Price
Financials
Standalone, Rs crore| Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74.31 | 118.79 | 138.46 | 145.31 | 149.85 | 167.11 | 165.76 | 176.82 | 188.78 | 204.08 |
| Expenses | 69.30 | 112.98 | 134.92 | 140.77 | 144.41 | 160.42 | 159.77 | 169.15 | 181.23 | 194.85 |
| Operating Profit | 5.01 | 5.81 | 3.54 | 4.54 | 5.44 | 6.69 | 5.99 | 7.67 | 7.55 | 9.23 |
| OPM % | 6.74% | 4.89% | 2.56% | 3.12% | 3.63% | 4.00% | 3.61% | 4.34% | 4.00% | 4.52% |
| Other Income | 0.23 | 0.24 | 0.28 | 0.05 | 0.14 | 0.08 | 0.08 | 0.05 | 0.27 | 0.06 |
| Interest | 2.31 | 2.32 | 1.22 | 1.13 | 1.45 | 2.25 | 1.77 | 2.20 | 2.62 | 3.48 |
| Depreciation | 0.64 | 0.69 | 0.65 | 0.71 | 0.76 | 0.77 | 0.76 | 0.78 | 0.84 | 0.85 |
| Profit before tax | 2.29 | 3.04 | 1.95 | 2.75 | 3.37 | 3.75 | 3.54 | 4.74 | 4.36 | 4.96 |
| Tax % | 15.28% | 25.00% | 8.21% | 18.18% | 42.14% | 25.60% | 25.71% | 36.71% | 12.39% | 25.81% |
| Net Profit | 1.94 | 2.27 | 1.80 | 2.25 | 1.95 | 2.79 | 2.63 | 3.00 | 3.82 | 3.69 |
| EPS in Rs | 0.81 | 1.01 | 0.88 | 1.26 | 1.18 | 1.35 | 1.72 | 1.66 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 185 | 244 | 255 | 327 | 552 | 698 | 735 |
| Expenses | 176 | 232 | 242 | 309 | 534 | 671 | 705 |
| Operating Profit | 9 | 12 | 12 | 18 | 18 | 28 | 30 |
| OPM % | 4.9% | 4.9% | 4.9% | 5% | 3.3% | 4.0% | 4.1% |
| Other Income | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Interest | 6 | 6 | 6 | 9 | 5 | 9 | 10 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 | 16 | 18 |
| Tax % | 67% | 25% | 26% | 25% | 26% | 25% | |
| Net Profit | 0 | 3 | 3 | 5 | 8 | 12 | 13 |
| EPS in Rs | 3.72 | 5.51 | 5.91 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 30% | 40% | 22% | ||
| Compounded Profit Growth | % | 110% | 58% | 49% | ||
| Stock Price CAGR | % | % | % | -19% | ||
| Return on Equity | % | 17% | 17% | 17% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 | 54 |
| Borrowings | 27 | 25 | 30 | 29 | 52 | 63 |
| Other Liabilities | 47 | 60 | 60 | 88 | 73 | 112 |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 | 252 |
| Fixed Assets | 44 | 43 | 43 | 45 | 47 | 56 |
| CWIP | 0 | 0 | 0 | 2 | 15 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 45 | 60 | 75 | 103 | 127 | 183 |
| Total Assets | 89 | 102 | 118 | 150 | 189 | 252 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 9 | -3 | 18 | -23 | 9 |
| Cash from Investing Activity | -0 | -1 | -2 | -8 | -18 | -11 |
| Cash from Financing Activity | -5 | -8 | 5 | -9 | 41 | 2 |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 |
| Free Cash Flow | 5 | 8 | -5 | 10 | -41 | -1 |
| CFO/OP | 64% | 74% | -27% | 99% | -119% | 44% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 | 15 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 | 79 |
| Days Payable | 99 | 94 | 89 | 83 | 32 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 | 63 |
| Working Capital Days | -24 | -11 | 7 | 6 | 20 | 14 |
| ROCE % | 23% | 21% | 26% | 18% | 20% |
| Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 66.08% | 66.08% | 66.08% | 66.08% | 66.08% |
| FIIs | 0.88% | 0.38% | 0.29% | 0.22% | 0.14% |
| DIIs | 6.13% | 6.08% | 7.04% | 9.38% | 9.38% |
| Public | 26.91% | 27.46% | 26.59% | 24.32% | 24.40% |
| No. of Shareholders | 960 | 1,063 | 996 | 877 | 870 |
Fundamentals
Market Cap₹ 143 Cr.
Current Price₹ 64.4
Stock P/E10.9
Book Value₹ 34.4
ROCE19.7 %
ROE17.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)49%
Standalone figures.
