Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.07 | 0.08 | 0.10 | 0.17 | 0.15 | 0.14 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 |
| Operating Profit | -0.07 | -0.08 | -0.10 | -0.17 | -0.15 | -0.14 | -0.16 | 1.07 | -0.16 | -0.17 | -0.17 | -0.17 |
| OPM % | 87.70% | |||||||||||
| Other Income | 0.00 | 0.09 | 0.31 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.14 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.19 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Profit before tax | -0.07 | 0.01 | 0.20 | -0.17 | -0.15 | -0.14 | -0.22 | 1.02 | -0.21 | -0.22 | -0.08 | -0.20 |
| Tax % | 0.00% | 0.00% | 30.00% | 0.00% | 0.00% | 0.00% | 9.09% | 0.00% | 0.00% | 0.00% | -50.00% | 0.00% |
| Net Profit | -0.07 | 0.01 | 0.14 | -0.17 | -0.15 | -0.15 | -0.23 | 1.02 | -0.21 | -0.22 | -0.04 | -0.19 |
| EPS in Rs | -0.05 | 0.01 | 0.09 | -0.12 | -0.10 | -0.10 | -0.16 | 0.69 | -0.14 | -0.15 | -0.03 | -0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.68 | 3.86 | 1.12 | 1.26 | 1.02 | 0.61 | 0.51 | 0.00 | 0.00 | 0.00 | 1.22 | 0.00 |
| Expenses | 6.30 | 3.08 | 0.41 | 0.38 | 0.42 | 0.40 | 0.32 | 0.31 | 0.33 | 0.62 | 0.65 | 0.67 |
| Operating Profit | 0.38 | 0.78 | 0.71 | 0.88 | 0.60 | 0.21 | 0.19 | -0.31 | -0.33 | -0.62 | 0.57 | -0.67 |
| OPM % | 5.69% | 20.21% | 63.39% | 69.84% | 58.82% | 34.43% | 37.25% | 46.72% | ||||
| Other Income | 0.69 | 0.58 | 0.92 | 0.92 | 0.74 | 0.79 | 0.52 | 0.28 | 0.40 | 0.13 | 0.15 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.19 | 0.19 | 0.20 |
| Profit before tax | 1.07 | 1.36 | 1.63 | 1.80 | 1.34 | 1.00 | 0.70 | -0.04 | 0.06 | -0.68 | 0.53 | -0.71 |
| Tax % | 32.71% | 22.06% | 25.77% | 27.78% | 25.37% | 25.00% | 25.71% | 125.00% | 100.00% | 4.41% | -7.55% | |
| Net Profit | 0.72 | 1.06 | 1.21 | 1.30 | 1.00 | 0.75 | 0.52 | -0.08 | -0.01 | -0.71 | 0.56 | -0.66 |
| EPS in Rs | 0.49 | 0.72 | 0.82 | 0.88 | 0.68 | 0.51 | 0.35 | -0.05 | -0.01 | -0.48 | 0.38 | -0.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -16% | 15% | % | -100% | ||
| Compounded Profit Growth | -5% | -11% | 84% | -235% | ||
| Stock Price CAGR | % | -4% | 6% | -19% | ||
| Return on Equity | 1% | 0% | 0% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 |
| Reserves | 0.00 | 0.72 | 35.12 | 36.43 | 37.73 | 38.74 | 39.49 | 40.01 | 43.14 | 43.44 | 43.11 | 26.36 |
| Borrowings | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.78 | 1.16 | 0.40 | 0.04 | 0.07 | 0.07 | 0.04 | 0.01 | 0.03 | 0.12 | 0.17 | 0.09 |
| Total Liabilities | 15.53 | 16.64 | 50.27 | 51.22 | 52.55 | 53.56 | 54.28 | 54.77 | 57.92 | 58.31 | 58.03 | 41.20 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 2.00 | 1.81 | 1.63 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 5.50 | 5.50 | 5.50 | 14.45 | 5.50 | 9.60 | 9.60 | 9.80 |
| Investments | 13.00 | 0.84 | 34.18 | 34.18 | 34.18 | 40.83 | 34.18 | 34.18 | 38.60 | 38.02 | 39.83 | 23.33 |
| Other Assets | 2.53 | 15.80 | 16.09 | 17.04 | 12.87 | 7.21 | 14.58 | 6.13 | 13.81 | 8.69 | 6.79 | 6.44 |
| Total Assets | 15.53 | 16.64 | 50.27 | 51.22 | 52.55 | 53.56 | 54.28 | 54.77 | 57.92 | 58.31 | 58.03 | 41.20 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 11.74 | -6.84 | 4.93 | 2.07 | 1.06 | 5.99 | -0.25 | 2.05 | -8.61 | 6.92 | -0.80 | 0.88 |
| Cash from Investing Activity | -10.51 | 12.16 | 0.00 | 0.22 | -5.25 | -6.54 | 7.06 | -8.43 | 4.81 | -4.81 | -1.31 | -0.88 |
| Cash from Financing Activity | 0.00 | 0.01 | -9.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.32 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 1.23 | 5.33 | -4.17 | 2.29 | -4.19 | -0.56 | 6.81 | -6.38 | -0.49 | 2.11 | -2.11 | 0.00 |
