Price
Financials
Standalone, Rs crore| Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.71 | 0.78 | 2.43 | 0.44 | -2.56 | 4.81 | -7.39 | -2.06 | 5.80 | 1.57 | 10.24 | 5.29 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.10 | 0.10 | 0.23 | 0.12 | 0.09 | 0.23 | 0.10 | 0.09 | 0.08 | 0.11 | 0.24 | 0.29 |
| Financing Profit | 0.61 | 0.67 | 2.20 | 0.32 | -2.65 | 4.58 | -7.49 | -2.15 | 5.72 | 1.46 | 10.00 | 5.00 |
| Financing Margin % | 85.92% | 85.90% | 90.53% | 72.73% | 103.52% | 95.22% | 101.35% | 104.37% | 98.62% | 92.99% | 97.66% | 94.52% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.61 | 0.67 | 2.20 | 0.32 | -2.65 | 4.58 | -7.49 | -2.15 | 5.72 | 1.46 | 10.00 | 5.00 |
| Tax % | 22.95% | 20.90% | 25.00% | 21.88% | 6.42% | 8.08% | 3.74% | 1.86% | 1.57% | 8.90% | 9.50% | 2.00% |
| Net Profit | 0.48 | 0.54 | 1.64 | 0.25 | -2.82 | 4.21 | -7.77 | -2.19 | 5.63 | 1.33 | 9.05 | 4.91 |
| EPS in Rs | 0.80 | 0.90 | 2.73 | 0.42 | -4.70 | 7.02 | -12.95 | -3.65 | 9.38 | 2.22 | 15.08 | 8.18 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 2 | 3 | 2 | 4 | 3 | 6 | 5 | 5 | 4 | 16 | 23 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 10 | 0 | 1 |
| Financing Profit | 4 | 2 | 2 | 2 | 3 | 3 | 5 | 5 | 0 | -6 | 15 | 22 |
| Financing Margin % | 93% | 84% | 89% | 85% | 87% | 86% | 91% | 92% | 6% | -133% | 97% | 97% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 2 | 2 | 3 | 3 | 5 | 5 | 0 | -6 | 15 | 22 |
| Tax % | 19% | 16% | 17% | 16% | 18% | 18% | 19% | -20% | 360% | 15% | 8% | |
| Net Profit | 3 | 2 | 2 | 1 | 3 | 2 | 4 | 6 | -1 | -6 | 14 | 21 |
| EPS in Rs | 5.67 | 2.63 | 3.18 | 2.18 | 4.48 | 3.97 | 6.92 | 9.88 | -1.08 | -10.63 | 23.03 | 34.86 |
| Dividend Payout % | 0% | 15% | 19% | 23% | 20% | 20% | 17% | 12% | -83% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 36% | 42% | -418% | ||
| Compounded Profit Growth | 15% | 42% | 33% | 344% | ||
| Stock Price CAGR | 8% | 0% | % | % | ||
| Return on Equity | 7% | 8% | 5% | 28% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 16 | 19 | 20 | 22 | 23 | 25 | 27 | 30 | 35 | 44 | 37 | 51 |
| Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 |
| Total Liabilities | 23 | 27 | 27 | 29 | 30 | 32 | 34 | 38 | 43 | 50 | 43 | 57 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 19 | 16 | 17 | 18 | 19 | 21 | 29 | 28 | 32 | 23 | 34 |
| Other Assets | 4 | 7 | 11 | 12 | 12 | 13 | 13 | 9 | 14 | 18 | 20 | 23 |
| Total Assets | 23 | 27 | 27 | 29 | 30 | 32 | 34 | 38 | 43 | 50 | 43 | 57 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | 1 | 3 | 0 | -1 | 0 | -0 | -3 | 0 | -10 | -10 | 11 |
| Cash from Investing Activity | 4 | -1 | -2 | -1 | 3 | 0 | 0 | 4 | 5 | 7 | 10 | -10 |
| Cash from Financing Activity | 0 | -0 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 |
| Net Cash Flow | 0 | -0 | 1 | -1 | 2 | 0 | -1 | -0 | 4 | -3 | -0 | 1 |
| Free Cash Flow | -3 | 1 | 3 | 0 | -1 | 0 | -0 | -3 | 0 | -10 | -10 | 11 |
| CFO/OP | -109% | 33% | 184% | 21% | -34% | 7% | -5% | -59% | 23% | -3,458% | 169% | 75% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 10% | 14% | 5% | 7% | 5% | 9% | 7% | 12% | 15% | -1% | -14% | 28% |
| Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 74.57% | 94.48% |
| Public | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 25.43% | 5.52% |
| No. of Shareholders | 854 | 846 | 847 | 859 | 864 | 865 | 860 | 848 | 846 | 835 | 837 | 798 |
Fundamentals
Market Cap₹ 34.0 Cr.
