Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.50 | 1.19 | 0.39 | -0.31 | 0.00 | 0.00 | 0.00 | 3.38 | 7.92 | 14.98 | 9.80 | 24.49 |
| Expenses | 1.02 | 1.97 | 0.21 | 0.36 | 0.01 | 0.03 | 0.09 | 3.40 | 7.88 | 14.88 | 9.70 | 22.93 |
| Operating Profit | 0.48 | -0.78 | 0.18 | -0.67 | -0.01 | -0.03 | -0.09 | -0.02 | 0.04 | 0.10 | 0.10 | 1.56 |
| OPM % | 32.00% | -65.55% | 46.15% | -0.59% | 0.51% | 0.67% | 1.02% | 6.37% | ||||
| Other Income | 0.01 | 0.97 | 0.13 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| Interest | 0.20 | 0.29 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.06 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.02 |
| Profit before tax | 0.21 | -0.16 | 0.26 | -0.48 | -0.01 | -0.03 | -0.09 | -0.02 | 0.04 | 0.13 | 0.08 | 1.54 |
| Tax % | 23.81% | -18.75% | 26.92% | -14.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | -1.30% |
| Net Profit | 0.16 | -0.12 | 0.19 | -0.41 | -0.01 | -0.03 | -0.09 | -0.02 | 0.04 | 0.13 | 0.06 | 1.56 |
| EPS in Rs | 0.23 | -0.11 | 0.18 | -0.39 | -0.01 | -0.03 | -0.09 | -0.02 | 0.04 | 0.12 | 0.06 | 1.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.38 | 4.53 | 5.24 | 6.15 | 7.91 | 5.83 | 2.69 | 0.08 | 0.00 | 3.38 | 22.90 | 34.29 |
| Expenses | 4.21 | 4.37 | 4.70 | 5.56 | 6.12 | 5.18 | 2.98 | 0.58 | 0.04 | 3.48 | 22.76 | 32.62 |
| Operating Profit | 0.17 | 0.16 | 0.54 | 0.59 | 1.79 | 0.65 | -0.29 | -0.50 | -0.04 | -0.10 | 0.14 | 1.67 |
| OPM % | 3.88% | 3.53% | 10.31% | 9.59% | 22.63% | 11.15% | -10.78% | -625.00% | -2.96% | 0.61% | 4.87% | |
| Other Income | 0.01 | 0.00 | -0.02 | 0.01 | 0.12 | 0.28 | 0.97 | 0.34 | -1.76 | 0.00 | 0.09 | 0.00 |
| Interest | 0.13 | 0.12 | 0.13 | 0.06 | 0.21 | 0.70 | 0.49 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.19 | 0.14 | 0.12 | 0.00 | 0.00 | 0.06 | 0.05 |
| Profit before tax | 0.00 | -0.02 | 0.33 | 0.48 | 1.62 | 0.04 | 0.05 | -0.22 | -1.80 | -0.10 | 0.17 | 1.62 |
| Tax % | 0.00% | 33.33% | 29.17% | 29.01% | 100.00% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.00 | -0.02 | 0.22 | 0.35 | 1.15 | 0.00 | 0.03 | -0.22 | -1.80 | -0.10 | 0.17 | 1.62 |
| EPS in Rs | 0.00 | -0.29 | 3.14 | 0.50 | 1.64 | 0.00 | 0.03 | -0.21 | -1.71 | -0.10 | 0.16 | 1.54 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 22% | 66% | % | 50% | ||
| Compounded Profit Growth | 56% | 122% | 249% | 853% | ||
| Stock Price CAGR | % | 6% | % | 42% | ||
| Return on Equity | 4% | 3% | 6% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.17 | 0.17 | 0.17 | 1.75 | 1.75 | 7.01 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves | 0.00 | -0.02 | 0.22 | 4.21 | 5.36 | 0.10 | 0.22 | 0.01 | -1.79 | -1.90 | -1.73 | -0.11 |
