Price
Financials
Standalone, Rs crore| Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Expenses | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| Operating Profit | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| OPM % | 20.00% | 25.00% | 25.00% | 25.00% | 0.00% | 25.00% | 25.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2011 | Jul 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Sales | 0.00 | 1.68 | 3.48 | 0.13 | 0.17 | 0.17 |
| Expenses | 0.00 | 1.63 | 3.37 | 0.12 | 0.06 | 0.07 |
| Operating Profit | 0.00 | 0.05 | 0.11 | 0.01 | 0.11 | 0.10 |
| OPM % | 2.98% | 3.16% | 7.69% | 64.71% | 58.82% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | 0.01 | 0.11 | 0.01 | 0.02 | 0.02 |
| Tax % | 0.00% | 0.00% | 27.27% | 0.00% | 50.00% | 0.00% |
| Net Profit | -0.04 | 0.01 | 0.08 | 0.01 | 0.01 | 0.01 |
| EPS in Rs | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | -63% | 0% | ||
| Compounded Profit Growth | % | % | -50% | 0% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 0% | 0% | 0% |
| Jul 2011 | Jul 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Equity Capital | 522.03 | 522.03 | 522.03 | 522.03 | 522.03 | 522.03 |
| Reserves | 3,075.04 | 3,075.05 | 3,075.06 | 3,075.07 | 3,075.09 | 3,075.10 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 63.57 | 63.84 | 64.14 | 65.75 | 65.79 | 65.75 |
| Total Liabilities | 3,660.64 | 3,660.92 | 3,661.23 | 3,662.85 | 3,662.91 | 3,662.88 |
| Fixed Assets | 3,589.15 | 3,589.15 | 3,589.14 | 3,586.13 | 3,585.53 | 3,585.53 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 71.49 | 71.77 | 72.09 | 76.72 | 77.38 | 77.35 |
| Total Assets | 3,660.64 | 3,660.92 | 3,661.23 | 3,662.85 | 3,662.91 | 3,662.88 |
| Jul 2011 | Jul 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | ||
| CFO/OP | 0% | 0% | 0% |
| Jul 2011 | Jul 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Debtor Days | 8,601.40 | 4,495.37 | 125,307.31 | 96,188.24 | 96,553.24 | |
| Inventory Days | 8,207.13 | 3,281.43 | 111,568.33 | |||
| Days Payable | 0.00 | 7,342.80 | 250,471.11 | |||
| Cash Conversion Cycle | 16,808.53 | 434.01 | -13,595.47 | 96,188.24 | 96,553.24 | |
| Working Capital Days | 1,657.71 | 811.81 | 30,154.62 | 24,433.53 | 23,467.35 | |
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 22.86% | 22.86% | 22.86% | 22.86% | 22.86% | 22.86% | 22.86% | 22.86% |
| Public | 77.14% | 77.14% | 77.14% | 77.14% | 77.14% | 77.14% | 77.14% | 77.14% |
| No. of Shareholders | 20,733 | 20,733 | 20,733 | 20,733 | 20,733 | 20,733 | 20,733 | 20,733 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 238
Book Value₹ 6.89
ROCE0.00 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)0%
Standalone figures.
Valuation
Market capRs 127,896 Cr
Enterprise valueRs 127,896 Cr
P/E (TTM)12789648.76x
Price to book35.56x
Price to sales1065804.06x
EV / EBITDA2557929.75x
EV / EBIT12789648.76x
EV / sales1065804.06x
Earnings yield0.00%
Profitability
Operating margin (excl. other income)2.98%
Operating margin (incl. other income)2.98%
EBITDA margin41.67%
Pre-tax margin8.33%
Net profit margin8.33%
ROE0.00%
ROCE0.00%
ROA0.00%
ROIC (approx.)0.00%
Growth
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 0.00
EPS (latest year)Rs 0.00
Book value per shareRs 6.89
Sales per shareRs 0.00
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.00x
Fixed asset turnover0.00x
Inventory turnover0.05x
Inventory days8088 days
Debtor days8601 days
Debtors turnover0.04x
Creditor days250471 days
Cash conversion cycle96553 days
Working capital days23467 days
Leverage
Net debt / EBITDA0.00x
Owners' fund to total sources98.26%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 522 Cr
ReservesRs 3,075 Cr
Shareholders' fundsRs 3,597 Cr
Total assetsRs 3,661 Cr
Net blockRs 3,589 Cr
ReceivablesRs 40 Cr
InventoryRs 31 Cr
Other liabilitiesRs 64 Cr
Shares outstanding (crore)522.03
Ownership
Promoter holding22.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VATSMUSC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.2% | -2.8% | -6.5 pts |
| 3 years | +8.9% | +14.2% | -5.3 pts |
| 5 years | +8.9% | +27.9% | -19.0 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2017Sales ₹0 Cr +0.0% vs Mar 2016.
Net profit ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2015-04-28 | Annual General Meeting | |
| 2014-07-02 | Annual General Meeting | |
| 2013-07-22 | Annual General Meeting | |
| 2012-09-11 | Annual General Meeting | |
| 2010-12-22 | Annual General Meeting | |
| 2007-10-29 | Agm | |
| 2006-11-10 | Agm | |
| 2006-01-19 | Agm |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Lila Worldwide Ltd?
Lila Worldwide Ltd (VATSMUSC) has a market capitalisation of Rs Cr. at the 2007-05-28 close.
What were Lila Worldwide Ltd's latest quarterly results?
In the Sep 2017 quarter, Lila Worldwide Ltd sales was Rs 0 Cr (+0.0% vs Mar 2016) and net profit was Rs 0 Cr.