MarketFriction

Radha Madhav Corporation Ltd

NSE RMCL · BSE 532692 · Packaging
₹2.00 +2.56%
NSE close2023-12-21
Market cap₹18.3 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.010.02-0.020.000.000.020.120.000.000.000.000.00
Expenses0.090.250.191.120.230.611.890.041.10-0.230.720.95
Operating Profit-0.08-0.23-0.21-1.12-0.23-0.59-1.77-0.04-1.100.23-0.72-0.95
OPM %-800.00%-1,150.00%-2,950.00%-1,475.00%
Other Income0.050.003.850.000.070.073.150.060.400.860.210.26
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.160.320.510.250.310.190.590.090.100.090.030.06
Profit before tax-0.19-0.553.13-1.37-0.47-0.710.79-0.07-0.801.00-0.54-0.75
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.19-0.553.14-1.37-0.47-0.710.79-0.07-0.801.00-0.54-0.75
EPS in Rs-0.02-0.060.34-0.15-0.05-0.080.09-0.01-0.090.11-0.06-0.08
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales234.98135.94217.33533.6134.900.950.340.180.000.140.000.00
Expenses222.61138.30205.85512.9999.257.980.7924.210.432.501.622.54
Operating Profit12.37-2.3611.4820.62-64.35-7.03-0.45-24.03-0.43-2.36-1.62-2.54
OPM %5.26%-1.74%5.28%3.86%-184.38%-740.00%-132.35%-13,350.00%-1,685.71%
Other Income2.370.520.2275.140.991.180.790.023.853.221.521.73
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation1.651.541.391.431.171.171.010.840.830.780.300.28
Profit before tax13.09-3.3810.3194.33-64.53-7.02-0.67-24.852.590.08-0.40-1.09
Tax %0.61%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit13.01-3.3910.3194.33-64.52-7.01-0.67-24.852.590.08-0.40-1.09
EPS in Rs1.96-0.511.1910.93-7.07-0.77-0.07-2.720.280.01-0.04-0.12
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth%14%26%-137%
Stock Price CAGR-14%-1%7%%
Return on Equity%%-156%-31%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital62.8466.3466.3486.3486.3491.3091.3091.307.817.817.817.81
Reserves-191.47-178.67-176.88-171.54-61.81-121.63-128.03-128.71-8.96-6.37-6.30-6.70
Borrowings157.23156.97155.9089.587.8816.5237.7437.6628.8121.046.691.46
Other Liabilities41.4855.2876.42202.13219.7075.2753.7554.651.692.289.3212.32
Total Liabilities70.0899.92121.78206.51252.1161.4654.7654.9029.3524.7617.5214.89
Fixed Assets32.4031.0830.0429.1928.3626.7325.5724.5523.7121.8610.179.87
CWIP0.300.170.000.052.022.382.392.391.521.480.000.00
Investments0.260.000.000.000.000.000.000.000.000.000.000.00
Other Assets37.1268.6791.74177.27221.7332.3526.8027.964.121.427.355.02
Total Assets70.0899.92121.78206.51252.1161.4654.7654.9029.3524.7617.5214.89
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-18.053.932.848.4371.72-11.63-0.440.08-24.852.592.165.04
Cash from Investing Activity1.540.130.05-0.510.30-0.19-0.010.010.00-2.5512.380.00
Cash from Financing Activity16.17-0.143.93-13.61-74.549.68-0.01-0.080.000.00-14.35-5.23
Net Cash Flow-0.343.936.82-5.69-2.53-2.14-0.460.02-24.850.040.18-0.19
Free Cash Flow-17.863.642.567.8469.15-11.84-0.450.08-24.852.5914.545.04
CFO/OP-334%32%-122%73%349%18%9%-18%103%-602%-95%-306%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days59.5243.8286.14136.4173.2836.401,871.116,269.410.004,353.93
Inventory Days15.7432.81136.41193.22153.2839.98173.653.520.00
Days Payable123.7172.09196.83351.79294.59104.561,400.2770.42
Cash Conversion Cycle-48.444.5325.72-22.17-68.03-28.19644.486,269.41-66.904,353.93
Working Capital Days-543.86-237.11-412.77-139.3812.64-415.93-25,396.32-70,412.79-54,952.78-11,810.36
ROCE %50.38%31.38%-7.51%41.46%124.00%-693.55%-106.35%-178.07%-4.75%-19.43%-7.43%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%24.95%
FIIs1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%
Public78.73%78.72%78.72%78.71%78.71%78.71%78.71%78.71%78.71%78.72%78.72%73.84%
No. of Shareholders16,89417,10317,10317,10217,10217,10217,10217,10217,10217,10217,10117,100

Fundamentals

Market Cap₹ 18.3 Cr.
Current Price₹ 2.00
Book Value₹ 0.12
ROCE-7.43 %
ROE-30.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-137%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 19 Cr
Price to book16.45x
Price to cash flow3.62x
Earnings yield-5.97%
P/E, 3-year average17.26x
P/B, 3-year average2.02x
P/E, 5-year average17.26x
P/B, 5-year average0.82x
Profitability
ROE-30.53%
ROCE-7.43%
ROA-2.47%
ROE, 3-year average587.03%
ROCE, 3-year average1.14%
ROA, 3-year average2.49%
ROE, 5-year average378.36%
ROCE, 5-year average-56.20%
ROA, 5-year average-10.55%
ROIC (approx.)-51.42%
Other income / net worth136.94%
Growth
Profit growth (latest year)-600.00%
Per share
EPS (TTM)Rs -0.12
EPS (latest year)Rs -0.30
EPS (latest quarter)Rs -0.08
EPS, 3-year averageRs 0.56
EPS, 5-year averageRs -3.39
Book value per shareRs 0.12
Cash flow per shareRs 0.55
Free cash flow per shareRs 0.55
Efficiency
Creditor days70 days
Cash conversion cycle4354 days
Working capital days-11810 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity1.32x
Owners' fund to total sources7.45%
Debt to assets9.81%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 8 Cr
ReservesRs -7 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 15 Cr
Net blockRs 10 Cr
ReceivablesRs -0 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)9.13
Ownership
Promoter holding24.95% (+4.88 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodRMCLNifty 50Difference
1 week+2.6%-2.8% +5.3 pts
1 month+11.1%-6.8% +17.9 pts
3 months+14.3%-7.6% +21.9 pts
6 months+2.6%+0.4% +2.2 pts
1 year-4.8%-9.9% +5.2 pts
2 years+2.6%-13.6% +16.1 pts
3 years-36.5%+14.2% -50.7 pts
5 years-92.3%+27.9% -120.2 pts

Red flags

F-score 4 of 6
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2023-07-28Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-19 Annual General Meeting
2016-09-20 Annual General Meeting
2015-09-16 Annual General Meeting
2014-09-18Annual Book Closure
2013-09-25Annual General Meeting
2012-09-06Annual Book Closure
2011-09-21Annual Book Closure
2010-09-16Annual Book Closure
2009-09-17Annual Book Closure
2008-09-18Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Radha Madhav Corporation Ltd?

Radha Madhav Corporation Ltd (RMCL) has a market capitalisation of Rs 18.3 Cr. at the 2023-12-21 close.

What were Radha Madhav Corporation Ltd's latest quarterly results?

In the Jun 2026 quarter, Radha Madhav Corporation Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03