MarketFriction

Mysore Paper Mills Ltd

BSE 502405 · Paper & Paper Products
Market cap₹88.2 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales141753361654447
Expenses333333733333
Operating Profit11142-1021031115
OPM %77%82%46%-22%5.0%43%60%47%22%26%30%63%
Other Income000000000000
Interest212122222222222222222222
Depreciation000000000000
Profit before tax-11-7-19-22-21-19-12-19-21-20-20-17
Tax %0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit-11-7-19-22-21-19-12-19-21-20-20-17
EPS in Rs-0.89-0.62-1.63-1.87-1.80-1.61-0.99-1.60-1.74-1.72-1.70-1.42
Mar 2012Mar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales35840038315189202750281820
Expenses406450433302417171112161212
Operating Profit-48-50-50-15-6-8316381268
OPM %-13%-12%-13%-96%-35%-91%15%58%76%42%32%40%
Other Income19141600017900000
Interest383034768383868786868686
Depreciation1011101110111100000
Profit before tax-77-77-78-102-100-10285-71-49-75-80-78
Tax %0%0%0%0%0%0%0%0%0%0%0%
Net Profit-77-77-78-102-100-10285-71-49-75-80-78
EPS in Rs-6.46-6.47-6.57-8.55-8.38-8.567.13-5.99-4.10-6.27-6.76-6.58
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%15%-13%-36%
Compounded Profit Growth%4%-4%-10%
Stock Price CAGR6%%%%
Return on Equity%%%%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital119119119119
Reserves-189-160-313-392
Borrowings308207248308
Other Liabilities194289375475
Total Liabilities433455429510
Fixed Assets11611010797
CWIP20353539
Investments1111
Other Assets297310286373
Total Assets433455429510
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2851-54-34
Cash from Investing Activity-19-27-13-7
Cash from Financing Activity76-306567
Net Cash Flow30-7-226
Free Cash Flow-4630-64-40
CFO/OP45%-105%108%69%
Mar 2011Mar 2012Mar 2013Mar 2014Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days37291418
Inventory Days334400291430
Days Payable240311191302
Cash Conversion Cycle132119114146
Working Capital Days-66-137-132-166
ROCE %-27%-19%-43%-107%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters64.74%64.74%64.74%64.74%64.74%64.74%64.74%64.74%64.74%64.74%64.74%64.74%
DIIs9.92%9.92%9.92%9.92%9.92%9.92%9.92%9.92%9.92%9.92%9.92%9.92%
Public25.33%25.34%25.33%25.34%25.33%25.34%25.34%25.35%25.33%25.33%25.33%25.33%
No. of Shareholders17,26817,24817,24617,24017,23517,24117,23417,22217,00717,00717,00817,002

Fundamentals

Market Cap₹ 88.2 Cr.
Current Price₹ 7.42
Book Value₹
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-36%
Compounded Profit Growth (TTM)-10%
Standalone figures.
Profitability
Operating margin (excl. other income)32.45%
Operating margin (incl. other income)32.45%
EBITDA margin39.84%
Pre-tax margin-400.00%
Net profit margin-400.05%
Net margin, latest quarter-231.28%
Growth
Sales growth (latest year)-35.98%
Sales CAGR, 3 years-13.04%
Sales CAGR, 5 years14.99%
Sales growth QoQ68.28%
Sales growth YoY (latest quarter)34.81%
Per share
EPS (TTM)Rs -6.59
EPS (latest quarter)Rs -1.42
Sales per shareRs 1.65
Free cash flow per shareRs -3.36
Efficiency
Creditor days302 days
Cash conversion cycle146 days
Working capital days-166 days
Leverage
Net debt / EBITDA0.00x
Interest coverage0.09x
Cash flow
Free cash flow (latest year)Rs -40 Cr
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 18 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 5 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs -78 Cr
Profit before tax (TTM)Rs -78 Cr
Net profit (TTM)Rs -78 Cr
Net profit (latest year)Rs -80 Cr
Net profit (latest quarter)Rs -17 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 86 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 18 Cr
Shares outstanding (crore)11.89
Ownership
Promoter holding64.74% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹7 Cr +40.0% vs Jun 2025. Net loss ₹17 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
JK Paper Ltd7,09621.77.39 %
West Coast Paper Mills Ltd4,64120.26.17 %
Seshasayee Paper & Boards Ltd1,53515.55.60 %
Andhra Paper Ltd1,42751.70.04 %
N R Agarwal Industries Ltd1,12517.08.49 %
Tamil Nadu Newsprint & Papers Ltd1,0534.046.41 %
Pudumjee Paper Products Ltd8989.8618.1 %
Emami Paper Mills Ltd7187.6011.4 %
Satia Industries Ltd6873.94 %
Kuantum Papers Ltd67118.65.24 %
Prabhatam Infra Venture Ltd614-97.1 %
Shree Rama Newsprint Ltd4640.93 %
Pakka Ltd35025.23.31 %
Orient Paper & Industries Ltd343-4.24 %
Ruchira Papers Ltd3139.3911.1 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mysore Paper Mills Ltd?

Mysore Paper Mills Ltd (502405) has a market capitalisation of Rs 88.2 Cr. at the close.

What were Mysore Paper Mills Ltd's latest quarterly results?

In the Jun 2026 quarter, Mysore Paper Mills Ltd sales was Rs 7 Cr (+40.0% vs Jun 2025) with a net loss of Rs 17 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03