Price
Financials
Standalone, Rs crore| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.37 | 11.42 | 12.00 | 14.19 | 10.01 | 7.01 | 7.04 | 4.07 | 0.05 | 0.79 | -0.87 | 0.59 |
| Expenses | 8.98 | 6.94 | 5.55 | 12.86 | 7.18 | 5.42 | 5.70 | 16.79 | 2.65 | 1.45 | 0.20 | 0.68 |
| Operating Profit | 3.39 | 4.48 | 6.45 | 1.33 | 2.83 | 1.59 | 1.34 | -12.72 | -2.60 | -0.66 | -1.07 | -0.09 |
| OPM % | 27.41% | 39.23% | 53.75% | 9.37% | 28.27% | 22.68% | 19.03% | -312.53% | -5,200.00% | -83.54% | -15.25% | |
| Other Income | 0.04 | 0.74 | 0.08 | 0.49 | 0.13 | 0.41 | 0.84 | 4.36 | 0.01 | 0.19 | 0.02 | 0.05 |
| Interest | 0.73 | 0.62 | 0.59 | 0.94 | 0.55 | 0.67 | 0.61 | 0.49 | 0.54 | 0.39 | 0.52 | 0.11 |
| Depreciation | 0.83 | 0.94 | 0.95 | 0.87 | 0.88 | 0.89 | 0.83 | 0.69 | 0.70 | 0.47 | 0.59 | 0.58 |
| Profit before tax | 1.87 | 3.66 | 4.99 | 0.01 | 1.53 | 0.44 | 0.74 | -9.54 | -3.83 | -1.33 | -2.16 | -0.73 |
| Tax % | 59.89% | 16.67% | 26.25% | -1,200.00% | 34.64% | -638.64% | 44.59% | -25.26% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.76 | 3.06 | 3.68 | 0.14 | 1.01 | 3.25 | 0.41 | -7.13 | -3.83 | -1.33 | -2.16 | -0.73 |
| EPS in Rs | 0.18 | 0.74 | 0.90 | 0.03 | 0.25 | 0.79 | 0.10 | -1.74 | -0.93 | -0.32 | -0.53 | -0.18 |
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.83 | 0.00 | 4.41 | 9.80 | 37.64 | 60.04 | 54.74 | 42.60 | 51.33 | 46.25 | 28.13 | 0.55 |
| Expenses | 0.77 | 0.08 | 4.34 | 7.07 | 29.66 | 48.27 | 46.99 | 34.81 | 43.51 | 30.57 | 35.10 | 4.95 |
| Operating Profit | 0.06 | -0.08 | 0.07 | 2.73 | 7.98 | 11.77 | 7.75 | 7.79 | 7.82 | 15.68 | -6.97 | -4.40 |
| OPM % | 7.23% | 1.59% | 27.86% | 21.20% | 19.60% | 14.16% | 18.29% | 15.23% | 33.90% | -24.78% | -800.00% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.29 | 0.23 | -2.59 | 0.44 | 1.34 | 5.74 | 0.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.13 | 0.34 | 1.97 | 3.89 | 4.21 | 2.76 | 2.89 | 2.32 | 1.56 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.04 | 0.61 | 2.04 | 3.06 | 2.92 | 2.80 | 3.58 | 3.28 | 2.34 |
| Profit before tax | 0.05 | -0.08 | 0.07 | 2.56 | 7.19 | 8.05 | 1.03 | -1.93 | 2.70 | 10.55 | -6.83 | -8.04 |
| Tax % | 40.00% | 0.00% | 71.43% | 32.81% | 28.23% | 29.81% | 66.02% | 12.44% | 39.63% | 26.26% | -64.13% | 0.00% |
| Net Profit | 0.04 | -0.09 | 0.02 | 1.71 | 5.16 | 5.65 | 0.36 | -2.16 | 1.62 | 7.79 | -2.46 | -8.04 |
| EPS in Rs | 1.25 | 1.37 | 0.09 | -0.52 | 0.39 | 1.90 | -0.60 | -1.96 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -60% | -78% | -98% | ||
