MarketFriction

Sadbhav Engineering Ltd

NSE SADBHAV · BSE 532710 · Civil Construction
₹6.80 -4.90%
NSE close2026-10-01
52 week range6.05 - 14.70
Market cap₹120 Cr.
Price band 5% Delivery 61.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales438301473301206240290222250230271204
Expenses332245707202105114198751036420051
Operating Profit10756-234991011269114714716671153
OPM %24%19%-50%33%49%52%32%66%59%72%26%75%
Other Income-225-7087158740-672460-8319910
Interest151140126108104140105941401107066
Depreciation323231323132323432343937
Profit before tax-302-186-305-2653-7-1134335-6116160
Tax %-3%-2%-5%17%12%149%47%27%23%40%24%23%
Net Profit-293-183-288-3147-16-1653127-8612246
EPS in Rs-12.25-8.57-15.32-2.081.60-1.56-9.010.710.33-4.234.730.91
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,0664,4984,9755,2403,4872,2431,9081,7771,9231,036973955
Expenses3,0643,3023,4933,7592,3421,6452,2551,7291,842619441417
Operating Profit1,0021,1961,4811,4811,145598-3484881417531537
OPM %25%27%30%28%33%27%-18%2.7%4.2%40%55%56%
Other Income1071541143191,87337775531-18975200187
Interest1,0751,1911,3131,3291,4111,003975661560457415387
Depreciation233321358392401211167131127127139142
Profit before tax-199-162-76791,206-239-735-713-795-92178195
Tax %11%6%50%168%8%-1%-1%-2%-2%79%47%
Net Profit-221-172-114-541,106-237-728-699-780-16695110
EPS in Rs-6.02-3.15-0.181.2346.21-9.03-42.18-34.34-36.72-11.041.531.74
Dividend Payout %-12%-24%-555%81%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-13%-15%-18%0%
Compounded Profit Growth6%14%25%99%
Stock Price CAGR-31%-32%-21%-43%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171717171717
Reserves1,5209928898748181,5841,428784158-143-258-128
Borrowings6,9639,00110,08010,05611,1436,7687,1036,1595,1514,1334,1763,662
Other Liabilities3,4332,7482,8043,9134,0243,8393,8423,9684,3773,0122,7012,307
Total Liabilities11,93312,75913,79014,86016,00212,20712,39010,9289,7047,0206,6365,858
Fixed Assets7,7218,73010,0579,7929,7274,4614,23441131819813791
CWIP2,0101,579190291969910044440
Investments31336048105730730177122111
Other Assets2,1712,4183,4844,7276,0746,9177,32710,3369,2606,8176,4935,766
Total Assets11,93312,75913,79014,86016,00212,20712,39010,9289,7047,0206,6365,858
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3851,3273661,2742455971,184-3,0951,7801,154290749
Cash from Investing Activity-1,357-1,376-220-94-41,3111185,252327242-70
Cash from Financing Activity1,037-21-186-1,126-226-1,947-1,288-2,107-1,870-1,283-330-642
Net Cash Flow64-70-415315-381449-58-57237
Free Cash Flow-1,024-3031081,0781135971,1996571,7371,199319677
CFO/OP77%140%29%93%25%56%201%920%3,674%1,715%75%143%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days727312910276132762795248105
Inventory Days1065453558514214818798
Days Payable2351502432362837039461,1702,018
Cash Conversion Cycle-57-23-60-79-122-549-772-922-1,8415248105
Working Capital Days15-25-1726-1147-41-47-89-60-319-18
ROCE %5%9%9%11%12%11%8%5%5%2%10%13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters37.69%37.79%36.22%36.22%36.22%36.22%36.22%36.22%25.53%25.53%25.53%25.53%
FIIs0.10%0.10%0.30%0.38%1.95%0.54%0.42%0.19%0.50%0.33%0.32%0.20%
DIIs10.82%9.20%8.92%8.92%3.41%2.14%0.37%0.37%0.01%0.01%0.00%0.00%
Public51.39%52.90%54.57%54.48%58.42%61.11%62.99%63.22%73.97%74.14%74.16%74.27%
No. of Shareholders66,60961,44264,39864,28365,37166,93967,39166,30466,69465,98764,85763,739