| Borrowings | 1.28 | 1.36 | 1.21 | 0.44 | 9.12 | 9.27 | 6.73 | 6.64 | 6.67 | 7.35 | 7.71 | 9.32 |
| Other Liabilities | 0.83 | 0.88 | 1.04 | 1.16 | 1.23 | 2.50 | 1.17 | 1.01 | 1.01 | 3.77 | 21.85 | 52.02 |
| Total Liabilities | 2.28 | 2.39 | 2.64 | 7.56 | 17.46 | 18.88 | 18.62 | 18.16 | 16.39 | 19.72 | 38.33 | 71.73 |
| Fixed Assets | 0.28 | 0.26 | 0.23 | 0.21 | 4.17 | 4.01 | 4.16 | 4.05 | 4.05 | 4.05 | 3.98 | 3.93 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Other Assets | 2.00 | 2.13 | 2.41 | 7.35 | 13.29 | 12.87 | 12.46 | 12.11 | 10.34 | 13.67 | 32.35 | 65.80 |
| Total Assets | 2.28 | 2.39 | 2.64 | 7.56 | 17.46 | 18.88 | 18.62 | 18.16 | 16.39 | 19.72 | 38.33 | 71.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.13 | -0.09 | 0.34 | -1.91 | -1.77 | 6.06 | -0.07 | -0.26 | -0.02 | -0.77 | -0.29 | -1.68 |
| Cash from Investing Activity | -0.03 | -0.03 | -0.04 | -0.08 | -8.58 | -5.56 | -0.31 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.06 | -0.02 | -0.29 | 4.39 | 8.36 | -0.79 | 0.53 | 0.40 | 0.02 | 0.68 | 0.36 | 1.61 |
| Net Cash Flow | 0.16 | -0.13 | 0.02 | 2.41 | -1.99 | -0.29 | 0.15 | -0.05 | 0.00 | -0.08 | 0.07 | -0.08 |
| Free Cash Flow | 0.02 | -0.12 | 0.30 | -1.94 | -5.81 | 6.03 | -0.36 | -0.27 | -0.02 | -0.77 | -0.29 | -1.68 |
| CFO/OP | 76% | -56% | 63% | -298% | -99% | 932% | 24% | 52% | 50% | 770% | -207% | -101% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84.17 | 103.94 | 110.75 | 93.77 | 91.83 | 89.53 | 51.56 | 228.12 | 365.00 | 350.34 | 537.33 | |
| Inventory Days | 62.39 | 63.34 | 43.57 | 113.24 | 176.00 | 230.31 | 288.64 | 2,215.17 | 0.00 | 0.00 | 14.37 | |
| Days Payable | 82.15 | 82.66 | 75.52 | 80.89 | 47.68 | 50.38 | 45.82 | 365.00 | 577.42 | |||
| Cash Conversion Cycle | 64.41 | 84.62 | 78.80 | 126.13 | 220.14 | 269.46 | 294.39 | 2,078.30 | 365.00 | 350.34 | -25.72 | |
| Working Capital Days | 66.67 | 29.81 | 52.94 | 183.39 | 222.88 | -41.95 | 40.71 | 1,688.12 | -163.06 | -18.33 | 1.17 | |
| ROCE % | 6.76% | 30.87% | 13.50% | 16.17% | 4.54% | 3.19% | -1.62% | -0.25% | -0.64% | 1.05% | 8.95% |
| Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 1.99% | 1.99% | 1.99% | 1.99% | 1.92% | 1.76% | 1.77% | 1.69% | 1.54% | 1.46% | 1.31% | 1.16% |
| Public | 98.02% | 196.02% | 98.02% | 98.01% | 98.08% | 98.24% | 98.23% | 98.31% | 98.46% | 98.54% | 98.69% | 98.84% |
| No. of Shareholders | 199 | 393 | 199 | 199 | 213 | 201 | 202 | 202 | 200 | 202 | 193 | 190 |
Fundamentals
Market Cap₹ 11.7 Cr.
