Pochiraju Industries Ltd (POCHIRAJU) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.12	0.06	0.05	0.03	0.01	0.00	0.00	0.01	0.40	0.00	0.00	0.00
Operating Profit	-0.12	-0.06	-0.05	-0.03	-0.01	0.00	0.00	-0.01	-0.40	0.00	0.00	0.00
OPM %
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	1.70	1.70	1.70	1.70	-5.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.82	0.80	0.80	0.80	1.20	0.90	0.90	0.90	0.90	0.90	0.90	0.90
Profit before tax	-2.64	-2.56	-2.55	-2.53	3.89	-0.90	-0.90	-0.91	-1.30	-0.90	-0.90	-0.90
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-2.64	-2.56	-2.56	-2.54	3.89	-0.91	-0.90	-0.91	-1.30	-0.90	-0.90	-0.90
EPS in Rs	-1.40	-1.35	-1.35	-1.34	2.06	-0.48	-0.48	-0.48	-0.69	-0.48	-0.48	-0.48

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Sales	43.34	55.44	72.43	108.86	119.74	139.12	9.67	0.00	0.00	0.00	0.00	0.00
Expenses	30.29	41.41	55.74	91.81	97.51	129.58	49.60	16.94	0.64	0.16	0.34	0.09
Operating Profit	13.05	14.03	16.69	17.05	22.23	9.54	-39.93	-16.94	-0.64	-0.16	-0.34	-0.09
OPM %	30.11%	25.31%	23.04%	15.66%	18.57%	6.86%	-412.93%
Other Income	0.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.56	0.23	0.10	4.84	5.42	6.67	6.80	6.80	6.80	0.00	0.07	0.00
Depreciation	1.39	1.73	1.73	5.32	5.71	3.96	4.69	14.59	3.60	3.60	3.60	3.60
Profit before tax	11.47	12.07	14.86	6.89	11.10	-1.09	-51.42	-38.33	-11.04	-3.76	-4.01	-3.69
Tax %	1.92%	2.90%	0.00%	24.24%	6.67%	-205.50%	0.68%	-0.57%	0.00%	0.00%	0.00%	0.00%
Net Profit	11.25	11.72	14.86	5.21	10.37	1.15	-51.77	-38.11	-11.05	-3.76	-4.02	-3.69
EPS in Rs		6.20	7.86	2.76	5.48	0.61	-27.38	-20.16	-5.84	-1.99	-2.13	-1.95
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	%
Compounded Profit Growth	%	14%	19%	8%
Stock Price CAGR	-13%	%	%		%
Return on Equity	-10%	-32%	-13%			-15%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	17.91	18.91	18.91	18.91	18.91	18.91	18.91	18.91	18.91	18.91	18.91	18.91
Reserves	69.67	83.93	99.88	105.08	115.45	116.58	64.80	26.70	15.65	11.89	7.87	4.18
Borrowings	1.89	13.26	29.35	30.60	40.44	48.51	29.55	48.51	48.51	48.51	48.51	48.51
Other Liabilities	0.63	0.84	0.37	2.10	3.77	2.01	27.95	15.91	23.35	23.51	23.93	24.01
Total Liabilities	90.10	116.94	148.51	156.69	178.57	186.01	141.21	110.03	106.42	102.82	99.22	95.61
Fixed Assets	10.73	16.99	76.15	70.83	72.90	96.15	67.68	48.87	45.27	41.66	38.06	34.46
CWIP	37.32	50.56	21.19	21.75	21.75	32.56	56.34	60.56	60.56	60.56	60.56	60.56
Investments	0.00	18.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	42.05	30.92	51.17	64.11	83.92	57.30	17.19	0.60	0.59	0.60	0.60	0.59
Total Assets	90.10	116.94	148.51	156.69	178.57	186.01	141.21	110.03	106.42	102.82	99.22	95.61

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity	12.32	11.69	13.34	7.53	2.63	45.91	-0.09	0.00	0.00	0.00	0.00
Cash from Investing Activity	-7.85	-24.66	-31.20	-2.61	-11.11	-38.04	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity	-4.53	14.91	16.61	-5.55	7.95	-8.01	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.06	1.94	-1.25	-0.63	-0.53	-0.13	-0.09	0.00	0.00	0.00	0.00
Free Cash Flow	-4.67	-10.61	-18.18	6.97	-8.48	7.88	-0.09	0.00	0.00	0.00	0.00
CFO/OP	96%	86%	80%	44%	13%	481%	0%	0%	0%	0%	0%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	120.43	101.39	90.86	82.99	91.91	39.04	114.75
Inventory Days	154.97	106.24	58.00	59.40	97.60	40.77	0.00
Days Payable	4.38	3.42	1.92	1.51	1.12	2.16
Cash Conversion Cycle	271.02	204.21	146.94	140.87	188.39	77.65	114.75
Working Capital Days	216.36	172.56	148.41	114.44	173.60	36.47	-1,747.24
ROCE %	13.97%	11.97%	11.32%	7.75%	10.03%	3.11%	-30.02%	-30.41%	-4.79%	-4.63%	-5.10%	-5.02%

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
Promoters	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%	33.44%
Government	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%
Public	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%	65.19%
No. of Shareholders	12,015	12,015	12,015	12,015	12,015	12,015	12,015	12,015	12,015	12,015	12,015	12,015

Fundamentals

Market Cap₹ 3.69 Cr.

