Price
Financials
Consolidated, Rs crore| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.75 | 107.67 | 52.03 | 19.71 | 42.30 | 64.50 | 22.26 | 22.83 | 32.23 | 65.61 | 30.02 |
| Expenses | 44.42 | 86.04 | 43.34 | 18.08 | 37.85 | 50.14 | 22.20 | 23.77 | 32.19 | 46.71 | 26.20 |
| Operating Profit | 11.33 | 21.63 | 8.69 | 1.63 | 4.45 | 14.36 | 0.06 | -0.94 | 0.04 | 18.90 | 3.82 |
| OPM % | 20.32% | 20.09% | 16.70% | 8.27% | 10.52% | 22.26% | 0.27% | -4.12% | 0.12% | 28.81% | 12.72% |
| Other Income | 2.02 | 2.12 | 3.66 | 3.27 | -0.04 | 3.41 | 4.10 | 4.47 | 3.29 | 1.26 | 2.02 |
| Interest | 1.49 | 1.86 | 1.70 | 1.70 | 3.48 | 3.18 | 2.32 | 2.24 | 2.82 | 1.98 | 2.35 |
| Depreciation | 0.33 | 0.31 | 0.34 | 0.42 | 0.45 | 0.41 | 0.78 | 0.97 | 0.98 | 0.89 | 0.89 |
| Profit before tax | 11.53 | 21.58 | 10.31 | 2.78 | 0.48 | 14.18 | 1.06 | 0.32 | -0.47 | 17.29 | 2.60 |
| Tax % | 27.75% | 19.32% | 22.99% | 2.88% | 58.33% | 34.13% | 46.23% | -31.25% | 197.87% | 17.58% | 21.54% |
| Net Profit | 8.33 | 17.41 | 7.94 | 2.70 | 0.20 | 9.34 | 0.57 | 0.42 | -1.40 | 14.25 | 2.04 |
| EPS in Rs | 25.89 | 8.80 | 0.65 | 30.45 | 1.86 | 1.37 | -4.56 | 46.46 | 6.65 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 159 | 132 | 181 | 212 | 179 | 143 | 151 |
| Expenses | 140 | 125 | 164 | 173 | 148 | 123 | 129 |
| Operating Profit | 19 | 7 | 17 | 40 | 30 | 20 | 22 |
| OPM % | 12% | 5% | 10% | 19% | 17% | 14% | 14% |
| Other Income | 6 | 6 | 9 | 9 | 10 | 13 | 11 |
| Interest | 2 | 4 | 6 | 6 | 11 | 11 | 9 |
| Depreciation | 2 | 2 | 2 | 1 | 2 | 4 | 4 |
| Profit before tax | 21 | 7 | 18 | 41 | 28 | 18 | 20 |
| Tax % | 25% | 63% | 26% | 24% | 27% | 24% | |
| Net Profit | 16 | 3 | 13 | 31 | 20 | 14 | 15 |
| EPS in Rs | 65.80 | 45.13 | 49.92 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 2% | % | 1% | ||
| Compounded Profit Growth | % | 17% | % | 21% | ||
| Stock Price CAGR | % | % | % | -40% | ||
| Return on Equity | % | % | 18% | 9% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 172 | 180 | 193 | 104 | 123 | 137 |
| Borrowings | 19 | 35 | 29 | 31 | 37 | 68 |
| Other Liabilities | 70 | 93 | 94 | 101 | 75 | 59 |
| Total Liabilities | 263 | 310 | 318 | 238 | 238 | 268 |
| Fixed Assets | 70 | 70 | 70 | 8 | 38 | 45 |
| CWIP | 0 | 0 | 0 | 6 | 0 | 1 |
| Investments | 29 | 35 | 50 | 56 | 77 | 58 |
| Other Assets | 164 | 205 | 198 | 168 | 123 | 164 |
| Total Assets | 263 | 310 | 318 | 238 | 238 | 268 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | -6 | 47 | 44 | 28 | -29 |
| Cash from Investing Activity | -29 | -9 | -29 | -31 | -36 | 9 |
| Cash from Financing Activity | 11 | 11 | -12 | -8 | -4 | 21 |
| Net Cash Flow | -5 | -4 | 6 | 6 | -12 | 1 |
| Free Cash Flow | 18 | -8 | 45 | 33 | 4 | -43 |
| CFO/OP | 50% | -133% | 293% | 121% | 124% | -110% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 151 | 198 | 81 | 58 | 51 | 156 |
| Inventory Days | 138 | 348 | 214 | 252 | 257 | 361 |
| Days Payable | 122 | 308 | 138 | 131 | 111 | 211 |
| Cash Conversion Cycle | 167 | 238 | 157 | 180 | 198 | 307 |
| Working Capital Days | 135 | 152 | 79 | 35 | 16 | 80 |
| ROCE % | 5% | 10% | 26% | 15% |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 63.84% | 63.84% | 63.84% | 63.84% | 63.90% | 63.90% | 63.90% | 63.90% |
| FIIs | 0.06% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% |
| Public | 36.10% | 36.11% | 36.11% | 36.15% | 36.10% | 36.09% | 36.09% | 36.05% |
| No. of Shareholders | 4,975 | 5,402 | 5,533 | 5,769 | 5,714 | 5,702 | 5,590 | 5,568 |
Fundamentals
Market Cap₹ 205 Cr.
