Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.33 | 12.91 | 46.28 | 46.29 | 48.54 | 39.86 | 41.46 | 28.90 | 66.77 | 50.04 | 62.28 | 57.20 |
| Expenses | 20.74 | 11.44 | 44.10 | 42.84 | 45.80 | 37.55 | 38.82 | 25.74 | 65.11 | 48.95 | 66.43 | 52.46 |
| Operating Profit | 0.59 | 1.47 | 2.18 | 3.45 | 2.74 | 2.31 | 2.64 | 3.16 | 1.66 | 1.09 | -4.15 | 4.74 |
| OPM % | 2.77% | 11.39% | 4.71% | 7.45% | 5.64% | 5.80% | 6.37% | 10.93% | 2.49% | 2.18% | -6.66% | 8.29% |
| Other Income | 1.09 | 0.21 | 0.17 | 24.85 | 0.65 | 1.71 | 0.69 | 0.71 | 0.63 | 1.88 | 16.80 | 1.19 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.32 | 1.01 | 1.14 | 0.27 |
| Depreciation | 0.92 | 0.88 | 0.79 | 0.83 | 0.90 | 0.87 | 1.02 | 1.07 | 1.06 | 1.03 | 1.02 | 0.97 |
| Profit before tax | 0.76 | 0.80 | 1.56 | 27.46 | 2.49 | 3.12 | 2.30 | 2.80 | 0.91 | 0.93 | 10.49 | 4.69 |
| Tax % | 0.00% | 3.75% | 5.13% | 15.00% | 0.80% | 3.85% | -65.22% | 11.07% | 12.09% | 23.66% | 23.55% | 25.16% |
| Net Profit | 0.76 | 0.77 | 1.48 | 23.34 | 2.47 | 3.00 | 3.79 | 2.49 | 0.80 | 0.72 | 8.14 | 3.52 |
| EPS in Rs | 0.02 | 0.02 | 0.03 | 0.50 | 0.04 | 0.05 | 0.06 | 0.03 | 0.01 | 0.01 | 0.08 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 164 | 173 | 95 | 148 | 65 | 13 | 20 | 40 | 97 | 176 | 208 | 236 |
| Expenses | 162 | 161 | 98 | 157 | 78 | 94 | 30 | 44 | 93 | 165 | 206 | 233 |
| Operating Profit | 2 | 12 | -3 | -9 | -13 | -82 | -10 | -4 | 4 | 11 | 2 | 3 |
| OPM % | 1.5% | 7% | -2.8% | -6% | -20% | -651% | -48% | -10% | 3.7% | 6% | 0.8% | 1.4% |
| Other Income | 5 | 0 | 0 | 1 | 9 | 0 | 14 | 7 | 4 | 28 | 20 | 20 |
| Interest | 12 | 12 | 10 | 7 | 6 | 6 | 1 | 0 | 0 | 0 | 2 | 3 |
| Depreciation | 11 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | -15 | -9 | -21 | -22 | -16 | -92 | 0 | -0 | 4 | 35 | 15 | 17 |
| Tax % | -13% | -35% | -14% | -6% | -13% | -19% | 1,622% | -669% | 3% | 8% | 20% | |
| Net Profit | -13 | -6 | -18 | -20 | -14 | -74 | -6 | 2 | 4 | 33 | 12 | 13 |
| EPS in Rs | -0.36 | -0.16 | -0.48 | -0.55 | -0.37 | -2.01 | -0.15 | 0.04 | 0.09 | 0.49 | 0.12 | 0.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 75% | 73% | 49% | ||
| Compounded Profit Growth | 11% | 17% | 95% | 12% | ||
| Stock Price CAGR | -9% | 11% | 6% | -14% | ||
| Return on Equity | % | % | 6% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 33 | 42 | 59 | 89 |
| Reserves | 77 | 64 | 60 | 42 | 22 | 8 | -66 | -47 | -16 | 15 | 106 | 217 |
| Borrowings | 86 | 96 | 101 | 82 | 74 | 76 | 93 | 79 | 67 | 37 | 18 | 239 |
| Other Liabilities | 69 | 67 | 75 | 89 | 86 | 85 | 72 | 39 | 35 | 44 | 15 | 21 |
| Total Liabilities | 247 | 242 | 252 | 229 | 198 | 184 | 115 | 87 | 120 | 138 | 198 | 566 |
| Fixed Assets | 61 | 56 | 48 | 42 | 34 | 29 | 24 | 21 | 25 | 21 | 28 | 100 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
| Other Assets | 187 | 186 | 204 | 187 | 164 | 155 | 90 | 66 | 96 | 117 | 170 | 421 |
| Total Assets | 247 | 242 | 252 | 229 | 198 | 184 | 115 | 87 | 120 | 138 | 198 | 566 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -7 | -3 | 4 | 20 | 8 | 4 | -19 | -21 | -0 | -32 | -47 | -58 |
| Cash from Investing Activity | 5 | 4 | -2 | -2 | 1 | 0 | 0 | 0 | -7 | -0 | -10 | -220 |
| Cash from Financing Activity | -3 | -1 | -1 | -19 | -9 | -4 | 18 | 21 | 35 | 4 | 57 | 279 |
| Net Cash Flow | -6 | -1 | 1 | -0 | -0 | 0 | -0 | 0 | 28 | -28 | -0 | 2 |