| Compounded Profit Growth | % | % | % | -227% | ||
| Stock Price CAGR | % | -16% | -55% | % | ||
| Return on Equity | 3% | -1% | -2% | -21% |
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 | 41.06 | 41.06 | 41.06 |
| Reserves | 0.29 | 0.20 | 0.21 | 2.02 | 33.66 | 39.30 | 38.97 | 36.81 | 32.69 | 4.05 | 1.59 | -6.45 |
| Borrowings | 0.34 | 0.61 | 0.16 | 0.00 | 3.97 | 26.93 | 26.69 | 17.64 | 22.97 | 21.29 | 17.53 | 18.03 |
| Other Liabilities | 0.27 | 0.13 | 0.40 | 6.38 | 5.77 | 17.71 | 21.82 | 24.79 | 36.90 | 26.44 | 18.93 | 13.27 |
| Total Liabilities | 0.91 | 0.95 | 0.78 | 8.41 | 48.29 | 88.83 | 92.37 | 84.13 | 97.45 | 92.84 | 79.11 | 65.91 |
| Fixed Assets | 0.03 | 0.01 | 0.00 | 0.31 | 12.74 | 33.67 | 30.88 | 12.32 | 16.82 | 15.31 | 10.06 | 6.51 |
| CWIP | 0.00 | 0.00 | 0.00 | 4.54 | 5.27 | 0.06 | 0.08 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 0.88 | 0.94 | 0.78 | 3.56 | 30.28 | 55.10 | 61.41 | 71.78 | 78.62 | 77.51 | 69.03 | 59.38 |
| Total Assets | 0.91 | 0.95 | 0.78 | 8.41 | 48.29 | 88.83 | 92.37 | 84.13 | 97.45 | 92.84 | 79.11 | 65.91 |
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 5.52 | -14.17 | 4.68 | 4.28 | -3.80 | 2.14 | 8.83 | 4.57 | 0.82 | ||
| Cash from Investing Activity | 0.00 | -4.89 | -15.22 | -17.85 | -0.38 | 11.63 | -5.65 | -0.08 | 0.11 | 1.21 | ||
| Cash from Financing Activity | 0.00 | -0.29 | 33.55 | 15.01 | -3.93 | -13.03 | 3.39 | -8.85 | -4.56 | -2.70 | ||
| Net Cash Flow | 0.00 | 0.35 | 4.16 | 1.83 | -0.03 | -5.19 | -0.12 | -0.10 | 0.12 | -0.67 | ||
| Free Cash Flow | 0.00 | 0.63 | -27.95 | -13.08 | 4.00 | 7.95 | -3.51 | 8.75 | 4.68 | 2.03 | ||
| CFO/OP | 0% | 218% | -156% | 56% | 79% | -45% | 27% | 74% | -105% | -19% |
| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 75.61 | 148.46 | 142.07 | 164.10 | 346.32 | 278.03 | 299.02 | 431.05 | 18,230.09 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 75.61 | 148.46 | 142.07 | 164.10 | 346.32 | 278.03 | 299.02 | 431.05 | 18,230.09 | |
| Working Capital Days | 228.67 | 29.80 | -118.07 | 133.82 | 47.72 | 39.61 | 166.13 | 159.64 | 242.83 | 385.11 | 16,683.82 | |
| ROCE % | 4.69% | 11.67% | 223.24% | 33.80% | 17.63% | 6.95% | 9.64% | 9.11% | 21.17% | -7.13% | -11.49% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 99.99% | 100.00% | 99.99% | 100.00% | 100.00% | 100.01% | 100.00% | 100.00% | 100.00% | 100.01% | 100.01% | 100.01% |
| No. of Shareholders | 6,233 | 6,750 | 8,501 | 9,626 | 10,063 | 12,885 | 13,870 | 13,977 | 13,947 | 13,947 | 13,947 | 13,947 |
Fundamentals
Market Cap₹ 6.41 Cr.
