Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 87 | 108 | 55 | 95 | 150 | 228 | 142 | 206 | 231 | 446 | 196 |
| Expenses | 93 | 80 | 95 | 45 | 80 | 128 | 194 | 122 | 177 | 187 | 371 | 158 |
| Operating Profit | 14 | 7 | 13 | 10 | 15 | 22 | 34 | 20 | 29 | 44 | 74 | 38 |
| OPM % | 13% | 8% | 12% | 18% | 16% | 15% | 15% | 14% | 14% | 19% | 17% | 19% |
| Other Income | 6 | 2 | -0 | 1 | 3 | 3 | 7 | 2 | 1 | 0 | 5 | 1 |
| Interest | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 5 |
| Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 2 | 3 | 5 | 6 | 10 |
| Profit before tax | 17 | 5 | 7 | 6 | 14 | 21 | 33 | 18 | 26 | 37 | 70 | 24 |
| Tax % | 24% | 25% | 13% | 24% | 25% | 25% | 27% | 30% | 22% | 35% | 22% | 19% |
| Net Profit | 13 | 4 | 6 | 5 | 10 | 16 | 24 | 13 | 20 | 24 | 54 | 20 |
| EPS in Rs | 7.69 | 2.33 | 3.68 | 2.08 | 4.51 | 6.97 | 10.50 | 5.56 | 8.75 | 10.50 | 23.58 | 8.59 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 160 | 264 | 300 | 342 | 528 | 1,026 | 1,079 |
| Expenses | 144 | 233 | 262 | 301 | 447 | 857 | 893 |
| Operating Profit | 17 | 30 | 38 | 42 | 82 | 168 | 186 |
| OPM % | 10% | 11% | 13% | 12% | 15% | 16% | 17% |
| Other Income | 2 | 2 | 0 | 8 | 14 | 9 | 8 |
| Interest | 2 | 3 | 6 | 6 | 8 | 9 | 13 |
| Depreciation | 5 | 6 | 8 | 9 | 14 | 17 | 24 |
| Profit before tax | 11 | 23 | 25 | 35 | 74 | 151 | 157 |
| Tax % | 24% | 25% | 25% | 22% | 26% | 26% | |
| Net Profit | 8 | 18 | 19 | 27 | 55 | 111 | 118 |
| EPS in Rs | 543.36 | 1,154.40 | 11.20 | 16.11 | 23.97 | 48.39 | 51.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 45% | 51% | 75% | ||
| Compounded Profit Growth | % | 68% | 81% | 87% | ||
| Stock Price CAGR | % | % | % | -25% | ||
| Return on Equity | % | 32% | 31% | 34% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 17 | 17 | 23 | 23 |
| Reserves | 25 | 43 | 47 | 113 | 253 | 348 |
| Borrowings | 32 | 32 | 47 | 48 | 41 | 135 |
| Other Liabilities | 54 | 44 | 26 | 58 | 91 | 489 |
| Total Liabilities | 112 | 120 | 136 | 235 | 408 | 995 |
| Fixed Assets | 32 | 31 | 41 | 46 | 80 | 252 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 2 | 7 | 8 | 19 | 20 |
| Other Assets | 76 | 87 | 88 | 181 | 309 | 722 |
| Total Assets | 112 | 120 | 136 | 235 | 408 | 995 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14 | 10 | 21 | 14 | 1 | 92 |
| Cash from Investing Activity | -13 | -6 | -23 | -14 | -46 | -182 |
| Cash from Financing Activity | 5 | -3 | 5 | 39 | 79 | 130 |
| Net Cash Flow | 5 | 1 | 4 | 40 | 34 | 40 |
| Free Cash Flow | 3 | 4 | 3 | 5 | -45 | -91 |
| CFO/OP | 101% | 49% | 56% | 52% | 25% | 62% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 22 | 19 | 33 | 27 | 33 |
| Inventory Days | 15 | 17 | 17 | 39 | 82 | 31 |
| Days Payable | 139 | 54 | 19 | 46 | 66 | 197 |
| Cash Conversion Cycle | -72 | -14 | 17 | 27 | 43 | -133 |
| Working Capital Days | -12 | 18 | 26 | 45 | 68 | 29 |
| ROCE % | 38% | 33% | 28% | 33% | 37% |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.92% | 72.92% | 72.92% | 72.92% | 72.48% | 72.39% | 72.59% | 72.59% | 72.59% |
| FIIs | 2.49% | 0.28% | 0.09% | 0.04% | 0.17% | 0.16% | 0.05% | 0.43% | 0.10% |
| DIIs | 4.81% | 4.81% | 4.32% | 3.45% | 2.42% | 1.52% | 1.26% | 1.11% | 0.25% |
| Public | 19.78% | 21.99% | 22.68% | 23.59% | 24.93% | 25.93% | 26.10% | 25.87% | 27.07% |
| No. of Shareholders | 29,719 | 19,641 | 18,668 | 17,193 | 20,528 | 22,086 | 20,534 | 20,287 | 22,179 |
Fundamentals
Market Cap₹ 936 Cr.