Valuation
Market capRs 91 Cr
Enterprise valueRs 115 Cr
P/E (TTM)6.94x
Price to book5.32x
Price to sales0.12x
EV / EBITDA3.73x
EV / EBIT4.17x
EV / sales0.16x
Price to cash flow10.33x
Earnings yield14.42%
Profitability
Operating margin (excl. other income)4.86%
Operating margin (incl. other income)4.92%
EBITDA margin4.20%
Pre-tax margin2.39%
Net profit margin1.79%
Net margin, latest quarter1.81%
ROE16.71%
ROCE23.15%
ROA2.76%
ROIC (approx.)50.13%
Tax rate25.21%
Other income / net worth0.93%
Growth
Sales growth (latest year)31.92%
Profit growth (latest year)842.86%
Sales growth QoQ8.10%
Profit growth QoQ-3.40%
Sales growth YoY (latest quarter)22.12%
Profit growth YoY (latest quarter)32.26%
Per share
EPS (TTM)Rs 9.30
EPS (latest year)Rs 1.87
EPS (latest quarter)Rs 2.61
Book value per shareRs 12.12
Sales per shareRs 520.48
Cash flow per shareRs 6.24
Free cash flow per shareRs -0.71
Efficiency
Asset turnover2.39x
Fixed asset turnover5.70x
Inventory turnover4.13x
Inventory days88 days
Debtor days0 days
Debtors turnover1745.36x
Creditor days31 days
Cash conversion cycle63 days
Working capital days14 days
Leverage
Total debtRs 25 Cr
Cash and bankRs 1 Cr
Net debtRs 24 Cr
Debt to equity1.48x
Net debt / EBITDA0.78x
Interest coverage2.75x
Owners' fund to total sources16.73%
Debt to assets24.79%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Cash from ops / profit, 5 years0.32x
Sales to cash flow27.70x
Statement figures
Net sales (TTM)Rs 735 Cr
Net sales (latest year)Rs 244 Cr
Sales (latest quarter)Rs 204 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 31 Cr
PBDT (TTM)Rs 21 Cr
Profit before tax (TTM)Rs 18 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 10 Cr
Cost of goods sold (latest year)Rs 230 Cr
Total expenditure (latest year)Rs 232 Cr
Total income (latest year)Rs 245 Cr
Share capitalRs 14 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 102 Cr
Net blockRs 43 Cr
ReceivablesRs 0 Cr
InventoryRs 56 Cr
Other liabilitiesRs 60 Cr
Shares outstanding (crore)1.41
Ownership
Promoter holding66.08% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | RAJINDLTD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | -0.5% | -6.8% | +6.3 pts |
| 3 months | -5.3% | -7.6% | +2.3 pts |
| 6 months | -5.8% | +0.4% | -6.2 pts |
| 1 year | -22.2% | -9.9% | -12.3 pts |
| 2 years | -22.8% | -13.6% | -9.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹204 Cr +22.1% vs Jun 2025.
Net profit ₹4 Cr +32.3%.
Against our estimate for Jun 2026: sales -1.4%, profit +5.9% in line. Our estimate for Sep 2026: sales Rs 206 Cr, profit Rs 4 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Precision Wires India Ltd | 9,143 | 52.4 | 32.9 % |
| CMR Green Technologies Ltd | 4,992 | 21.0 | 14.1 % |
| Vidya Wires Ltd | 1,989 | 31.7 | 20.6 % |
| Belding India Ltd | 1,447 | 0.53 % | |
| Sunlite Recycling Industries Ltd | 863 | 21.5 | 46.5 % |
| Baheti Recycling Industries Ltd | 799 | 29.6 | 21.6 % |
| JTL Defence Ltd | 752 | 1,342 | 0.68 % |
| Shera Energy Ltd | 477 | 14.0 | 19.5 % |
| Parmeshwar Metal Ltd | 475 | 14.7 | 43.4 % |
| ANB Metal Cast Ltd | 411 | 19.1 | 29.6 % |
| Euro Panel Products Ltd | 368 | 13.9 | 16.7 % |
| Cubex Tubings Ltd | 252 | 33.4 | 11.5 % |
| Century Extrusions Ltd | 199 | 15.5 | 19.3 % |
| Baroda Extrusion Ltd | 187 | 20.6 | 56.2 % |
| M Tek Copper Ltd | 156 | 34.6 | 12.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Rajputana Industries Ltd?
Rajputana Industries Ltd (RAJINDLTD) has a market capitalisation of Rs 143 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rajputana Industries Ltd?
Rajputana Industries Ltd trades at a P/E of 10.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rajputana Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Rajputana Industries Ltd sales was Rs 204 Cr (+22.1% vs Jun 2025) and net profit was Rs 4 Cr.
What is the 52-week high and low of Rajputana Industries Ltd?
The 52-week high is Rs 91.00 and the 52-week low is Rs 60.00.