| Free Cash Flow | -29 | -9 | 1 | 18 | 9 | 4 | -19 | -21 | -7 | -33 | -57 | -60 |
| CFO/OP | -49% | -110% | 36% | -797% | -89% | -31% | 23% | 223% | 8% | -903% | -418% | -3,291% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 197 | 242 | 282 | 430 | 272 | 620 | 1,167 | 360 | 232 | 226 | 272 | 208 |
| Inventory Days | 116 | 122 | 114 | 204 | 90 | 155 | 187 | 295 | 74 | 54 | 19 | 59 |
| Days Payable | 105 | 101 | 154 | 188 | 141 | 271 | 391 | 404 | 157 | 104 | 31 | 34 |
| Cash Conversion Cycle | 209 | 263 | 242 | 446 | 221 | 504 | 963 | 251 | 149 | 176 | 260 | 232 |
| Working Capital Days | 68 | 89 | 69 | 38 | -2 | -53 | -2,096 | 10 | 22 | 179 | 277 | 614 |
| ROCE % | 6% | -2% | 2% | -7% | -7% | -9% | -121% | -23% | 0% | 5% | 8% | 5% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36.17% | 36.20% | 36.18% | 29.81% | 30.88% | 30.88% | 33.17% | 29.15% | 29.15% | 29.15% | 29.48% | 32.51% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 1.09% | 1.04% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.04% | 0.04% | 0.04% | 1.02% | 0.97% |
| Public | 63.84% | 63.80% | 63.81% | 70.13% | 69.13% | 69.13% | 66.78% | 70.81% | 70.79% | 70.81% | 68.40% | 65.46% |
| No. of Shareholders | 54,368 | 66,903 | 82,357 | 1,08,503 | 1,12,713 | 1,19,847 | 1,23,404 | 1,19,898 | 1,15,455 | 1,11,672 | 1,09,781 | 1,09,781 |
Fundamentals
Market Cap₹ 312 Cr.
Current Price₹ 3.15
Stock P/E23.7
Book Value₹ 3.09
ROCE4.85 %
ROE5.16 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)12%
Consolidated figures.
Valuation
Market capRs 268 Cr
Enterprise valueRs 505 Cr
P/E (TTM)20.37x
Price to book0.88x
Price to sales1.14x
EV / EBITDA21.18x
EV / EBIT25.56x
EV / sales2.14x
Earnings yield4.91%
P/E, 3-year average22.53x
P/B, 3-year average1.50x
P/E, 5-year average29.18x
P/B, 5-year average1.53x
Profitability
Operating margin (excl. other income)0.84%
Operating margin (incl. other income)10.52%
EBITDA margin10.09%
Pre-tax margin7.20%
Net profit margin5.57%
Net margin, latest quarter6.08%
ROE5.16%
ROCE4.87%
ROA3.18%
ROE, 3-year average15.26%
ROCE, 3-year average11.78%
ROA, 3-year average8.62%
ROE, 5-year average7.13%
ROCE, 5-year average7.49%
ROA, 5-year average4.37%
ROIC (approx.)2.90%
Tax rate20.46%
Other income / net worth6.60%
Growth
Sales growth (latest year)18.07%
Profit growth (latest year)-62.76%
Sales CAGR, 3 years73.42%
Sales CAGR, 5 years75.26%
Profit CAGR, 3 years94.50%
Sales growth QoQ-8.16%
Profit growth QoQ-58.02%
Sales growth YoY (latest quarter)97.92%
Profit growth YoY (latest quarter)39.76%
Per share
EPS (TTM)Rs 0.15
EPS (latest year)Rs 0.14
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 0.26
EPS, 5-year averageRs 0.10
Book value per shareRs 3.45
Sales per shareRs 2.67
Cash flow per shareRs -0.65
Free cash flow per shareRs -0.68
Efficiency
Asset turnover0.37x
Fixed asset turnover2.09x
Inventory turnover6.43x
Inventory days57 days
Debtor days208 days
Debtors turnover1.76x
Creditor days34 days
Cash conversion cycle232 days
Working capital days614 days
Leverage
Total debtRs 239 Cr
Cash and bankRs 2 Cr
Net debtRs 237 Cr
Debt to equity0.78x
Net debt / EBITDA9.93x
Interest coverage7.21x
Current ratio (filing 2026-03-31)20.58x
Quick ratio (filing 2026-03-31)19.05x
Trade payables (filing 2026-03-31)Rs 16 Cr
Owners' fund to total sources53.95%
Debt to assets42.27%
Cash flow
Cash from Operating Activity (latest year)Rs -58 Cr