Current Price₹ 11.2
Stock P/E7.23
Book Value₹ 9.90
ROCE8.95 %
ROE16.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)50%
Compounded Profit Growth (TTM)853%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 21 Cr
P/E (TTM)7.23x
Price to book1.13x
Price to sales0.34x
EV / EBITDA12.48x
EV / EBIT12.86x
EV / sales0.61x
Earnings yield13.84%
P/E, 3-year average28.35x
P/B, 3-year average1.53x
P/E, 5-year average28.35x
P/B, 5-year average1.53x
Profitability
Operating margin (excl. other income)4.87%
Operating margin (incl. other income)4.87%
EBITDA margin4.87%
Pre-tax margin4.72%
Net profit margin4.72%
ROE16.91%
ROCE8.95%
ROA2.94%
ROE, 3-year average5.90%
ROCE, 3-year average3.12%
ROA, 3-year average0.99%
ROE, 5-year average-0.62%
ROCE, 5-year average-0.66%
ROA, 5-year average-1.73%
ROIC (approx.)8.30%
Growth
Sales growth (latest year)49.74%
Profit growth (latest year)852.94%
Sales CAGR, 5 years66.37%
Profit CAGR, 5 years122.06%
Per share
EPS (TTM)Rs 1.54
EPS (latest year)Rs 1.54
EPS, 3-year averageRs 0.54
EPS, 5-year averageRs -0.06
Book value per shareRs 9.90
Sales per shareRs 32.66
Cash flow per shareRs -1.60
Free cash flow per shareRs -1.60
Efficiency
Asset turnover0.48x
Fixed asset turnover8.73x
Inventory turnover25.40x
Inventory days14 days
Debtor days537 days
Debtors turnover0.68x
Creditor days577 days
Cash conversion cycle-26 days
Working capital days1 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.90x
Net debt / EBITDA5.47x
Owners' fund to total sources14.48%
Debt to assets12.99%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 34 Cr
Net sales (latest year)Rs 34 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 33 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 34 Cr
Share capitalRs 10 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 72 Cr
Net blockRs 4 Cr
InvestmentsRs 2 Cr
ReceivablesRs 50 Cr
InventoryRs 1 Cr
Other liabilitiesRs 52 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding1.16% (-0.53 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.2 is at the 5th percentile of its own 5.0-year range
(median 46.9, low 6.7, high 312.9).
P/B 1.13 is at the 27th percentile (median 1.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | PARAMPARA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.8% | -2.8% | +1.0 pts |
| 1 month | +4.2% | -6.8% | +11.0 pts |
| 3 months | +62.8% | -7.6% | +70.4 pts |
| 6 months | -22.3% | +0.4% | -22.7 pts |
| 1 year | +31.2% | -9.9% | +41.1 pts |
| 2 years | -14.6% | -13.6% | -1.0 pts |
| 3 years | -45.2% | +14.2% | -59.4 pts |
| 5 years | +30.4% | +27.9% | +2.5 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -162% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 130% vs sales +50% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹24 Cr +624.6% vs Mar 2024.
Net profit ₹2 Cr +7900.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is over
Quick answers
What is the market cap of Parampara Dairy Delights Ltd?
Parampara Dairy Delights Ltd (PARAMPARA) has a market capitalisation of Rs 11.7 Cr. at the 2026-07-28 close.
What is the P/E ratio of Parampara Dairy Delights Ltd?
Parampara Dairy Delights Ltd trades at a P/E of 7.23 on trailing twelve-month profit, at the 2026-07-28 close.
What were Parampara Dairy Delights Ltd's latest quarterly results?
In the Mar 2026 quarter, Parampara Dairy Delights Ltd sales was Rs 24 Cr (+624.6% vs Mar 2024) and net profit was Rs 2 Cr.
What is the 52-week high and low of Parampara Dairy Delights Ltd?
The 52-week high is Rs 12.95 and the 52-week low is Rs 6.80.