MarketFriction

Shah Metacorp Ltd

NSE SHAH · BSE 533275 · Iron & Steel Products
₹3.03 -3.50%
NSE close2026-10-01
52 week range2.56 - 5.82
Market cap₹312 Cr.
P/E23.7
Price band 20% Delivery 65.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales21.3312.9146.2846.2948.5439.8641.4628.9066.7750.0462.2857.20
Expenses20.7411.4444.1042.8445.8037.5538.8225.7465.1148.9566.4352.46
Operating Profit0.591.472.183.452.742.312.643.161.661.09-4.154.74
OPM %2.77%11.39%4.71%7.45%5.64%5.80%6.37%10.93%2.49%2.18%-6.66%8.29%
Other Income1.090.210.1724.850.651.710.690.710.631.8816.801.19
Interest0.000.000.000.010.000.030.010.000.321.011.140.27
Depreciation0.920.880.790.830.900.871.021.071.061.031.020.97
Profit before tax0.760.801.5627.462.493.122.302.800.910.9310.494.69
Tax %0.00%3.75%5.13%15.00%0.80%3.85%-65.22%11.07%12.09%23.66%23.55%25.16%
Net Profit0.760.771.4823.342.473.003.792.490.800.728.143.52
EPS in Rs0.020.020.030.500.040.050.060.030.010.010.080.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales164173951486513204097176208236
Expenses162161981577894304493165206233
Operating Profit212-3-9-13-82-10-441123
OPM %1.5%7%-2.8%-6%-20%-651%-48%-10%3.7%6%0.8%1.4%
Other Income5001901474282020
Interest121210766100023
Depreciation1198765434444
Profit before tax-15-9-21-22-16-920-04351517
Tax %-13%-35%-14%-6%-13%-19%1,622%-669%3%8%20%
Net Profit-13-6-18-20-14-74-624331213
EPS in Rs-0.36-0.16-0.48-0.55-0.37-2.01-0.150.040.090.490.120.14
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%75%73%49%
Compounded Profit Growth11%17%95%12%
Stock Price CAGR-9%11%6%-14%
Return on Equity%%6%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital161616161616161633425989
Reserves77646042228-66-47-1615106217
Borrowings86961018274769379673718239
Other Liabilities696775898685723935441521
Total Liabilities24724225222919818411587120138198566
Fixed Assets6156484234292421252128100
CWIP000000000000
Investments0000000000044
Other Assets187186204187164155906696117170421
Total Assets24724225222919818411587120138198566
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-7-342084-19-21-0-32-47-58
Cash from Investing Activity54-2-21000-7-0-10-220
Cash from Financing Activity-3-1-1-19-9-4182135457279
Net Cash Flow-6-11-0-00-0028-28-02
Free Cash Flow-29-911894-19-21-7-33-57-60
CFO/OP-49%-110%36%-797%-89%-31%23%223%8%-903%-418%-3,291%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1972422824302726201,167360232226272208
Inventory Days1161221142049015518729574541959
Days Payable1051011541881412713914041571043134
Cash Conversion Cycle209263242446221504963251149176260232
Working Capital Days68896938-2-53-2,0961022179277614
ROCE %6%-2%2%-7%-7%-9%-121%-23%0%5%8%5%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters36.17%36.20%36.18%29.81%30.88%30.88%33.17%29.15%29.15%29.15%29.48%32.51%
FIIs0.00%0.00%0.00%0.06%0.00%0.00%0.00%0.00%0.01%0.00%1.09%1.04%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.04%0.04%0.04%1.02%0.97%
Public63.84%63.80%63.81%70.13%69.13%69.13%66.78%70.81%70.79%70.81%68.40%65.46%
No. of Shareholders54,36866,90382,3571,08,5031,12,7131,19,8471,23,4041,19,8981,15,4551,11,6721,09,7811,09,781

