MarketFriction

Shyam Telecom Ltd

NSE SHYAMTEL · BSE 517411 · Trading & Distributors
₹10.32 -6.10%
NSE close2026-10-01
52 week range7.07 - 25.42
Market cap₹12.6 Cr.
GSM Price band 10% Delivery 40.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.390.381.620.440.450.400.440.660.440.430.450.43
Operating Profit-0.39-0.38-1.62-0.44-0.45-0.40-0.44-0.66-0.44-0.43-0.45-0.43
OPM %
Other Income-0.050.100.030.040.030.030.03-3.250.030.190.13-2.07
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.040.040.030.030.030.030.030.030.030.030.030.03
Profit before tax-0.48-0.32-1.62-0.43-0.45-0.40-0.44-3.94-0.44-0.27-0.35-2.53
Tax %0.00%3.12%13.58%0.00%0.00%2.50%22.73%0.00%0.00%0.00%0.00%-20.95%
Net Profit-0.48-0.32-1.84-0.43-0.45-0.41-0.54-3.95-0.45-0.27-0.36-1.99
EPS in Rs-0.43-0.28-1.63-0.38-0.40-0.36-0.48-3.50-0.40-0.24-0.32-1.77
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales242.2543.9223.688.651.330.440.010.000.000.000.000.00
Expenses245.6948.6126.9215.459.453.192.915.252.841.745.261.75
Operating Profit-3.44-4.69-3.24-6.80-8.12-2.75-2.90-5.25-2.84-1.74-5.26-1.75
OPM %-1.42%-10.68%-13.68%-78.61%-610.53%-625.00%-29,000.00%
Other Income-4.493.073.95-5.072.683.020.050.720.090.140.38-1.72
Interest0.080.060.210.100.020.010.010.000.010.000.000.00
Depreciation0.410.360.350.290.310.240.190.170.150.140.130.12
Profit before tax-8.42-2.040.15-12.26-5.770.02-3.05-4.70-2.91-1.74-5.01-3.59
Tax %-5.11%3.92%6.67%-0.33%0.35%2,450.00%19.34%3.62%7.56%5.75%0.00%
Net Profit-7.99-2.110.14-12.22-5.79-0.47-3.64-4.87-3.13-1.84-5.02-3.07
EPS in Rs-7.09-1.870.12-10.84-5.14-0.42-3.23-4.32-2.78-1.63-4.45-2.73
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth-13%%-1%71%
Stock Price CAGR-9%2%12%-19%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11.2711.2711.2711.2711.2711.2711.2711.2711.2711.2711.2711.27
Reserves2.88-5.11-7.37-7.22-19.58-25.31-26.00-29.38-34.24-37.44-39.29-44.29
Borrowings0.320.250.180.110.050.000.000.000.000.000.000.00
Other Liabilities156.9287.8148.1149.2742.4244.6742.1342.8545.7145.7245.6245.62
Total Liabilities171.3994.2252.1953.4334.1630.6327.4024.7422.7419.5517.6012.60
Fixed Assets8.424.223.423.112.922.712.432.202.032.061.911.77
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments5.143.465.501.330.820.290.010.020.010.010.010.01
Other Assets157.8386.5443.2748.9930.4227.6324.9622.5220.7017.4815.6810.82
Total Assets171.3994.2252.1953.4334.1630.6327.4024.7422.7419.5517.6012.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.72-1.23-11.96-4.36-5.50-0.26-1.52-0.65-0.060.16-0.02-0.04
Cash from Investing Activity-5.051.61-1.394.985.260.660.310.070.03-0.160.020.02
Cash from Financing Activity-0.10-0.20-0.09-0.08-0.06-0.060.000.000.000.000.000.00
Net Cash Flow-2.430.17-13.440.54-0.300.35-1.21-0.58-0.020.000.00-0.02
Free Cash Flow2.76-1.26-11.78-4.40-5.60-0.36-1.49-0.63-0.06-0.01-0.01-0.03
CFO/OP13%13%248%131%81%3%37%2%-2%-13%-5%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days35.6411.514.4919.8838.82120.75207.398,030.00
Inventory Days96.6453.5814.5739.8857.9134.0125.47
Days Payable136.0475.1098.92180.48222.131,015.652,461.63
Cash Conversion Cycle-3.76-10.01-79.86-120.71-125.41-860.89-2,228.788,030.00
Working Capital Days-8.41-17.28-102.72-173.25-757.43-6,065.04-16,748.52-789,495.00
ROCE %-2.53%-31.03%-33.75%8.74%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.15%66.15%66.15%66.15%66.15%66.15%66.15%66.15%66.15%66.15%66.15%66.15%
Public33.84%33.85%33.84%33.83%33.85%33.83%33.85%33.84%33.83%33.84%33.84%33.85%
No. of Shareholders11,29611,26811,31011,53311,66811,89411,91912,06711,96311,86911,83911,955