Fundamentals

Market Cap₹ 120 Cr.
Current Price₹ 7.01
Book Value₹ -6.46
ROCE12.7 %
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)99%
Consolidated figures.
Valuation
Market capRs 117 Cr
Enterprise valueRs 3,655 Cr
P/E (TTM)3.92x
Price to book-1.05x
Price to sales0.12x
EV / EBITDA5.05x
EV / EBIT6.28x
EV / sales3.83x
Price to cash flow0.16x
Earnings yield25.53%
P/E, 3-year average4.76x
P/B, 3-year average-1.93x
P/E, 5-year average4.76x
P/B, 5-year average-0.88x
Profitability
Operating margin (excl. other income)54.62%
Operating margin (incl. other income)75.21%
EBITDA margin75.82%
Pre-tax margin20.41%
Net profit margin3.12%
Net margin, latest quarter7.68%
ROE-14.95%
ROCE15.83%
ROA0.42%
ROE, 3-year average-813.33%
ROCE, 3-year average6.66%
ROA, 3-year average-3.30%
ROE, 5-year average-525.00%
ROCE, 5-year average4.45%
ROA, 5-year average-4.36%
ROIC (approx.)9.03%
Tax rate46.76%
Other income / net worth-180.58%
Growth
Sales growth (latest year)-6.15%
Sales CAGR, 3 years-18.20%
Sales CAGR, 5 years-15.39%
Sales growth QoQ-24.69%
Profit growth QoQ-80.69%
Sales growth YoY (latest quarter)-8.08%
Profit growth YoY (latest quarter)28.55%
Per share
EPS (TTM)Rs 1.74
EPS (latest year)Rs 1.53
EPS (latest quarter)Rs 0.91
EPS, 3-year averageRs -15.41
EPS, 5-year averageRs -24.55
Book value per shareRs -6.46
Sales per shareRs 55.65
Cash flow per shareRs 43.66
Free cash flow per shareRs 39.46
Efficiency
Asset turnover0.17x
Fixed asset turnover10.67x
Inventory turnover231.57x
Inventory days2 days
Debtor days105 days
Debtors turnover3.48x
Creditor days2018 days
Cash conversion cycle105 days
Working capital days-18 days
Leverage
Total debtRs 3,662 Cr
Cash and bankRs 124 Cr
Net debtRs 3,538 Cr
Debt to equity-33.03x
Net debt / EBITDA4.89x
Interest coverage1.50x
Owners' fund to total sources-1.89%
Debt to assets62.51%
Cash flow
Cash from Operating Activity (latest year)Rs 749 Cr
Cash from Investing Activity (latest year)Rs -70 Cr
Cash from Financing Activity (latest year)Rs -642 Cr
Net Cash Flow (latest year)Rs 37 Cr
Free cash flow (latest year)Rs 677 Cr
FCFE (approx.: FCF + change in debt)Rs 163 Cr
Sales to cash flow1.30x
Statement figures
Net sales (TTM)Rs 955 Cr
Net sales (latest year)Rs 973 Cr
Sales (latest quarter)Rs 204 Cr
Operating profit excl. other income (latest year)Rs 531 Cr
Operating profit (latest quarter)Rs 153 Cr
Other income (TTM)Rs 187 Cr
EBITDA (TTM)Rs 724 Cr
PBDT (TTM)Rs 337 Cr
Profit before tax (TTM)Rs 195 Cr
Tax (latest year)Rs 83 Cr
Net profit (TTM)Rs 30 Cr
Net profit (latest year)Rs 26 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 142 Cr
Depreciation (latest quarter)Rs 37 Cr
Interest (TTM)Rs 387 Cr
Cost of goods sold (latest year)Rs 257 Cr
Total expenditure (latest year)Rs 441 Cr
Total income (latest year)Rs 1,173 Cr
Share capitalRs 17 Cr
ReservesRs -128 Cr
Shareholders' fundsRs -111 Cr
Total assetsRs 5,858 Cr
Net blockRs 91 Cr
InvestmentsRs 1 Cr
ReceivablesRs 280 Cr
InventoryRs 1 Cr
Other liabilitiesRs 2,307 Cr
Shares outstanding (crore)17.16
Ownership
Promoter holding25.53% (-10.69 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 3.9 is at the 40th percentile of its own 2.5-year range (median 4.9, low 0.9, high 199.8).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSADBHAVNifty 50Difference
1 week-9.8%-2.8% -7.0 pts
1 month-15.3%-6.8% -8.5 pts
3 months-24.1%-7.6% -16.5 pts
6 months-6.8%+0.4% -7.3 pts
1 year-46.7%-9.9% -36.8 pts
2 years-78.2%-13.6% -64.7 pts
3 years-50.9%+14.2% -65.1 pts
5 years-85.8%+27.9% -113.7 pts