Fundamentals

Market Cap₹ 312 Cr.
Current Price₹ 3.15
Stock P/E23.7
Book Value₹ 3.09
ROCE4.85 %
ROE5.16 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)12%
Consolidated figures.
Valuation
Market capRs 268 Cr
Enterprise valueRs 505 Cr
P/E (TTM)20.37x
Price to book0.88x
Price to sales1.14x
EV / EBITDA21.18x
EV / EBIT25.56x
EV / sales2.14x
Earnings yield4.91%
P/E, 3-year average22.53x
P/B, 3-year average1.50x
P/E, 5-year average29.18x
P/B, 5-year average1.53x
Profitability
Operating margin (excl. other income)0.84%
Operating margin (incl. other income)10.52%
EBITDA margin10.09%
Pre-tax margin7.20%
Net profit margin5.57%
Net margin, latest quarter6.08%
ROE5.16%
ROCE4.87%
ROA3.18%
ROE, 3-year average15.26%
ROCE, 3-year average11.78%
ROA, 3-year average8.62%
ROE, 5-year average7.13%
ROCE, 5-year average7.49%
ROA, 5-year average4.37%
ROIC (approx.)2.90%
Tax rate20.46%
Other income / net worth6.60%
Growth
Sales growth (latest year)18.07%
Profit growth (latest year)-62.76%
Sales CAGR, 3 years73.42%
Sales CAGR, 5 years75.26%
Profit CAGR, 3 years94.50%
Sales growth QoQ-8.16%
Profit growth QoQ-58.02%
Sales growth YoY (latest quarter)97.92%
Profit growth YoY (latest quarter)39.76%
Per share
EPS (TTM)Rs 0.15
EPS (latest year)Rs 0.14
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 0.26
EPS, 5-year averageRs 0.10
Book value per shareRs 3.45
Sales per shareRs 2.67
Cash flow per shareRs -0.65
Free cash flow per shareRs -0.68
Efficiency
Asset turnover0.37x
Fixed asset turnover2.09x
Inventory turnover6.43x
Inventory days57 days
Debtor days208 days
Debtors turnover1.76x
Creditor days34 days
Cash conversion cycle232 days
Working capital days614 days
Leverage
Total debtRs 239 Cr
Cash and bankRs 2 Cr
Net debtRs 237 Cr
Debt to equity0.78x
Net debt / EBITDA9.93x
Interest coverage7.21x
Current ratio (filing 2026-03-31)20.58x
Quick ratio (filing 2026-03-31)19.05x
Trade payables (filing 2026-03-31)Rs 16 Cr
Owners' fund to total sources53.95%
Debt to assets42.27%
Cash flow
Cash from Operating Activity (latest year)Rs -58 Cr
Cash from Investing Activity (latest year)Rs -220 Cr
Cash from Financing Activity (latest year)Rs 279 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -60 Cr
FCFE (approx.: FCF + change in debt)Rs 161 Cr
Cash from ops / profit, 5 years-3.51x
Statement figures
Net sales (TTM)Rs 236 Cr
Net sales (latest year)Rs 208 Cr
Sales (latest quarter)Rs 57 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 20 Cr
EBITDA (TTM)Rs 24 Cr
PBDT (TTM)Rs 21 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 178 Cr
Total expenditure (latest year)Rs 206 Cr
Total income (latest year)Rs 228 Cr
Share capitalRs 89 Cr
ReservesRs 217 Cr
Shareholders' fundsRs 305 Cr
Total assetsRs 566 Cr
Net blockRs 100 Cr
InvestmentsRs 44 Cr
ReceivablesRs 118 Cr
InventoryRs 28 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)88.52
Ownership
Promoter holding32.51% (+3.36 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 20.4 is at the 15th percentile of its own 3.4-year range (median 62.9, low 8.4, high 236.1).
P/B 0.88 is the lowest in 7.4 years (median 7.92).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSHAHNifty 50Difference
1 week-5.3%-2.8% -2.5 pts
1 month-17.4%-6.8% -10.6 pts
3 months-37.7%-7.6% -30.0 pts
6 months-34.6%+0.4% -35.0 pts
1 year-17.7%-9.9% -7.7 pts
2 years-39.3%-13.6% -25.7 pts
3 years+12.2%+14.2% -2.0 pts
5 years+34.7%+27.9% +6.8 pts

