MarketFriction

Visdem Technosys Ltd

NSE VISDEM · Consumer Electronics
₹91.00 -1.83%
NSE close2026-10-01
52 week range61.00 - 132.80
Market cap₹94.5 Cr.
P/E12.2
IPO 2023 · +0% since Price band 20% Delivery 81.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales414348505551
Expenses364141424543
Operating Profit627897
OPM %14%4.6%15%16%17%14%
Other Income000000
Interest111222
Depreciation011111
Profit before tax405564
Tax %23%543%33%18%25%25%
Net Profit3-04453
EPS in Rs3.22-0.303.504.154.393.17
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales2761532608397105
Expenses376132951758189
Operating Profit-10023981516
OPM %-58%3.9%5%11%9%14%9%16%16%
Other Income000-000000
Interest000111234
Depreciation000001122
Profit before tax-10012741110
Tax %0%0%0%5%4%27%31%25%25%
Net Profit-100125388
EPS in Rs-13,400.004.001.4525.6756.006.792.927.657.56
Dividend Payout %0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%48%21%9%
Compounded Profit Growth%55%15%-1%
Stock Price CAGR%%7%-6%
Return on Equity%23%18%18%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.0133338101010
Reserves-3-2-2-2-01223038
Borrowings4367914182835
Other Liabilities12237771217
Total Liabilities2581219305881100
Fixed Assets011256132225
CWIP001001233
Investments000000000
Other Assets24691423435672
Total Assets2581219305881100
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1-1-202-2-1053
Cash from Investing Activity-0-0-2-1-3-3-9-15-6
Cash from Financing Activity1131142373
Net Cash Flow0-000-003-2-1
Free Cash Flow-1-1-3-1-1-4-19-7-3
CFO/OP119%-372%-497%12%69%-16%-113%49%31%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1234744352227363349
Inventory Days111180302213140156154186236
Days Payable8110814910310639345476
Cash Conversion Cycle15311919714556144157166210
Working Capital Days1699988552135866978
ROCE %10%5%19%23%46%18%23%19%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.28%72.28%72.28%72.28%72.28%72.28%72.28%72.28%72.28%72.28%72.28%72.28%
DIIs0.14%0.02%0.06%0.09%0.07%0.05%0.08%0.07%0.08%0.11%0.09%0.08%
Public27.58%27.69%27.66%27.62%27.65%27.67%27.63%27.65%27.63%27.61%27.62%27.63%
No. of Shareholders1,729772812874878857826829834827808802

Fundamentals

Market Cap₹ 94.5 Cr.
Current Price₹ 92.0
Stock P/E12.2
Book Value₹ 46.7
ROCE19.1 %
ROE17.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)-1%
Standalone figures.
Valuation
Market capRs 93 Cr
Enterprise valueRs 117 Cr
P/E (TTM)11.89x
Price to book2.32x
Price to sales0.97x
EV / EBITDA7.39x
EV / EBIT8.59x
EV / sales1.21x
Price to cash flow18.05x
Earnings yield8.41%
P/E, 3-year average31.53x
P/B, 3-year average3.59x
P/E, 5-year average31.53x
P/B, 5-year average3.59x
Profitability
Operating margin (excl. other income)15.95%
Operating margin (incl. other income)16.40%
EBITDA margin16.40%
Pre-tax margin10.88%
Net profit margin8.12%
ROE21.58%
ROCE22.91%
ROA11.30%
ROE, 3-year average42.72%
ROCE, 3-year average29.22%
ROA, 3-year average12.98%
ROE, 5-year average60.83%
ROCE, 5-year average25.74%
ROA, 5-year average11.46%
ROIC (approx.)15.89%
Tax rate25.36%
Other income / net worth1.09%
Growth
Sales growth (latest year)16.54%
Profit growth (latest year)162.00%
Sales CAGR, 3 years44.30%
Sales CAGR, 5 years71.82%
Profit CAGR, 3 years67.25%
Profit CAGR, 5 years187.52%
Per share
EPS (TTM)Rs 7.65
EPS (latest year)Rs 7.65
EPS, 3-year averageRs 5.79
EPS, 5-year averageRs 19.81
Book value per shareRs 39.28
Sales per shareRs 94.19
Cash flow per shareRs 5.04
Free cash flow per shareRs -2.92
Efficiency
Asset turnover1.19x
Fixed asset turnover4.41x
Inventory turnover2.19x
Inventory days166 days
Debtor days33 days
Debtors turnover10.91x
Creditor days76 days
Cash conversion cycle210 days
Working capital days78 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 4 Cr
Net debtRs 24 Cr
Debt to equity0.70x
Net debt / EBITDA1.50x
Interest coverage4.36x
Owners' fund to total sources49.75%
Debt to assets34.91%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -15 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Cash from ops / profit, 5 years-0.08x
Sales to cash flow18.68x
Statement figures
Net sales (TTM)Rs 97 Cr
Net sales (latest year)Rs 97 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 81 Cr
Total income (latest year)Rs 97 Cr
Share capitalRs 10 Cr
ReservesRs 30 Cr
Shareholders' fundsRs 40 Cr
Total assetsRs 81 Cr
Net blockRs 22 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 9 Cr
InventoryRs 30 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding72.28% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.9 is at the 5th percentile of its own 3.2-year range (median 29.9, low 10.4, high 132.0).
P/B 2.32 is at the 8th percentile (median 13.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodVISDEMNifty 50Difference
1 week+7.1%-2.8% +9.8 pts
1 month+14.3%-6.8% +21.1 pts
3 months+13.7%-7.6% +21.4 pts
6 months-6.2%+0.4% -6.6 pts
1 year-31.0%-9.9% -21.1 pts
2 years-41.7%-13.6% -28.1 pts
3 years+21.0%+14.2% +6.8 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -41% of net profit over the last 3 years
explainShare dilution Share count up 0% in a year, 3333% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹51 Cr +18.6% vs Mar 2024. Net profit ₹3 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Dixon Technologies (India) Ltd81,05143.229.2 %
Havells India Ltd65,47439.324.9 %
PG Electroplast Ltd14,14168.710.3 %
IKIO Technologies Ltd1,52332.89.49 %
Onida Electronics Ltd1,179-17.0 %
CWD Ltd66258.518.2 %
Cellecor Gadgets Ltd65716.622.7 %
Universus Photo Imagings Ltd554-12.1 %
Arham Technologies Ltd46938.419.8 %
Focus Lighting & Fixtures Ltd38562.86.55 %
Smaart Tech Services Ltd335-7,026 %
Veto Switchgears & Cables Ltd27910.211.6 %
Sonam Ltd27430.414.1 %
BPL Ltd2281.37 %
Nitiraj Engineers Ltd22192.21.17 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded

Quick answers

What is the market cap of Visdem Technosys Ltd?

Visdem Technosys Ltd (VISDEM) has a market capitalisation of Rs 94.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Visdem Technosys Ltd?

Visdem Technosys Ltd trades at a P/E of 12.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Visdem Technosys Ltd's latest quarterly results?

In the Mar 2026 quarter, Visdem Technosys Ltd sales was Rs 51 Cr (+18.6% vs Mar 2024) and net profit was Rs 3 Cr.

What is the 52-week high and low of Visdem Technosys Ltd?

The 52-week high is Rs 132.80 and the 52-week low is Rs 61.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03