Red flags

F-score 8 of 8
seriousNegative equity Shareholders' equity is negative
explainReceivables outrunning sales Receivables grew 107% vs sales -6% in 2026
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 113% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹204 Cr -8.1% vs Jun 2025. Net profit ₹46 Cr +48.4%.
Against our estimate for Jun 2026: sales -2.9%, profit +76.8% in line. Our estimate for Sep 2026: sales Rs 232 Cr, profit Rs 39 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2023-09-22Annual General Meeting
2022-09-22Annual General Meeting
2021-09-21 Annual General Meeting
2020-09-21 Annual General Meeting
2019-09-17 Annual General Meeting/Dividend Re 1 Per Share
2018-09-12 Annual General Meeting/Dividend Re 1 Per Share
2017-09-14 Annual General Meeting/Div-Re 0.75 Per Share
2016-09-15 Annual General Meeting/Dividend - Re 0.70 Per Share
2015-09-03 Annual General Meeting/ Dividend - Re 0.70/- Per Share
2014-08-27Annual General Meeting / Dividend - Re 0.70/- Per Share
2013-09-12Annual General Meeting And Dividend Re.0.60 Per Share
2012-09-13Annual General Meeting/ Dividend Rs. 0.60 Per Share
2011-09-08Annual General Meeting And Dividend Re.0.60 Per Share
2010-12-07Face Value Split From Rs.10/- To Re.1/-0.1000
2010-08-18Annual General Meeting And Dividend Rs.4/- Per Share
2010-06-16Rights Eq 1:20 @ Premium Rs.715 Per Share And 3 Warrants : 1 Eq
2009-09-10Agm/Div-Rs.4/- Per Share
2008-09-11Agm/Dividend - 40%
2007-09-13Agm/Dividend-35%
2006-09-04Agm/Dividend-20%
DateTypeWhat it says
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-25Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026ddendum to
2026-09-07Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-01Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-01Issue of SecuritiesIssuance of equity shares on preferential basis to Lenders and Promoters
2026-09-01Board meeting outcomeOutcome of Board Meeting held on September 01, 2026.
2026-08-25AllotmentAllotment of 16786 securities pursuant to Non Convertible Securities at its meeting held on August 25, 2026
2026-08-25General UpdatesGeneral Updates regarding signing of the Deed Accession to the master Restructuring Agreement
2026-08-25Corporate Debt RestructuringCorporate Debt Restructuring- update as to the signing of Deed of Accession to Master Restructuring Agreement
2026-08-13Amendment to AOA/MOAThe Amendment to AOA/MOA of the company.
2026-08-13Updates37th Annual General Meeting of the company will be held on Wednesday, 30th September, 2026..
2026-08-13AppointmentAppointment of Mr Ankit Shah and Mr Jaldeep Patel as Non- Executive Independent Director of the company w.e.f. August 13, 2026.
2026-08-13UpdatesPlease find enclosed Unaudited standalone and consolidated financial results of the company for the quarter ended 30th June, 2026.
2026-08-13Board meeting outcomeSadbhav Engineering Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-03Disclosure under SEBI TakeovShashin V. Patel has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-05-31UpdatesAuthorization under Regulation 30 (5) of SEBI (Listing Obligations and DisclosureRequirements) Regulations, 2015..
2026-05-31UpdatesIntimation of comments made by Board of Directors on non-compliance with therequirements pertaining to composition of Board of Directors..
2026-05-31AppointmentAppointment of Mrs CS as Company Secretary & Compliance Officer of the company w.e.f. May 30, 2026.
2026-05-31AppointmentAppointment of Mr as Chief Financial Officer of the company w.e.f. May 30, 2026.
2026-05-31Board meeting outcomeOutcome of Board Meeting held on May 30, 2026.
2026-05-31Board meeting outcomeSadbhav Engineering Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-02ResignationResignation of Mr. Hardik Modi as Company Secretary & Compliance Officer of the company w.e.f. April 01, 2026.
2026-04-01Disclosure of material issueSadbhav Engineering Limited has informed regarding Implementation of the Restructuring Plan
2026-03-26AllotmentAllotment of 71325 securities pursuant to Non Convertible Securities at its meeting held on March 25, 2026
2026-03-26Corporate Debt RestructuringCorporate Debt Restructuring
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ICA

Quick answers

What is the market cap of Sadbhav Engineering Ltd?

Sadbhav Engineering Ltd (SADBHAV) has a market capitalisation of Rs 120 Cr. at the 2026-10-01 close.

What were Sadbhav Engineering Ltd's latest quarterly results?

In the Jun 2026 quarter, Sadbhav Engineering Ltd sales was Rs 204 Cr (-8.1% vs Jun 2025) and net profit was Rs 46 Cr.

What is the 52-week high and low of Sadbhav Engineering Ltd?

The 52-week high is Rs 14.70 and the 52-week low is Rs 6.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03