188 days

Cash conversion cycle0 days

Working capital days453 days

Leverage

Cash and bankRs 3 Cr

Net debtRs -3 Cr

Net debt / EBITDA-0.33x

Owners' fund to total sources18.30%

Cash flow

Free cash flow (latest year)Rs -57 Cr

Cash from ops / profit, 5 years-0.37x

Statement figures

Net sales (TTM)Rs 13 Cr

Net sales (latest year)Rs 13 Cr

Operating profit excl. other income (latest year)Rs 8 Cr

EBITDA (TTM)Rs 8 Cr

PBDT (TTM)Rs 8 Cr

Profit before tax (TTM)Rs 8 Cr

Tax (latest year)Rs 3 Cr

Net profit (TTM)Rs 5 Cr

Net profit (latest year)Rs 5 Cr

Depreciation (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total expenditure (latest year)Rs 5 Cr

Total income (latest year)Rs 13 Cr

Share capitalRs 0 Cr

ReservesRs 16 Cr

Shareholders' fundsRs 17 Cr

Total assetsRs 91 Cr

Net blockRs 0 Cr

InvestmentsRs 6 Cr

InventoryRs 0 Cr

Other liabilitiesRs 74 Cr

Shares outstanding (crore)0.02

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 6 of 6

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
CRISIL Ltd	32,646	36.9	32.6 %
RRP Semiconductor Ltd	11,182		-32.7 %
Onemi Technology Solutions Ltd	6,359	20.1	22.7 %
Asset Reconstruction Company (India) Ltd	4,640	13.2	14.0 %
Colab Platforms Ltd	2,622	542	22.4 %
Algoquant Fintech Ltd	1,857	41.5	31.4 %
GYFTR Ltd	1,198	54.9	6.77 %
Prime Securities Ltd	1,033	60.6	8.25 %
Centrum Capital Ltd	996		7.33 %
Wealth First Portfolio Managers Ltd	949	28.7	34.6 %
RNFI Services Ltd	792	27.9	27.3 %
Stellant Securities (India) Ltd	530	14.5	71.7 %
The Investment Trust of India Ltd	473	14.5	8.54 %
Akiko Global Services Ltd	467	24.2	37.3 %
Regency Fincorp Ltd	415	24.0	10.5 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Dolphin Investments Ltd?

Dolphin Investments Ltd (503628) has a market capitalisation of Rs Cr. at the close.