Current Price₹ 408
Stock P/E7.93
Book Value₹ 162
ROCE37.1 %
ROE34.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)75%
Compounded Profit Growth (TTM)87%
Consolidated figures.
Valuation
Market capRs 914 Cr
Enterprise valueRs 929 Cr
P/E (TTM)7.74x
Price to book20.58x
Price to sales0.85x
EV / EBITDA4.78x
EV / EBIT5.47x
EV / sales0.86x
Price to cash flow93.91x
Earnings yield12.91%
Profitability
Operating margin (excl. other income)11.44%
Operating margin (incl. other income)12.16%
EBITDA margin17.98%
Pre-tax margin14.55%
Net profit margin10.93%
Net margin, latest quarter10.04%
ROE49.32%
ROCE38.45%
ROA15.10%
ROIC (approx.)216.09%
Tax rate24.55%
Other income / net worth4.28%
Growth
Sales growth (latest year)64.69%
Profit growth (latest year)112.45%
Sales growth QoQ-55.97%
Profit growth QoQ-63.57%
Sales growth YoY (latest quarter)37.82%
Profit growth YoY (latest quarter)54.59%
Per share
EPS (TTM)Rs 51.49
EPS (latest year)Rs 1,154.25
EPS (latest quarter)Rs 8.60
Book value per shareRs 19.38
Sales per shareRs 471.04
Cash flow per shareRs 4.25
Free cash flow per shareRs -39.71
Efficiency
Asset turnover2.19x
Fixed asset turnover8.55x
Inventory turnover26.38x
Inventory days14 days
Debtor days22 days
Debtors turnover16.26x
Creditor days197 days
Cash conversion cycle-133 days
Working capital days29 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 17 Cr
Net debtRs 15 Cr
Debt to equity0.71x
Net debt / EBITDA0.08x
Interest coverage13.34x
Current ratio (filing 2026-03-31)1.59x
Quick ratio (filing 2026-03-31)1.47x
Trade payables (filing 2026-03-31)Rs 345 Cr
Owners' fund to total sources36.94%
Debt to assets26.22%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -91 Cr
FCFE (approx.: FCF + change in debt)Rs -91 Cr
Cash from ops / profit, 5 years0.60x
Sales to cash flow27.09x
Statement figures
Net sales (TTM)Rs 1,079 Cr
Net sales (latest year)Rs 264 Cr
Sales (latest quarter)Rs 196 Cr
Operating profit excl. other income (latest year)Rs 30 Cr
Operating profit (latest quarter)Rs 38 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 194 Cr
PBDT (TTM)Rs 181 Cr
Profit before tax (TTM)Rs 157 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 118 Cr
Net profit (latest year)Rs 18 Cr
Net profit (latest quarter)Rs 20 Cr
Depreciation (TTM)Rs 24 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 13 Cr
Cost of goods sold (latest year)Rs 222 Cr
Total expenditure (latest year)Rs 233 Cr
Total income (latest year)Rs 266 Cr
Share capitalRs 2 Cr
ReservesRs 43 Cr
Shareholders' fundsRs 44 Cr
Total assetsRs 120 Cr
Net blockRs 31 Cr
InvestmentsRs 2 Cr
ReceivablesRs 16 Cr
InventoryRs 8 Cr
Other liabilitiesRs 44 Cr
Shares outstanding (crore)2.29
Ownership
Promoter holding72.59% (+0.11 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SRM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.8% | -2.8% | -2.1 pts |
| 1 month | -10.9% | -6.8% | -4.1 pts |
| 3 months | -21.8% | -7.6% | -14.2 pts |
| 6 months | +3.9% | +0.4% | +3.5 pts |
| 1 year | -28.3% | -9.9% | -18.3 pts |
| 2 years | +39.1% | -13.6% | +52.7 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹196 Cr +38.0% vs Jun 2025.
Net profit ₹20 Cr +53.8%.
Against our estimate for Jun 2026: sales -13.7%, profit -12.4% in line. Our estimate for Sep 2026: sales Rs 330 Cr, profit Rs 34 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SRM Contractors Ltd?
SRM Contractors Ltd (SRM) has a market capitalisation of Rs 936 Cr. at the 2026-10-01 close.
What is the P/E ratio of SRM Contractors Ltd?
SRM Contractors Ltd trades at a P/E of 7.93 on trailing twelve-month profit, at the 2026-10-01 close.
What were SRM Contractors Ltd's latest quarterly results?
In the Jun 2026 quarter, SRM Contractors Ltd sales was Rs 196 Cr (+38.0% vs Jun 2025) and net profit was Rs 20 Cr.
What is the 52-week high and low of SRM Contractors Ltd?
The 52-week high is Rs 649.95 and the 52-week low is Rs 361.35.