MarketFriction

Vikas Wsp Ltd

NSE VIKASWSP · BSE 519307 · Other Agricultural Products
₹1.45 -3.33%
NSE close2023-04-28
Market cap₹18.0 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.000.000.000.000.000.000.000.000.000.000.000.00
Operating costs0.230.230.880.280.260.240.840.300.270.24106.460.22
EBITDA-0.23-0.23-0.88-0.28-0.26-0.24-0.84-0.30-0.27-0.24-106.46-0.22
EBITDA margin %
Depreciation & amortisation8.548.548.548.548.548.548.548.548.548.54-25.120.12
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.060.060.070.050.070.070.090.060.050.060.080.04
Pre-tax profit-8.71-8.71-9.35-8.77-8.73-8.71-9.29-8.78-8.76-8.72-81.26-0.30
Effective tax rate %0.00%0.00%-94.87%0.00%0.00%0.00%-95.59%0.00%0.00%0.00%-49.90%0.00%
Profit after tax-8.71-8.71-0.47-8.77-8.73-8.71-0.41-8.78-8.76-8.72-40.72-0.30
Earnings per share (Rs)-0.43-0.43-0.02-0.43-0.43-0.43-0.02-0.43-0.43-0.43-1.99-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations5731946968007582222300000
Operating costs75821359472870026537222107107
EBITDA-185-191027258-43-14-2-2-2-107-107
EBITDA margin %-32%-10%15%9%8%-19%-59%
Depreciation & amortisation353535353434343434340-8
Finance costs264647224313900000
Non-operating income20553000-10300000
Pre-tax profit-226-95264619-108-189-36-35-35-108-99
Effective tax rate %59%-12%-13%-1%-11%6%-13%-9%-25%-25%-38%
Profit after tax-360-84294721-115-164-33-27-27-67-58
Earnings per share (Rs)-26.16-6.111.492.301.04-5.60-8.00-1.60-1.30-1.30-3.28-2.86
Paid out as dividend %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%%%%
Profit CAGR6%7%%-120%
Share price CAGR-17%-29%-21%-37%
Average return on equity-3%-5%-5%-9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)815784749715668634600566532497463463
Capital work in progress1113111111121200000
Investments000000000000
Current & other assets9027447349289911,049973958966975984919
Total assets1,7281,5411,4931,6531,6711,6951,5851,5241,4981,4731,4481,382
Share capital141414192020202020202020
Reserves & surplus1,4091,0509651,0461,1051,1251,015852820793767700
Total debt184169159182155131106307307307307307
Other liabilities & provisions122309355406390419443345351352354355
Equity + liabilities1,7281,5411,4931,6531,6711,6951,5851,5241,4981,4731,4481,382
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow58376-68-5250-1000
Investing cash flow-3-58124-0-00000
Free cash flow (after capex)563114-671924-0-1000
Financing cash flow-56-32-1467-19-24-00000
Net change in cash-10-0-000-0-1000
Cash conversion (OCF / EBITDA) %-333%-19%-40%-66%-6%43%-0%7%-3%-1%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %-3%-14%-5%6%4%2%-6%-4%-3%-3%-3%-10%
Receivable days961805842362402929479,088
Inventory days102571796554405623
Payable days326024784484276517
Cash cycle (days)1661775152172452899278,594
Working capital days20024-25467570117-1,107
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %14.56%14.56%14.56%14.56%14.56%14.56%14.56%14.56%14.56%14.56%14.56%14.56%
Domestic institutions %0.12%0.12%0.12%0.12%0.12%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Retail & others %85.31%85.32%85.31%85.31%85.32%85.41%85.41%85.43%85.41%85.42%85.42%85.42%
Shareholder count67,31866,43166,06464,76263,82365,06465,20264,43364,21563,70463,31763,145