Cash from Investing Activity (latest year)Rs -220 Cr
Cash from Financing Activity (latest year)Rs 279 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -60 Cr
FCFE (approx.: FCF + change in debt)Rs 161 Cr
Cash from ops / profit, 5 years-3.51x
Statement figures
Net sales (TTM)Rs 236 Cr
Net sales (latest year)Rs 208 Cr
Sales (latest quarter)Rs 57 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 20 Cr
EBITDA (TTM)Rs 24 Cr
PBDT (TTM)Rs 21 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 178 Cr
Total expenditure (latest year)Rs 206 Cr
Total income (latest year)Rs 228 Cr
Share capitalRs 89 Cr
ReservesRs 217 Cr
Shareholders' fundsRs 305 Cr
Total assetsRs 566 Cr
Net blockRs 100 Cr
InvestmentsRs 44 Cr
ReceivablesRs 118 Cr
InventoryRs 28 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)88.52
Ownership
Promoter holding32.51% (+3.36 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 20.4 is at the 15th percentile of its own 3.4-year range
(median 62.9, low 8.4, high 236.1).
P/B 0.88 is the lowest in 7.4 years (median 7.92).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHAH | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.3% | -2.8% | -2.5 pts |
| 1 month | -17.4% | -6.8% | -10.6 pts |
| 3 months | -37.7% | -7.6% | -30.0 pts |
| 6 months | -34.6% | +0.4% | -35.0 pts |
| 1 year | -17.7% | -9.9% | -7.7 pts |
| 2 years | -39.3% | -13.6% | -25.7 pts |
| 3 years | +12.2% | +14.2% | -2.0 pts |
| 5 years | +34.7% | +27.9% | +6.8 pts |
Red flags
F-score 1 of 7| explain | Weak cash conversion Cash from operations was -280% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 12% of total assets in 2026 |
| explain | Debt up, profit down Borrowings up 1247% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 233% vs sales +18% in 2026 |
| look | Profit leans on other income Other income was 132% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-08-31: Shah Metacorp Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹57 Cr +97.9% vs Jun 2025.
Net profit ₹4 Cr +41.4%.
Against our estimate for Jun 2026: sales +43.5%, profit +75.7% in line. Our estimate for Sep 2026: sales Rs 107 Cr, profit Rs 4 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-05-27 | Rights 36:311 @ Premium Rs 3.86 | |
| 2023-05-04 | Extra Ordinary General Meeting | |
| 2022-12-23 | Rights 110:100 @ Premium Rs 1.75/- | |
| 2022-08-12 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2019-09-20 | Annual General Meeting | |
| 2018-09-18 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-10-13 | Face Value Split From Rs 10 To Re 1 | 0.1000 |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-23 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-09-19 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-26 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 75perc in previous 3 months
Quick answers
What is the market cap of Shah Metacorp Ltd?
Shah Metacorp Ltd (SHAH) has a market capitalisation of Rs 312 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shah Metacorp Ltd?
Shah Metacorp Ltd trades at a P/E of 23.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shah Metacorp Ltd's latest quarterly results?
In the Jun 2026 quarter, Shah Metacorp Ltd sales was Rs 57 Cr (+97.9% vs Jun 2025) and net profit was Rs 4 Cr.
What is the 52-week high and low of Shah Metacorp Ltd?
The 52-week high is Rs 5.82 and the 52-week low is Rs 2.56.