Current Price₹ 56.8
Stock P/E1.63
Book Value₹ 94.3
ROCE30.3 %
ROE27.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-418%
Compounded Profit Growth (TTM)344%
Standalone figures.
Valuation
P/B, 3-year average0.37x
P/E, 5-year average3.43x
P/B, 5-year average0.41x
Profitability
Operating margin (excl. other income)96.78%
Operating margin (incl. other income)96.78%
EBITDA margin96.90%
Pre-tax margin96.86%
Net profit margin91.35%
Net margin, latest quarter92.82%
ROE27.83%
ROCE30.30%
ROA27.78%
ROE, 3-year average4.20%
ROCE, 3-year average6.29%
ROA, 3-year average4.20%
ROE, 5-year average8.02%
ROCE, 5-year average9.33%
ROA, 5-year average7.78%
ROIC (approx.)36.69%
Tax rate8.05%
Growth
Sales growth (latest year)272.90%
Sales CAGR, 3 years42.18%
Sales CAGR, 5 years35.53%
Profit CAGR, 3 years32.58%
Profit CAGR, 5 years42.16%
Sales growth QoQ-48.34%
Profit growth QoQ-45.75%
Sales growth YoY (latest quarter)-356.80%
Per share
EPS (TTM)Rs 34.87
EPS (latest quarter)Rs 8.18
EPS, 3-year averageRs -5.86
EPS, 5-year averageRs 1.27
Book value per shareRs 94.30
Sales per shareRs 38.17
Cash flow per shareRs 18.27
Free cash flow per shareRs 18.33
Dividend per share, 3-year averageRs 0.90
Dividend per share, 5-year averageRs 1.10
Dividends
Dividend payout, 5-year average14.75%
Efficiency
Asset turnover0.27x
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.04x
Interest coverage2219.00x
Owners' fund to total sources99.77%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs -10 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 11 Cr
Cash from ops / profit, 5 years-0.71x
Sales to cash flow1.42x
Statement figures
Net sales (TTM)Rs 23 Cr
Net sales (latest year)Rs 16 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 5 Cr
EBITDA (TTM)Rs 22 Cr
PBDT (TTM)Rs 22 Cr
Profit before tax (TTM)Rs 22 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 21 Cr
Net profit (latest year)Rs 14 Cr
Net profit (latest quarter)Rs 5 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 6 Cr
ReservesRs 51 Cr
Shareholders' fundsRs 57 Cr
Total assetsRs 57 Cr
InvestmentsRs 34 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding94.48% (+19.91 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 1.6 is at the 5th percentile of its own 3.2-year range
(median 4.3, low 1.4, high 7.7).
P/B 0.60 is at the 78th percentile (median 0.43).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -123% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2021Revenue ₹5 Cr +356.8% vs Jun 2020.
Net profit ₹5 Cr +324.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Integrated Financial Services Ltd?
Integrated Financial Services Ltd (500212) has a market capitalisation of Rs 34.0 Cr. at the close.
What is the P/E ratio of Integrated Financial Services Ltd?
Integrated Financial Services Ltd trades at a P/E of 1.63 on trailing twelve-month profit, at the close.
What were Integrated Financial Services Ltd's latest quarterly results?
In the Jun 2021 quarter, Integrated Financial Services Ltd revenue was Rs 5 Cr (+356.8% vs Jun 2020) and net profit was Rs 5 Cr.