Price
Financials
Standalone, Rs crore| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,503 | 4,438 | 4,452 | 4,262 | 4,245 | 4,269 | 4,284 | 4,561 | 4,754 | 4,920 | 4,878 | 4,657 |
| Expenses | 3,722 | 2,384 | 4,051 | 3,481 | 3,471 | 2,613 | 2,054 | 4,702 | 2,429 | 1,904 | 2,068 | 2,051 |
| Operating Profit | 780 | 2,053 | 402 | 781 | 774 | 1,656 | 2,230 | -141 | 2,325 | 3,016 | 2,809 | 2,606 |
| OPM % | 17% | 46% | 9% | 18% | 18% | 39% | 52% | -3.1% | 49% | 61% | 58% | 56% |
| Other Income | 591 | 777 | 1,069 | 494 | 444 | 461 | 683 | 567 | 958 | 715 | 825 | 986 |
| Interest | 3,196 | 3,291 | 3,201 | 3,244 | 3,152 | 2,932 | 3,015 | 3,143 | 3,280 | 3,548 | 3,422 | 3,335 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1,824 | -461 | -1,730 | -1,969 | -1,934 | -815 | -101 | -2,717 | 3 | 183 | 212 | 256 |
| Tax % | -33% | 5% | 1% | 1% | -15% | -52% | -200% | -105% | -6,236% | 38% | 41% | 21% |
| Net Profit | -1,218 | -486 | -1,750 | -1,985 | -1,650 | -393 | 102 | 145 | 202 | 113 | 126 | 202 |
| EPS in Rs | -35.18 | -14.04 | -50.55 | -57.35 | -26.08 | -6.21 | 1.61 | 2.29 | 1.47 | 0.82 | 0.92 | 1.47 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,856 | 10,257 | 12,088 | 15,815 | 17,705 | 19,017 | 19,961 | 20,168 | 18,422 | 17,389 | 17,868 | 19,208 |
| Expenses | 1,848 | 2,418 | 3,009 | 3,931 | 4,701 | 5,364 | 6,121 | 6,659 | 9,130 | 13,170 | 11,518 | 8,452 |
| Operating Profit | 7,009 | 7,839 | 9,079 | 11,884 | 13,004 | 13,654 | 13,840 | 13,509 | 9,292 | 4,219 | 6,350 | 10,756 |
| OPM % | 79% | 76% | 75% | 75% | 73% | 72% | 69% | 67% | 50% | 24% | 36% | 56% |
| Other Income | 1,076 | 1,200 | 960 | 1,239 | 1,655 | 1,945 | 1,841 | 1,766 | 2,766 | 2,792 | 2,669 | 3,484 |
| Interest | 6,860 | 7,350 | 7,910 | 11,599 | 13,004 | 13,890 | 14,877 | 14,794 | 13,513 | 12,888 | 12,370 | 13,585 |
| Depreciation | 80 | 86 | 92 | 104 | 123 | 129 | 169 | 156 | 68 | 218 | 280 | 0 |
| Profit before tax | 1,144 | 1,604 | 2,037 | 1,420 | 1,532 | 1,579 | 635 | 326 | -1,523 | -6,094 | -3,631 | 654 |
| Tax % | 22% | 29% | 26% | 20% | 13% | 28% | 22% | 52% | -28% | -4% | -102% | |
| Net Profit | 890 | 1,135 | 1,503 | 1,142 | 1,328 | 1,139 | 497 | 156 | -1,094 | -5,872 | 55 | 642 |
| EPS in Rs | 51.50 | 39.12 | 45.51 | 38.01 | 16.58 | 4.86 | -31.60 | -92.79 | 0.40 | 4.68 | ||
| Dividend Payout % | 21% | 20% | 20% | 20% | 20% | 20% | 20% | 14% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | -1% | -4% | 11% | ||
| Compounded Profit Growth | -24% | -46% | -28% | 136% | ||
| Stock Price CAGR | -10% | % | % | % | ||
| Return on Equity | 0% | -8% | -16% | 0% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 251 | 251 | 292 | 292 | 292 | 300 | 300 | 321 | 346 | 633 | 1,370 | 1,370 |
| Reserves | 7,153 | 7,987 | 10,805 | 11,651 | 12,484 | 13,131 | 13,480 | 14,920 | 13,775 | 11,154 | 17,531 | 17,770 |
| Borrowings | 101,341 | 125,145 | 144,693 | 161,224 | 183,577 | 201,353 | 210,555 | 219,039 | 233,932 | 217,040 | 246,765 | 238,443 |
| Other Liabilities | 3,838 | 4,048 | 5,553 | 4,368 | 4,345 | 5,519 | 6,180 | 5,488 | 5,012 | 4,517 | 6,244 | 5,398 |
| Total Liabilities | 112,583 | 137,431 | 161,343 | 177,535 | 200,697 | 220,302 | 230,514 | 239,768 | 253,065 | 233,344 | 271,910 | 262,981 |
| Fixed Assets | 1,383 | 1,382 | 1,374 | 1,399 | 1,210 | 1,224 | 1,342 | 2,247 | 2,330 | 2,518 | 2,555 | 2,568 |
| CWIP | 1 | 12 | 24 | 21 | 17 | 31 | 10 | 25 | 28 | 32 | 34 | 0 |