Fundamentals

Market value₹ 18.0 Cr.
Last price₹ 0.88
Book value / share₹ 35.3
Return on capital-10.1 %
Return on equity-8.88 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)%
Profit CAGR (TTM)-120%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 331 Cr
Price to book0.04x
Earnings yield-197.24%
P/B, 3-year average0.03x
P/B, 5-year average0.05x
Profitability
ROE-8.88%
ROCE-10.14%
ROA-4.73%
ROE, 3-year average-5.14%
ROCE, 3-year average-5.49%
ROA, 3-year average-2.78%
ROE, 5-year average-7.28%
ROCE, 5-year average-6.50%
ROA, 5-year average-4.21%
ROIC (approx.)-6.04%
Tax rate37.71%
Other income / net worth0.04%
Per share
EPS (TTM)Rs -2.86
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -1.30
EPS, 5-year averageRs -3.63
Book value per shareRs 35.25
Efficiency
Inventory turnover0.00x
Leverage
Total debtRs 307 Cr
Cash and bankRs 5 Cr
Net debtRs 301 Cr
Debt to equity0.43x
Owners' fund to total sources52.16%
Debt to assets22.19%
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -107 Cr
PBDT (TTM)Rs -107 Cr
Profit before tax (TTM)Rs -99 Cr
Tax (latest year)Rs -41 Cr
Net profit (TTM)Rs -58 Cr
Net profit (latest year)Rs -67 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs -8 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 20 Cr
ReservesRs 700 Cr
Shareholders' fundsRs 721 Cr
Total assetsRs 1,382 Cr
Net blockRs 463 Cr
ReceivablesRs 492 Cr
InventoryRs 2 Cr
Other liabilitiesRs 355 Cr
Shares outstanding (crore)20.45
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.03 is at the 1th percentile (median 0.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodVIKASWSPNifty 50Difference
1 week+0.0%-2.8% +2.8 pts
1 month+31.8%-6.8% +38.6 pts
3 months-14.7%-7.6% -7.1 pts
6 months-27.5%+0.4% -27.9 pts
1 year-57.4%-9.9% -47.4 pts
2 years-79.4%-13.6% -65.9 pts
3 years-70.7%+14.2% -84.9 pts
5 years-90.7%+27.9% -118.6 pts

Red flags

lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L T Foods Ltd13,98721.817.6 %
KRBL Ltd8,84011.715.2 %
Gujarat Ambuja Exports Ltd7,41917.712.5 %
TruAlt Bioenergy Ltd3,94025.210.4 %
Kaveri Seed Company Ltd3,80115.215.8 %
Sanstar Ltd2,12248.25.69 %
Amir Chand Jagdish Kumar (Exports) Ltd2,09116.915.7 %
GRM Overseas Ltd1,63221.314.0 %
AVT Natural Products Ltd1,40316.714.2 %
Chamanlal Setia Exports Ltd1,40111.218.2 %
Gulshan Polyols Ltd1,0276.9618.6 %
Regaal Resources Ltd90914.012.0 %
Bombay Super Hybrid Seeds Ltd89331.116.0 %
True Green Bio Energy Ltd62211.613.8 %
Mangalam Global Enterprise Ltd53314.417.0 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-07-21Annual General Meeting
2021-09-22 Annual General Meeting
2020-09-18 Annual General Meeting
2019-09-19 Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-02-03NCLTBank of India Vs Vikas WSP Ltd.
2020-02-12CESTATVIKAS WSP LIMITED ---VS.--- COMMISSIONER, CENTRAL EXCISE AND CGST-JODHPUR
2019-12-12CESTATVIKAS WSP LIMITED ---VS.--- COMMISSIONER, CENTRAL EXCISE AND CGST-JODHPUR
2019-10-22CESTATVIKAS WSP LIMITED ---VS.--- JODHPUR
2019-08-14CESTATVIKAS WSP LIMITED ---VS.--- JODHPUR
2019-05-22CESTATVIKAS WSP LIMITED ---VS.--- JODHPUR
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Vikas Wsp Ltd?

Vikas Wsp Ltd (VIKASWSP) has a market capitalisation of Rs 18.0 Cr. at the 2023-04-28 close.

What were Vikas Wsp Ltd's latest quarterly results?

In the Jun 2026 quarter, Vikas Wsp Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03