Price
Financials
Standalone, Rs crore| Sep 2013 | |
|---|---|
| Sales | 0.00 |
| Expenses | 0.00 |
| Operating Profit | 0.00 |
| OPM % | |
| Other Income | 0.00 |
| Interest | 0.00 |
| Depreciation | 0.00 |
| Profit before tax | 0.00 |
| Tax % | |
| Net Profit | 0.00 |
| EPS in Rs |
| Jul 2006 | Jul 2007 | Jul 2009 | Jul 2010 | Jul 2011 | Jul 2012 | Jul 2013 | Jul 2014 | Mar 2015 8m | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 19.53 | 0.09 | 0.04 | 0.01 | 0.78 | 0.09 | 0.03 | 0.03 | 0.00 | 0.13 | 0.06 |
| Operating Profit | -19.53 | -0.09 | -0.04 | -0.01 | -0.78 | -0.09 | -0.03 | -0.03 | 0.00 | -0.13 | -0.06 |
| OPM % | |||||||||||
| Other Income | 0.02 | 0.13 | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -19.53 | 0.03 | -0.03 | -0.02 | -0.76 | -0.10 | -0.04 | -0.04 | 0.00 | -0.13 | -0.07 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -19.53 | 0.03 | -0.03 | -0.02 | -0.76 | -0.10 | -0.03 | -0.04 | -0.01 | -0.13 | -0.07 |
| EPS in Rs | |||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | 14% | % | 54% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Jul 2006 | Jul 2007 | Jul 2009 | Jul 2010 | Jul 2011 | Jul 2012 | Jul 2013 | Jul 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Reserves | -56.89 | -56.86 | -35.14 | -35.17 | -35.92 | -36.02 | -36.06 | -36.10 | -36.11 | -36.24 | -36.31 |
| Borrowings | 26.50 | 26.45 | 13.22 | 13.12 | 13.12 | 13.16 | 13.16 | 13.16 | 13.16 | 13.16 | 13.17 |
| Other Liabilities | 12.26 | 12.18 | 2.12 | 2.11 | 2.09 | 2.10 | 2.12 | 2.14 | 2.14 | 2.19 | 2.25 |
| Total Liabilities | 2.87 | 2.77 | 1.20 | 1.06 | 0.29 | 0.24 | 0.22 | 0.20 | 0.19 | 0.11 | 0.11 |
| Fixed Assets | 1.25 | 1.11 | 0.13 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.62 | 1.66 | 1.07 | 0.95 | 0.19 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 |
| Total Assets | 2.87 | 2.77 | 1.20 | 1.06 | 0.29 | 0.24 | 0.22 | 0.20 | 0.19 | 0.11 | 0.11 |
| Jul 2006 | Jul 2007 | Jul 2009 | Jul 2010 | Jul 2011 | Jul 2012 | Jul 2013 | Jul 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.01 | 0.24 | 10.19 | -0.02 | 0.01 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activity | -0.56 | 0.12 | -0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.49 | -0.38 | -9.10 | -0.10 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Net Cash Flow | -0.06 | -0.02 | 0.13 | -0.12 | 0.02 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -0.55 | 0.36 | 9.23 | -0.02 | 0.01 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CFO/OP | -0% | -267% | -25,475% | 200% | -1% | 78% | 0% | 0% | 0% | 0% |
| Jul 2006 | Jul 2007 | Jul 2009 | Jul 2010 | Jul 2011 | Jul 2012 | Jul 2013 | Jul 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | |||||||||||
| Inventory Days | 9,733.33 | 0.00 | |||||||||
| Days Payable | 22,630.00 | ||||||||||
| Cash Conversion Cycle | |||||||||||
| Working Capital Days | |||||||||||
| ROCE % |
| Dec 2015 | Mar 2016 | Jun 2016 | |
|---|---|---|---|
| Promoters | 43.45% | 43.45% | 43.45% |
| DIIs | 1.92% | 1.92% | 1.92% |
| Public | 54.63% | 54.63% | 54.63% |
| No. of Shareholders | 72,431 | 72,431 | 72,431 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE%
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)54%
Standalone figures.
Profitability
ROE0.46%
ROA-63.64%
ROE, 3-year average0.46%
ROA, 3-year average-51.81%
ROE, 5-year average0.37%
ROA, 5-year average-37.50%
Other income / net worth0.07%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs -0.03
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.03
Book value per shareRs -7.29
Free cash flow per shareRs 0.00
Efficiency
Creditor days22630 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity-0.86x
Owners' fund to total sources-13918.18%
Debt to assets11972.73%
Cash flow
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -0 Cr
Share capitalRs 21 Cr
ReservesRs -36 Cr
Shareholders' fundsRs -15 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)2.10
Ownership
Promoter holding43.45%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Coromandel International Ltd | 52,894 | 28.3 | 22.0 % |
| Fertilizers & Chemicals Travancore Ltd | 48,996 | 4.02 % | |
| Chambal Fertilisers & Chemicals Ltd | 16,569 | 8.59 | 25.2 % |
| Paradeep Phosphates Ltd | 16,002 | 14.7 | 15.4 % |
| Madhya Bharat Agro Products Ltd | 7,310 | 47.2 | 19.3 % |
| Gujarat State Fertilizers & Chemicals Ltd | 6,043 | 8.72 | 7.16 % |
| Rashtriya Chemicals & Fertilizers Ltd | 5,964 | 14.3 | 10.4 % |
| Krishana Phoschem Ltd | 5,725 | 29.1 | 27.2 % |
| National Fertilizer Ltd | 3,185 | 8.74 | 9.10 % |
| Southern Petrochemicals Industries Corporation Ltd | 1,290 | 6.29 | 16.8 % |
| Madras Fertilizers Ltd | 939 | 12.0 | 14.8 % |
| Zuari Agro Chemicals Ltd | 934 | 3.02 | 16.4 % |
| Aries Agro Ltd | 614 | 12.8 | 20.5 % |
| Khaitan Chemicals & Fertilizers Ltd | 482 | 8.27 | 18.5 % |
| Rama Phosphates Ltd | 425 | 7.92 | 15.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Good Value Marketing Company Ltd?
Good Value Marketing Company Ltd (500167) has a market capitalisation of Rs Cr. at the close.