| Investments | 28,489 | 35,785 | 49,545 | 52,101 | 58,555 | 61,472 | 62,039 | 66,234 | 59,229 | 69,902 | 79,268 | 77,836 |
| Other Assets | 82,710 | 100,252 | 110,400 | 124,013 | 140,915 | 157,575 | 167,122 | 171,262 | 191,477 | 160,892 | 190,052 | 182,577 |
| Total Assets | 112,583 | 137,431 | 161,343 | 177,535 | 200,697 | 220,302 | 230,514 | 239,768 | 253,065 | 233,344 | 271,910 | 262,981 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2,789 | 2,170 | 2,919 | |||||||||
| Cash from Investing Activity | -77 | -126 | -116 | |||||||||
| Cash from Financing Activity | -6 | -33 | -428 | |||||||||
| Net Cash Flow | 2,706 | 2,010 | 2,375 | |||||||||
| Free Cash Flow | 2,712 | 2,044 | 2,803 | |||||||||
| CFO/OP | 57% | 28% | 46% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -46 | 144 | 164 | -19 | -19 | -12 | 57 | 100 | 143 | 360 | 163 | 199 |
| ROCE % | 8% | 8% | 7% | 7% | 8% | 8% | 8% | 7% | 7% | 5% | 3% | 4% |
| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.38% | 58.38% | 58.38% | 58.38% | 77.23% | 77.23% | 77.23% | 77.23% | 87.58% | 87.58% | 87.58% | 87.58% |
| FIIs | 5.99% | 5.96% | 8.23% | 8.27% | 4.38% | 4.12% | 3.98% | 4.18% | 1.92% | 2.12% | 2.21% | 2.12% |
| DIIs | 24.88% | 25.58% | 22.95% | 22.80% | 12.11% | 11.89% | 11.82% | 12.53% | 6.18% | 5.78% | 5.65% | 5.49% |
| Public | 10.75% | 10.08% | 10.44% | 10.55% | 6.28% | 6.76% | 6.97% | 6.06% | 4.32% | 4.52% | 4.56% | 4.81% |
| No. of Shareholders | 1,30,855 | 1,28,273 | 1,29,182 | 1,25,077 | 1,28,846 | 1,30,189 | 1,30,988 | 1,27,723 | 1,42,504 | 1,43,446 | 1,46,955 | 1,49,523 |
Fundamentals
Market Cap₹ 5,954 Cr.
Current Price₹ 43.4
Stock P/E9.28
Book Value₹ 140
ROCE3.53 %
ROE0.35 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)136%
Standalone figures.
Valuation
Market capRs 5,954 Cr
Enterprise valueRs 241,524 Cr
P/E (TTM)9.28x
Price to book0.32x
Price to sales0.31x
EV / EBITDA16.63x
EV / EBIT16.96x
EV / sales12.57x
Earnings yield10.78%
P/E, 3-year average289.67x
P/B, 3-year average0.56x
P/E, 5-year average106.96x
P/B, 5-year average0.46x
Profitability
Operating margin (excl. other income)35.54%
Operating margin (incl. other income)50.48%
EBITDA margin75.59%
Pre-tax margin3.41%
Net profit margin3.34%
Net margin, latest quarter4.33%
ROE0.36%
ROCE3.53%
ROA0.02%
ROE, 3-year average-17.47%
ROCE, 3-year average3.79%
ROA, 3-year average-0.95%
ROE, 5-year average-9.54%
ROCE, 5-year average5.00%
ROA, 5-year average-0.51%
ROIC (approx.)-0.08%
Tax rate101.51%
Other income / net worth14.12%
Growth
Sales growth (latest year)2.75%
Sales CAGR, 3 years-3.96%
Sales CAGR, 5 years-1.24%
Profit CAGR, 3 years-29.37%
Profit CAGR, 5 years-45.46%
Sales growth QoQ-4.52%
Profit growth QoQ60.17%
Sales growth YoY (latest quarter)2.10%
Profit growth YoY (latest quarter)39.11%
Per share
EPS (TTM)Rs 4.68
EPS (latest year)Rs 0.40
EPS (latest quarter)Rs 1.47
EPS, 3-year averageRs -41.33
EPS, 5-year averageRs -20.51
Book value per shareRs 137.94
Sales per shareRs 140.18
Free cash flow per shareRs 20.46
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout, 5-year average17.16%
Efficiency
Asset turnover0.07x
Fixed asset turnover6.99x
Cash conversion cycle0 days
Working capital days199 days
Leverage
Total debtRs 246,765 Cr
Cash and bankRs 11,194 Cr
Net debtRs 235,571 Cr
Debt to equity13.06x
Net debt / EBITDA16.22x
Interest coverage1.05x