Current Price₹ 665
Stock P/E13.2
Book Value₹ 458
ROCE14.7 %
ROE8.60 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)21%
Consolidated figures.
Valuation
Market capRs 239 Cr
Enterprise valueRs 253 Cr
P/E (TTM)15.61x
Price to book1.31x
Price to sales1.59x
EV / EBITDA7.71x
EV / EBIT8.70x
EV / sales1.68x
Earnings yield6.40%
Profitability
Operating margin (excl. other income)5.15%
Operating margin (incl. other income)10.01%
EBITDA margin21.81%
Pre-tax margin13.10%
Net profit margin10.16%
Net margin, latest quarter6.80%
ROE2.92%
ROCE5.30%
ROA1.82%
ROIC (approx.)5.40%
Tax rate63.39%
Other income / net worth3.52%
Growth
Sales growth (latest year)-16.78%
Profit growth (latest year)-65.22%
Sales growth QoQ-54.24%
Profit growth QoQ-85.68%
Sales growth YoY (latest quarter)34.86%
Profit growth YoY (latest quarter)257.89%
Per share
EPS (TTM)Rs 49.74
EPS (latest quarter)Rs 6.63
Book value per shareRs 594.26
Sales per shareRs 489.61
Cash flow per shareRs -20.18
Free cash flow per shareRs -139.71
Efficiency
Asset turnover0.43x
Fixed asset turnover1.89x
Inventory turnover1.15x
Inventory days317 days
Debtor days198 days
Debtors turnover1.84x
Creditor days211 days
Cash conversion cycle307 days
Working capital days80 days
Leverage
Total debtRs 35 Cr
Cash and bankRs 20 Cr
Net debtRs 14 Cr
Debt to equity0.19x
Net debt / EBITDA0.44x
Interest coverage3.10x
Owners' fund to total sources58.93%
Debt to assets11.21%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs 11 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs -43 Cr
FCFE (approx.: FCF + change in debt)Rs -27 Cr
Cash from ops / profit, 5 years1.04x
Statement figures
Net sales (TTM)Rs 151 Cr
Net sales (latest year)Rs 132 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 11 Cr
EBITDA (TTM)Rs 33 Cr
PBDT (TTM)Rs 23 Cr
Profit before tax (TTM)Rs 20 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 53 Cr
Total expenditure (latest year)Rs 125 Cr
Total income (latest year)Rs 139 Cr
Share capitalRs 3 Cr
ReservesRs 180 Cr
Shareholders' fundsRs 183 Cr
Total assetsRs 310 Cr
Net blockRs 70 Cr
InvestmentsRs 35 Cr
ReceivablesRs 72 Cr
InventoryRs 46 Cr
Other liabilitiesRs 93 Cr
Shares outstanding (crore)0.31
Ownership
Promoter holding63.90% (+0.06 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | RVTH | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +17.5% | -2.8% | +20.3 pts |
| 1 month | +4.9% | -6.8% | +11.7 pts |
| 3 months | +2.5% | -7.6% | +10.1 pts |
| 6 months | +46.2% | +0.4% | +45.8 pts |
| 1 year | -33.3% | -9.9% | -23.4 pts |
| 2 years | -76.9% | -13.6% | -63.4 pts |
Red flags
F-score 1 of 7| explain | Weak cash conversion Cash from operations was 35% of net profit over the last 2 years |
| explain | Receivables outrunning sales Receivables grew 10% vs sales -17% in 2026 |
| explain | Debt up, profit down Borrowings up 88% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 102% vs sales -17% in 2026 |
| look | Profit leans on other income Other income was 90% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹30 Cr +34.9% vs Jun 2025.
Net profit ₹2 Cr +257.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days