| Free Cash Flow | 11.74 | -6.84 | 4.93 | 2.07 | -4.44 | 5.97 | -0.25 | 2.05 | 0.34 | 0.82 | -0.80 | 0.66 |
| CFO/OP | 1,651% | -1,708% | 632% | 351% | 177% | 1,055% | 0% | 1,174% | 2,761% | -2,097% | 127% | 156% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 352.43 | 360.27 | 847.32 | 176.71 | 118.09 | 317.13 | 794.41 | 0.00 | |||
| Inventory Days | 0.00 | 60.83 | 0.00 | |||||||||
| Days Payable | 0.61 | |||||||||||
| Cash Conversion Cycle | 0.00 | 412.66 | 360.27 | 847.32 | 176.71 | 118.09 | 317.13 | 794.41 | 0.00 | |||
| Working Capital Days | 11.20 | 428.93 | 325.28 | 834.29 | 770.56 | 844.51 | 1,645.49 | 787.25 | 1,890.82 | |||
| ROCE % | 14.93% | 7.08% | 4.16% | 3.23% | 3.47% | 2.53% | 1.86% | 1.28% | -0.11% | -0.41% | -1.40% | 1.07% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 7.87% | 4.91% |
| Public | 92.12% | 92.13% | 92.12% | 92.13% | 92.13% | 92.12% | 92.13% | 92.13% | 92.13% | 92.12% | 92.12% | 95.09% |
| No. of Shareholders | 2,227 | 2,225 | 5,462 | 5,173 | 5,204 | 5,380 | 5,387 | 5,285 | 5,264 | 5,211 | 5,276 | 5,195 |
Fundamentals
Market Cap₹ 10.9 Cr.
Current Price₹ 7.38
Book Value₹ 27.9
ROCE1.07 %
ROE0.85 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-235%
Standalone figures.
Valuation
Market capRs 10 Cr
Enterprise valueRs 10 Cr
Price to book0.25x
Price to sales8.43x
EV / sales8.39x
Price to cash flow11.68x
Earnings yield-6.42%
P/E, 3-year average23.05x
P/B, 3-year average0.28x
P/E, 5-year average24.90x
P/B, 5-year average0.24x
Profitability
Operating margin (excl. other income)46.72%
Operating margin (incl. other income)59.02%
EBITDA margin-41.80%
Pre-tax margin-58.20%
Net profit margin-54.10%
ROE1.13%
ROCE1.07%
ROA1.13%
ROE, 3-year average-0.04%
ROCE, 3-year average0.00%
ROA, 3-year average-0.04%
ROE, 5-year average0.14%
ROCE, 5-year average0.24%
ROA, 5-year average0.14%
ROIC (approx.)-1.86%
Tax rate-7.55%
Other income / net worth0.36%
Growth
Sales CAGR, 5 years14.87%
Profit CAGR, 5 years-5.68%
Profit growth YoY (latest quarter)-118.63%
Per share
EPS (TTM)Rs -0.45
EPS (latest year)Rs 0.38
EPS (latest quarter)Rs -0.13
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs 0.04
Book value per shareRs 27.87
Sales per shareRs 0.83
Cash flow per shareRs 0.60
Free cash flow per shareRs 0.45
Efficiency
Asset turnover0.03x
Fixed asset turnover0.75x
Inventory turnover0.00x
Creditor days1 days
Cash conversion cycle0 days
Working capital days1891 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.78%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years1.57x
Sales to cash flow1.39x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 15 Cr
ReservesRs 26 Cr
Shareholders' fundsRs 41 Cr
Total assetsRs 41 Cr
Net blockRs 2 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 23 Cr
InventoryRs 4 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.48
Ownership
Promoter holding4.91% (-2.96 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.25 is at the 46th percentile (median 0.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 503624 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.6% | -2.8% | -2.8 pts |
| 1 month | -3.9% | -6.8% | +2.9 pts |
| 3 months | -12.9% | -7.6% | -5.3 pts |
| 3 years | +12.8% | +14.2% | -1.4 pts |
| 5 years | -24.9% | +27.9% | -52.8 pts |
Red flags
F-score 6 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Svaraj Trading & Agencies Ltd?
Svaraj Trading & Agencies Ltd (503624) has a market capitalisation of Rs 10.9 Cr. at the 2026-10-01 close.
What were Svaraj Trading & Agencies Ltd's latest quarterly results?
In the Jun 2026 quarter, Svaraj Trading & Agencies Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.