Owners' fund to total sources6.95%
Debt to assets90.75%
Cash flow
Free cash flow (latest year)Rs 2,803 Cr
FCFE (approx.: FCF + change in debt)Rs 32,528 Cr
Statement figures
Net sales (TTM)Rs 19,208 Cr
Net sales (latest year)Rs 17,868 Cr
Sales (latest quarter)Rs 4,657 Cr
Operating profit excl. other income (latest year)Rs 6,350 Cr
Operating profit (latest quarter)Rs 2,606 Cr
Other income (TTM)Rs 3,484 Cr
EBITDA (TTM)Rs 14,520 Cr
PBDT (TTM)Rs 935 Cr
Profit before tax (TTM)Rs 654 Cr
Tax (latest year)Rs -3,686 Cr
Net profit (TTM)Rs 642 Cr
Net profit (latest year)Rs 55 Cr
Net profit (latest quarter)Rs 202 Cr
Depreciation (TTM)Rs 280 Cr
Interest (TTM)Rs 13,585 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 11,518 Cr
Total income (latest year)Rs 20,537 Cr
Share capitalRs 1,370 Cr
ReservesRs 17,531 Cr
Shareholders' fundsRs 18,901 Cr
Total assetsRs 271,910 Cr
Net blockRs 2,555 Cr
Capital work in progressRs 34 Cr
InvestmentsRs 79,268 Cr
Other liabilitiesRs 6,244 Cr
Shares outstanding (crore)137.02
Ownership
Promoter holding87.58% (+10.35 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.31 is at the 2th percentile (median 0.98).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ORIENTBANK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.4% | -2.8% | +5.1 pts |
| 1 month | +3.9% | -6.8% | +10.7 pts |
| 3 months | -18.0% | -7.6% | -10.4 pts |
| 6 months | -32.4% | +0.4% | -32.8 pts |
| 1 year | -55.3% | -9.9% | -45.4 pts |
| 2 years | -53.9% | -13.6% | -40.3 pts |
| 3 years | -67.8% | +14.2% | -82.0 pts |
| 5 years | -80.5% | +27.9% | -108.4 pts |
Red flags
F-score 4 of 6| serious | Low interest cover Interest cover 0.7x in 2019 |
| explain | Share dilution Share count up 117% in a year, 326% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹4,657 Cr +2.1% vs Dec 2018.
Net profit ₹202 Cr +39.3%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-06-20 | Annual General Meeting | |
| 2018-06-21 | Annual General Meeting | |
| 2017-06-21 | Annual General Meeting | |
| 2016-06-15 | Annual General Meeting/Dividend Re 0.70 Per Share | |
| 2015-06-10 | Annual General Meeting/ Dividend - Rs 3.30/- Per Share | |
| 2014-06-10 | Annual General Meeting And Dividend Rs.3.60 Per Share | |
| 2014-01-21 | Interim Dividend - Rs 4/- Per Share | |
| 2013-06-06 | Annual General Meeting And Dividend Rs.9.20 Per Share | |
| 2012-06-04 | Annual General Meeting And Dividend - Rs.7.90 Per Share | |
| 2011-08-12 | Extr-Ordinary General Meeting | |
| 2011-06-14 | Annual General Meeting And Dividend Rs.10.40 Per Share | |
| 2010-06-14 | Annual General Meeting And Dividend Rs.9.10 Per Share | |
| 2009-06-16 | Agm/Dividend - 73% | |
| 2008-08-13 | Egm | |
| 2008-06-09 | Agm/Dividend-47% | |
| 2007-06-06 | Agm/Dividend-27% | |
| 2007-03-07 | Interim Dividend-20% | |
| 2006-06-01 | Agm/Dividend-45% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Oriental Bank of Commerce(Merged?
Oriental Bank of Commerce(Merged (ORIENTBANK) has a market capitalisation of Rs 5,954 Cr. at the 2020-03-20 close.
What is the P/E ratio of Oriental Bank of Commerce(Merged?
Oriental Bank of Commerce(Merged trades at a P/E of 9.28 on trailing twelve-month profit, at the 2020-03-20 close.
What were Oriental Bank of Commerce(Merged's latest quarterly results?
In the Dec 2019 quarter, Oriental Bank of Commerce(Merged sales was Rs 4,657 Cr (+2.1% vs Dec 2018) and net profit was Rs 202 Cr.