Price
Financials
Standalone, Rs crore| Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 42 | 57 | 45 | 57 | 56 |
| Expenses | 35 | 51 | 38 | 52 | 53 |
| Operating Profit | 7 | 7 | 7 | 5 | 3 |
| OPM % | 17% | 11% | 16% | 10% | 6% |
| Other Income | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 4 | 5 | 3 | 0 |
| Tax % | 25% | 23% | 24% | 25% | 45% |
| Net Profit | 5 | 3 | 4 | 2 | 0 |
| EPS in Rs | 6.44 | 2.90 | 3.80 | 1.90 | 0.24 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 54 | 65 | 63 | 75 | 102 | 113 |
| Expenses | 51 | 60 | 54 | 63 | 88 | 104 |
| Operating Profit | 2 | 4 | 8 | 12 | 14 | 9 |
| OPM % | 4.3% | 7% | 13% | 16% | 14% | 8% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 2 | 3 | 7 | 8 | 9 | 3 |
| Tax % | 28% | 25% | 25% | 25% | 24% | 28% |
| Net Profit | 1 | 2 | 5 | 6 | 7 | 2 |
| EPS in Rs | 23.20 | 31.00 | 7.74 | 6.01 | 6.71 | 2.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 16% | 22% | 11% | ||
| Compounded Profit Growth | % | 13% | -27% | -63% | ||
| Stock Price CAGR | % | % | % | -33% | ||
| Return on Equity | % | 15% | 11% | 4% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 7 | 36 | 40 | 42 |
| Borrowings | 13 | 17 | 19 | 22 | 42 | 48 |
| Other Liabilities | 6 | 12 | 20 | 13 | 14 | 13 |
| Total Liabilities | 21 | 34 | 54 | 81 | 106 | 113 |
| Fixed Assets | 1 | 5 | 5 | 22 | 21 | 21 |
| CWIP | 0 | 0 | 10 | 0 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 29 | 39 | 59 | 84 | 92 |
| Total Assets | 21 | 34 | 54 | 81 | 106 | 113 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 1 | 3 | -18 | -9 | -7 |
| Cash from Investing Activity | -0 | -4 | -10 | -9 | 1 | -0 |
| Cash from Financing Activity | 0 | 3 | 8 | 27 | 13 | 2 |
| Net Cash Flow | 0 | 0 | 1 | -0 | 5 | -5 |
| Free Cash Flow | -0 | -3 | -7 | -26 | -11 | -8 |
| CFO/OP | 9% | 28% | 47% | -140% | -55% | -73% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 52 | 60 | 114 | 123 | 150 | 156 |
| Inventory Days | 106 | 129 | 103 | 159 | 146 | 150 |
| Days Payable | 50 | 78 | 107 | 42 | 29 | 39 |
| Cash Conversion Cycle | 108 | 111 | 109 | 240 | 268 | 266 |
| Working Capital Days | 35 | 45 | 50 | 168 | 105 | 126 |
| ROCE % | 24% | 29% | 21% | 15% | 7% |
| Mar 2024 | Apr 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 70.00% | 70.00% | 70.00% | 70.16% | 70.16% | 70.16% |
| Public | 30.00% | 30.00% | 30.00% | 29.84% | 29.84% | 29.84% |
| No. of Shareholders | 1,395 | 1,395 | 798 | 771 | 716 | 676 |
Fundamentals
Market Cap₹ 42.4 Cr.
Current Price₹ 42.4
Stock P/E19.8
Book Value₹ 51.9
ROCE7.15 %
ROE4.21 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)-63%
Standalone figures.
Valuation
Market capRs 44 Cr
Enterprise valueRs 61 Cr
P/E (TTM)17.92x
Price to book9.28x
Price to sales0.69x
EV / EBITDA13.69x
EV / EBIT14.07x
EV / sales0.95x
Price to cash flow56.27x
Earnings yield5.58%
Profitability
Operating margin (excl. other income)6.91%
Operating margin (incl. other income)6.91%
EBITDA margin6.91%
Pre-tax margin5.12%
Net profit margin3.82%
ROE72.94%
ROCE23.88%
ROA9.09%
ROIC (approx.)15.09%
Tax rate25.00%
Growth
Sales growth (latest year)20.51%
Profit growth (latest year)113.79%
Per share
EPS (TTM)Rs 2.48
EPS (latest year)Rs 31.00
Book value per shareRs 4.79
Sales per shareRs 64.86
Cash flow per shareRs 0.79
Free cash flow per shareRs -8.00
Efficiency
Asset turnover1.93x
Fixed asset turnover13.74x
Inventory turnover3.22x
Inventory days113 days
Debtor days60 days
Debtors turnover6.11x
Creditor days39 days
Cash conversion cycle266 days
Working capital days126 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 0 Cr
Net debtRs 17 Cr
Debt to equity3.54x
Net debt / EBITDA3.77x
Interest coverage4.19x
Owners' fund to total sources14.24%
Debt to assets50.46%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-1.36x
Sales to cash flow82.10x
Statement figures
Net sales (TTM)Rs 65 Cr
Net sales (latest year)Rs 65 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 60 Cr
Total income (latest year)Rs 65 Cr
Share capitalRs 1 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 34 Cr
Net blockRs 5 Cr
ReceivablesRs 11 Cr
InventoryRs 18 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)1.00
Ownership
Promoter holding70.16% (+0.16 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VISHWAS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.7% | -2.8% | +14.5 pts |
| 1 month | -0.8% | -6.8% | +6.0 pts |
| 3 months | +12.2% | -7.6% | +19.9 pts |
| 6 months | -19.2% | +0.4% | -19.6 pts |
| 1 year | -34.6% | -9.9% | -24.7 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 27% of net profit over the last 2 years |
| look | Share dilution Share count up 60% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹56 Cr +33.3% vs Sep 2023.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Vishwas Agri Seeds Ltd?
Vishwas Agri Seeds Ltd (VISHWAS) has a market capitalisation of Rs 42.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vishwas Agri Seeds Ltd?
Vishwas Agri Seeds Ltd trades at a P/E of 19.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vishwas Agri Seeds Ltd's latest quarterly results?
In the Mar 2026 quarter, Vishwas Agri Seeds Ltd sales was Rs 56 Cr (+33.3% vs Sep 2023) and net profit was Rs 0 Cr.
What is the 52-week high and low of Vishwas Agri Seeds Ltd?
The 52-week high is Rs 59.00 and the 52-week low is Rs 32.05.