Current Price₹ 1.95

Book Value₹ 12.2

ROCE-5.02 %

ROE-14.8 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)%

Compounded Profit Growth (TTM)8%

Standalone figures.

Valuation

Market capRs 4 Cr

Enterprise valueRs 52 Cr

Price to book0.16x

Earnings yield-108.50%

P/B, 3-year average0.16x

P/B, 5-year average0.20x

Profitability

ROE-14.80%

ROCE-5.02%

ROA-3.79%

ROE, 3-year average-13.42%

ROCE, 3-year average-4.92%

ROA, 3-year average-3.79%

ROE, 5-year average-25.35%

ROCE, 5-year average-9.99%

ROA, 5-year average-10.38%

ROIC (approx.)-5.59%

Per share

EPS (TTM)Rs -2.12

EPS (latest year)Rs -1.95

EPS (latest quarter)Rs -0.48

EPS, 3-year averageRs -2.02

EPS, 5-year averageRs -6.41

Book value per shareRs 12.21

Free cash flow per shareRs 0.00

Efficiency

Creditor days2 days

Cash conversion cycle115 days

Working capital days-1747 days

Leverage

Total debtRs 49 Cr

Net debtRs 49 Cr

Debt to equity2.10x

Owners' fund to total sources24.15%

Debt to assets50.74%

Cash flow

Free cash flow (latest year)Rs 0 Cr

FCFE (approx.: FCF + change in debt)Rs 0 Cr

Statement figures

EBITDA (TTM)Rs -0 Cr

PBDT (TTM)Rs -0 Cr

Profit before tax (TTM)Rs -4 Cr

Net profit (TTM)Rs -4 Cr

Net profit (latest year)Rs -4 Cr

Net profit (latest quarter)Rs -1 Cr

Depreciation (TTM)Rs 4 Cr

Depreciation (latest quarter)Rs 1 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 19 Cr

ReservesRs 4 Cr

Shareholders' fundsRs 23 Cr

Total assetsRs 96 Cr

Net blockRs 34 Cr

Capital work in progressRs 61 Cr

Other liabilitiesRs 24 Cr

Shares outstanding (crore)1.89

Ownership

Promoter holding33.44% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

P/B 0.12 is the lowest in 2.8 years (median 0.18).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	POCHIRAJU	Nifty 50	Difference
1 week	-17.0%	-2.8%	-14.2 pts
1 month	-40.9%	-6.8%	-34.1 pts
3 months	-35.0%	-7.6%	-27.4 pts
6 months	-50.6%	+0.4%	-51.0 pts
1 year	-62.5%	-9.9%	-52.6 pts
2 years	-78.5%	-13.6%	-64.9 pts
3 years	-77.2%	+14.2%	-91.4 pts
5 years	-87.9%	+27.9%	-115.7 pts

Red flags

look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2020

Sales ₹0 Cr. Net loss ₹1 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
L T Foods Ltd	13,987	21.8	17.6 %
KRBL Ltd	8,840	11.7	15.2 %
Gujarat Ambuja Exports Ltd	7,419	17.7	12.5 %
TruAlt Bioenergy Ltd	3,940	25.2	10.4 %
Kaveri Seed Company Ltd	3,801	15.2	15.8 %
Sanstar Ltd	2,122	48.2	5.69 %
Amir Chand Jagdish Kumar (Exports) Ltd	2,091	16.9	15.7 %
GRM Overseas Ltd	1,632	21.3	14.0 %
AVT Natural Products Ltd	1,403	16.7	14.2 %
Chamanlal Setia Exports Ltd	1,401	11.2	18.2 %
Gulshan Polyols Ltd	1,027	6.96	18.6 %
Regaal Resources Ltd	909	14.0	12.0 %
Bombay Super Hybrid Seeds Ltd	893	31.1	16.0 %
True Green Bio Energy Ltd	622	11.6	13.8 %
Mangalam Global Enterprise Ltd	533	14.4	17.0 %

No bulk or block deals on record.

Ex-date	Action	Factor
2020-12-17	Annual General Meeting
2014-09-18	Annual General Meeting
2012-09-18	Annual General Meeting
2011-09-21	Annual General Meeting
2010-09-20	Annual General Meeting
2009-09-17	Annual General Meeting
2008-09-11	Annual General Meeting
2007-09-12	Agm

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Pochiraju Industries Ltd?

Pochiraju Industries Ltd (POCHIRAJU) has a market capitalisation of Rs 3.69 Cr. at the 2019-07-29 close.

What were Pochiraju Industries Ltd's latest quarterly results?

In the Dec 2020 quarter, Pochiraju Industries Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.