Current Price₹ 1.56
Book Value₹ 8.43
ROCE-11.5 %
ROE-20.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-98%
Compounded Profit Growth (TTM)-227%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 22 Cr
Price to book0.19x
Price to sales11.45x
EV / sales39.95x
Price to cash flow7.82x
Earnings yield-125.58%
P/E, 3-year average12.39x
P/B, 3-year average1.88x
P/E, 5-year average8.34x
P/B, 5-year average0.99x
Profitability
Operating margin (excl. other income)-800.00%
Operating margin (incl. other income)-752.73%
EBITDA margin-741.07%
Pre-tax margin-1437.50%
Net profit margin-1437.50%
Net margin, latest quarter-123.73%
ROE-20.81%
ROCE-11.49%
ROA-11.09%
ROE, 3-year average-2.53%
ROCE, 3-year average0.85%
ROA, 3-year average-1.92%
ROE, 5-year average-1.71%
ROCE, 5-year average3.04%
ROA, 5-year average-1.28%
ROIC (approx.)-12.83%
Other income / net worth0.75%
Growth
Sales growth (latest year)-98.04%
Sales CAGR, 3 years-77.95%
Sales CAGR, 5 years-60.15%
Sales growth QoQ-167.82%
Sales growth YoY (latest quarter)-85.50%
Per share
EPS (TTM)Rs -1.96
EPS (latest quarter)Rs -0.18
EPS, 3-year averageRs 0.65
EPS, 5-year averageRs 0.05
Book value per shareRs 8.42
Sales per shareRs 0.14
Cash flow per shareRs 0.20
Free cash flow per shareRs 0.49
Efficiency
Asset turnover0.01x
Fixed asset turnover0.08x
Inventory turnover0.00x
Debtor days18230 days
Debtors turnover0.02x
Cash conversion cycle18230 days
Working capital days16684 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 2 Cr
Net debtRs 16 Cr
Debt to equity0.52x
Interest coverage-4.16x
Owners' fund to total sources52.51%
Debt to assets27.36%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Sales to cash flow0.67x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -4 Cr
PBDT (TTM)Rs -6 Cr
Profit before tax (TTM)Rs -8 Cr
Net profit (TTM)Rs -8 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 41 Cr
ReservesRs -6 Cr
Shareholders' fundsRs 35 Cr
Total assetsRs 66 Cr
Net blockRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 27 Cr
InventoryRs 14 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)4.11
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.15 is the lowest in 7.5 years (median 1.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SECURCRED | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -21.6% | -2.8% | -18.8 pts |
| 1 month | -54.1% | -6.8% | -47.3 pts |
| 3 months | -69.3% | -7.6% | -61.7 pts |
| 6 months | -86.3% | +0.4% | -86.7 pts |
| 1 year | -91.8% | -9.9% | -81.9 pts |
| 2 years | -94.8% | -13.6% | -81.2 pts |
| 3 years | -94.9% | +14.2% | -109.1 pts |
| 5 years | -61.1% | +27.9% | -89.0 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew -17% vs sales -98% in 2025 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2025Sales ₹1 Cr -85.5% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2023-09-22 | Annual General Meeting | |
| 2023-01-04 | Bonus 3:1 | 0.2500 |
| 2022-11-30 | Extra Ordinary General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | General Updates | General Updates |
| 2026-09-30 | Shareholder meeting | Notice of Annual General Meeting to be held on October 23, 2026 |
| 2026-09-30 | Board meeting outcome | Outcome of Board Meeting held on September 30, 2026. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SecUR Credentials Ltd?
SecUR Credentials Ltd (SECURCRED) has a market capitalisation of Rs 6.41 Cr. at the 2025-04-15 close.
What were SecUR Credentials Ltd's latest quarterly results?
In the Mar 2025 quarter, SecUR Credentials Ltd sales was Rs 1 Cr (-85.5% vs Mar 2024) with a net loss of Rs 1 Cr.