Red flags

F-score 1 of 7
explainWeak cash conversion Cash from operations was -280% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 12% of total assets in 2026
explainDebt up, profit down Borrowings up 1247% while net profit fell in 2026
lookInventory outrunning sales Inventory grew 233% vs sales +18% in 2026
lookProfit leans on other income Other income was 132% of pre-tax profit in 2026
lookAuditor change Auditor change 2026-08-31: Shah Metacorp Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹57 Cr +97.9% vs Jun 2025. Net profit ₹4 Cr +41.4%.
Against our estimate for Jun 2026: sales +43.5%, profit +75.7% in line. Our estimate for Sep 2026: sales Rs 107 Cr, profit Rs 4 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Welspun Corp Ltd74,96932.522.9 %
APL Apollo Tubes Ltd60,76849.431.8 %
Shyam Metalics & Energy Ltd29,97926.713.0 %
Ratnamani Metals & Tubes Ltd19,85945.317.9 %
Jindal Saw Ltd17,75927.210.4 %
Usha Martin Ltd15,20427.919.5 %
Godawari Power & Ispat Ltd14,90218.220.5 %
Gallantt Ispat Ltd.13,00729.818.2 %
Maharashtra Seamless Ltd9,67213.114.3 %
Jayaswal Neco Industries Ltd8,99715.720.7 %
Sunflag Iron & Steel Company Ltd8,36839.44.07 %
Man Industries (India) Ltd7,19835.216.2 %
Aeroflex Industries Ltd7,14110618.9 %
Technocraft Industries (India) Ltd6,63519.516.3 %
Shivalik Bimetal Controls Ltd6,40260.126.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-05-27Rights 36:311 @ Premium Rs 3.86
2023-05-04Extra Ordinary General Meeting
2022-12-23Rights 110:100 @ Premium Rs 1.75/-
2022-08-12Annual General Meeting
2021-09-21 Annual General Meeting
2019-09-20 Annual General Meeting
2018-09-18 Annual General Meeting
2017-09-20 Annual General Meeting
2016-10-13 Face Value Split From Rs 10 To Re 10.1000
2016-09-21 Annual General Meeting
2015-09-23 Annual General Meeting
2014-09-19Annual General Meeting
2013-09-19Annual General Meeting
2012-09-20Annual General Meeting
2011-09-26Annual General Meeting
DateTypeWhat it says
2026-09-30General UpdatesGeneral Updates
2026-09-30AppointmentAppointment of Ms M/s. Murtuza Mandorwala & Associates, PCS as Other of the company w.e.f. September 30, 2026.
2026-09-30AppointmentAppointment of Ms M/s. Shivam Soni & Co., Chartered Accountants as Other of the company w.e.f. September 30, 2026.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along w...
2026-09-28Shareholder meetingProceedings of Postal Ballot. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
2026-09-22UpdatesDisclosure under Regulation 7(2) of the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulation, 2015.
2026-09-16AllotmentAllotment of 6500000 securities pursuant to Convertible Securities at its meeting held on September 16, 2026
2026-09-16Board meeting outcomeOutcome of Board Meeting held on September 16, 2026.
2026-09-10AllotmentAllotment of 2,75,00,000 (Two Crore Seventy-Five Lakhs) fully paid-up Equity Shares of face value of Re. 1/- each at an issue price of Rs. 4.71/- per ...
2026-09-10Board meeting outcomeAllotment of 2,75,00,000 (Two Crore Seventy-Five Lakhs) fully paid-up Equity Shares of face value of Re. 1/- each at an issue price of Rs. 4.71/- per ...
2026-09-10General UpdatesGeneral Updates
2026-09-08Record DateRecord date for the purpose of Meeting is 23-Sep-2026.
2026-09-08Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-08-31Record DateRecord date for the purpose of Meeting is 23-Sep-2026.
2026-08-31Change in AuditorsChange in Auditors of the company.
2026-08-31Board meeting outcomeOutcome of Board Meeting held on August 31, 2026.
2026-08-31Change in AuditorsChange in Auditors of the company.
2026-08-31UpdatesUpdates -financial results for the period ended 30-Jun-2026 in Machine Readable Form.
2026-08-27Shareholder meetingNotice of undefined to be held on September 26, 2026
2026-08-17Delay/default in the paymentDelay/default in the payment of fines/penalties/dues etc. to authority
2026-08-12Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-08-12AppointmentAppointment of Mr RJ & Associ as Other of the company w.e.f. August 12, 2026.
2026-08-12Board meeting outcomeShah Metacorp Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-18Structural Digital DatabaseThis is to inform you that pursuant to Regulation 3 (5) and 3 (6) of Securities and Exchange Board of India (Prohibition of Insider Trading) Regulatio...
2026-07-16AppointmentAppointment of Mr. Nanwal Sajjankumar (DIN: 01723254) as Non- Executive Independent Director of the company w.e.f. July 21, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 75perc in previous 3 months

Quick answers

What is the market cap of Shah Metacorp Ltd?

Shah Metacorp Ltd (SHAH) has a market capitalisation of Rs 312 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shah Metacorp Ltd?

Shah Metacorp Ltd trades at a P/E of 23.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shah Metacorp Ltd's latest quarterly results?

In the Jun 2026 quarter, Shah Metacorp Ltd sales was Rs 57 Cr (+97.9% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Shah Metacorp Ltd?

The 52-week high is Rs 5.82 and the 52-week low is Rs 2.56.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03