Price
Financials
Standalone, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 76 | 104 | 146 | 156 | 166 | 107 |
| Expenses | 72 | 98 | 139 | 147 | 164 | 102 |
| Operating Profit | 3 | 6 | 7 | 9 | 2 | 5 |
| OPM % | 4.4% | 6% | 4.8% | 6% | 1.3% | 4.7% |
| Other Income | -0 | 0 | 0 | -25 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 1 |
| Profit before tax | 1 | 3 | 5 | -19 | 1 | 4 |
| Tax % | 30% | 24% | 25% | -25% | 25% | 32% |
| Net Profit | 1 | 2 | 4 | -14 | 1 | 3 |
| EPS in Rs | 1.97 | 6.09 | 7.20 | -28.52 | 1.66 | 5.32 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 103 | 126 | 175 | 191 | 179 | 302 | 270 |
| Expenses | 99 | 122 | 170 | 182 | 170 | 286 | 263 |
| Operating Profit | 3 | 4 | 5 | 9 | 9 | 16 | 7 |
| OPM % | 3.2% | 3.2% | 2.8% | 4.5% | 5% | 5% | 2.7% |
| Other Income | 1 | 0 | 0 | 0 | -0 | -25 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
| Profit before tax | -0 | -0 | 0 | 4 | 4 | -14 | 5 |
| Tax % | -77% | -40% | 29% | 25% | 26% | -25% | 31% |
| Net Profit | -0 | -0 | 0 | 3 | 3 | -11 | 3 |
| EPS in Rs | -3.76 | -16.92 | 26.32 | 290.41 | 7.81 | -21.33 | 6.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 16% | 12% | -11% | ||
| Compounded Profit Growth | % | 83% | 4% | -77% | ||
| Stock Price CAGR | % | % | % | -51% | ||
| Return on Equity | % | 56% | 53% | 19% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 4 | 5 | 5 |
| Reserves | 0 | -0 | -0 | 3 | 9 | 11 | 15 |
| Borrowings | 26 | 26 | 24 | 26 | 22 | 15 | 12 |
| Other Liabilities | 8 | 11 | 11 | 12 | 22 | 30 | 43 |
| Total Liabilities | 36 | 38 | 36 | 42 | 56 | 61 | 75 |
| Fixed Assets | 13 | 13 | 12 | 11 | 14 | 6 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 22 | 25 | 24 | 31 | 42 | 55 | 70 |
| Total Assets | 36 | 38 | 36 | 42 | 56 | 61 | 75 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 3 | 3 | 9 | -13 | 4 | |
| Cash from Investing Activity | -2 | -2 | -2 | -5 | 5 | -0 | |
| Cash from Financing Activity | -2 | -4 | -1 | -1 | 6 | -5 | |
| Net Cash Flow | 2 | -3 | -0 | 2 | -2 | -0 | |
| Free Cash Flow | 4 | 2 | 1 | 3 | -8 | 4 | |
| CFO/OP | 151% | 75% | 49% | 106% | -76% | 61% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 21 | 16 | 10 | 25 | 31 | 36 |
| Inventory Days | 59 | 46 | 34 | 49 | 62 | 24 | 45 |
| Days Payable | 34 | 29 | 21 | 16 | 46 | 39 | 62 |
| Cash Conversion Cycle | 48 | 38 | 29 | 43 | 42 | 16 | 19 |
| Working Capital Days | 29 | 13 | 4 | 13 | 23 | 13 | 18 |
| ROCE % | 5% | 8% | 22% | 20% | 39% | 20% |
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 63.01% | 63.01% | 63.01% | 63.01% |
| FIIs | 8.27% | 7.05% | 4.98% | 3.47% |
| Public | 28.72% | 29.94% | 32.01% | 33.53% |
| No. of Shareholders | 534 | 620 | 653 | 640 |
Fundamentals
Market Cap₹ 16.3 Cr.
Current Price₹ 33.0
Stock P/E4.87
Book Value₹ 39.7
ROCE20.1 %
ROE18.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)-77%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 42 Cr
P/E (TTM)5.20x
Price to book4.05x
Price to sales0.08x
EV / EBITDA4.71x
EV / EBIT6.78x
EV / sales0.22x
Price to cash flow5.17x
Earnings yield19.21%
Profitability
Operating margin (excl. other income)4.51%
Operating margin (incl. other income)4.63%
EBITDA margin4.63%
Pre-tax margin2.17%
Net profit margin1.62%
ROE127.42%
ROCE22.39%
ROA7.95%
ROE, 3-year average48.87%
ROCE, 3-year average12.27%
ROA, 3-year average2.74%
ROIC (approx.)15.56%
Tax rate25.18%
Other income / net worth5.79%
Growth
Sales growth (latest year)8.84%
Profit growth (latest year)1003.57%
Sales CAGR, 3 years22.97%
Per share
EPS (TTM)Rs 6.24
EPS (latest year)Rs 290.41
EPS, 3-year averageRs 99.94
Book value per shareRs 8.02
Sales per shareRs 385.27
Cash flow per shareRs 6.28
Free cash flow per shareRs 8.08
Efficiency
Asset turnover4.55x
Fixed asset turnover16.75x
Inventory turnover8.25x
Inventory days44 days
Debtor days10 days
Debtors turnover34.85x
Creditor days62 days
Cash conversion cycle19 days
Working capital days18 days
Leverage
Total debtRs 26 Cr
Cash and bankRs 1 Cr
Net debtRs 26 Cr
Debt to equity6.63x
Net debt / EBITDA2.89x
Interest coverage3.06x
Owners' fund to total sources9.47%
Debt to assets62.73%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Sales to cash flow61.30x
Statement figures
Net sales (TTM)Rs 191 Cr
Net sales (latest year)Rs 191 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 3 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 173 Cr
Total expenditure (latest year)Rs 182 Cr
Total income (latest year)Rs 191 Cr
Share capitalRs 1 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 42 Cr
Net blockRs 11 Cr
ReceivablesRs 5 Cr
InventoryRs 21 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.49
Ownership
Promoter holding63.01%
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 4.05 is at the 4th percentile (median 40.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SATIPOLY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.5% | -2.8% | -2.7 pts |
| 1 month | -23.8% | -6.8% | -17.0 pts |
| 3 months | -20.6% | -7.6% | -13.0 pts |
| 6 months | -47.2% | +0.4% | -47.6 pts |
| 1 year | -62.7% | -9.9% | -52.7 pts |
Red flags
F-score 7 of 8| look | Inventory outrunning sales Inventory grew 50% vs sales +9% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹107 Cr +2.9% vs Mar 2024.
Net profit ₹3 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Sati Poly Plast Ltd?
Sati Poly Plast Ltd (SATIPOLY) has a market capitalisation of Rs 16.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sati Poly Plast Ltd?
Sati Poly Plast Ltd trades at a P/E of 4.87 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sati Poly Plast Ltd's latest quarterly results?
In the Mar 2026 quarter, Sati Poly Plast Ltd sales was Rs 107 Cr (+2.9% vs Mar 2024) and net profit was Rs 3 Cr.
What is the 52-week high and low of Sati Poly Plast Ltd?
The 52-week high is Rs 81.00 and the 52-week low is Rs 27.15.