Fundamentals

Market Cap₹ 12.6 Cr.
Current Price₹ 11.2
Book Value₹ -29.3
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)71%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 12 Cr
Price to book-0.35x
Earnings yield-26.40%
P/B, 3-year average-0.40x
P/B, 5-year average-0.42x
Profitability
ROE16.45%
ROA-33.24%
ROE, 3-year average11.99%
ROA, 3-year average-19.32%
ROE, 5-year average16.37%
ROA, 5-year average-18.49%
Other income / net worth-1.15%
Per share
EPS (TTM)Rs -2.72
EPS (latest year)Rs -4.45
EPS (latest quarter)Rs -1.77
EPS, 3-year averageRs -2.95
EPS, 5-year averageRs -3.28
Book value per shareRs -29.30
Cash flow per shareRs -0.04
Free cash flow per shareRs -0.03
Efficiency
Creditor days2462 days
Cash conversion cycle8030 days
Working capital days-789495 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources-262.06%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -2 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -4 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 11 Cr
ReservesRs -44 Cr
Shareholders' fundsRs -33 Cr
Total assetsRs 13 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 46 Cr
Shares outstanding (crore)1.13
Ownership
Promoter holding66.15% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodSHYAMTELNifty 50Difference
1 week-5.4%-2.8% -2.6 pts
1 month-14.1%-6.8% -7.4 pts
3 months-44.6%-7.6% -37.0 pts
6 months+25.9%+0.4% +25.4 pts
1 year-22.3%-9.9% -12.4 pts
2 years-23.6%-13.6% -10.0 pts
3 years+30.6%+14.2% +16.5 pts
5 years+3.2%+27.9% -24.7 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: GSM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹2 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-07-23Annual General Meeting
2023-09-21Annual General Meeting
2022-09-20Annual General Meeting
2021-09-20 Annual General Meeting
2020-09-21 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-14 Annual General Meeting
2017-09-22 Annual General Meeting
2016-09-22 Annual General Meeting
2015-09-23 Annual General Meeting
2014-09-24Annual General Meeting
2013-09-18Annual General Meeting
2012-09-24Annual General Meeting (Bc End Date Revised)
2011-08-29Annual General Meeting
2010-09-21Annual General Meeting
2009-09-17Annual General Meeting
2008-09-18Annual General Meeting
2007-12-06Agm
DateTypeWhat it says
2026-09-26Shareholder meetingVoting results.
2026-09-25Change in ManagementChange in Management
2026-09-25Shareholder meetingProceedings of Annual General Meeting held on September 25, 2026
2026-08-31General UpdatesThe Book Closure for the purpose of 33rd Annual General Meeting of the Company i.e. Saturday, 19th September, 2026 to Friday, 25th September, 2026
2026-08-31Shareholder meetingNotice of 33rd Annual General Meeting to be held on September 25, 2026 at 01.00 p.m. (IST) through Video Conferencing (VC) / Other Audio Visual Means ...
2026-08-11Change in ManagementChange in Management i.e. Re-appointment of Mr. Ajay Khanna (DIN:00027549) as Managing Director and Mrs. Chhavi Prabhakar (DIN: 07553853) for her Seco...
2026-08-11Board meeting outcomeShyam Telecom Limited has submitted to the Exchange, the Unaudited Financial Results of the Company for the Quarter ended Jun 30, 2026.
2026-06-25Reply to Clarification- FinaThe Exchange had sought clarification from Shyam Telecom Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing ...
2026-06-18Clarification - Financial ReThe Exchange has sought clarification from Shyam Telecom Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing ...
2026-05-26Board meeting outcomeShyam Telecom Limited has submitted to the Exchange, the Audited financial results for the Quarter and Year ended March 31, 2026.
2026-05-19Disclosure under SEBI TakeovShyam Telecom Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-04-27Price movementSignificant movement in price has been observed in Shyam Telecom Limited. The Exchange, in order to ensure that investors have latest relevant informa...
2026-04-27General UpdatesThe clarification on price movement of Companys Scrip.
2026-04-23Price movementSignificant movement in price has been observed in Shyam Telecom Limited. The Exchange, in order to ensure that investors have latest relevant informa...
2026-02-12Board meeting outcomeOutcome of the Board meeting held today on Thursday, February 12, 2026.
2026-02-12Board meeting outcomeShyam Telecom Limited has submitted to the Exchange, the Unaudited financial results of the Company for the period ended December 31, 2025.
2025-11-14Board meeting outcomeBoard meeting held today on November 14, 2025 to considered and approved the Unaudited Financial Results for the Quarter and Half year ended September...
2025-11-14Board meeting outcomeShyam Telecom Limited has submitted to the Exchange, the Unaudited financial results for the Quarter and Half year ended September 30, 2025, considere...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSMLess than 100 unique PAN traded in previous 30 daysLoss making
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03