Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140 | 134 | 130 | 130 | 132 | 135 | 129 | 139 | 138 | 150 | 162 | 141 |
| Expenses | 108 | 102 | 110 | 102 | 107 | 107 | 106 | 111 | 112 | 112 | 116 | 106 |
| Operating Profit | 31 | 32 | 20 | 29 | 26 | 27 | 23 | 27 | 26 | 38 | 45 | 34 |
| OPM % | 22% | 24% | 15% | 22% | 20% | 20% | 18% | 20% | 19% | 25% | 28% | 24% |
| Other Income | 3 | 0 | 5 | 1 | 4 | 9 | 6 | 2 | 3 | 1 | 5 | 4 |
| Interest | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 30 | 29 | 20 | 27 | 27 | 33 | 26 | 26 | 25 | 35 | 46 | 34 |
| Tax % | 27% | 28% | 33% | 26% | 24% | 25% | 24% | 26% | 27% | 27% | 26% | 26% |
| Net Profit | 22 | 21 | 13 | 20 | 20 | 24 | 20 | 19 | 18 | 26 | 34 | 25 |
| EPS in Rs | 23.45 | 21.90 | 15.36 | 21.65 | 22.26 | 26.92 | 21.62 | 21.11 | 20.30 | 28.16 | 37.54 | 27.73 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 357 | 356 | 342 | 303 | 342 | 396 | 506 | 565 | 533 | 527 | 588 | 590 |
| Expenses | 321 | 320 | 313 | 273 | 306 | 351 | 442 | 452 | 409 | 420 | 450 | 447 |
| Operating Profit | 36 | 36 | 29 | 30 | 36 | 45 | 64 | 114 | 124 | 106 | 138 | 143 |
| OPM % | 10% | 10% | 8% | 10% | 10% | 11% | 13% | 20% | 23% | 20% | 23% | 24% |
| Other Income | 2 | 9 | 5 | 1 | 2 | 1 | 5 | 4 | 11 | 21 | 11 | 13 |
| Interest | 8 | 7 | 7 | 9 | 8 | 6 | 5 | 4 | 3 | 2 | 1 | 1 |
| Depreciation | 13 | 14 | 15 | 15 | 16 | 16 | 14 | 14 | 15 | 13 | 15 | 16 |
| Profit before tax | 18 | 24 | 12 | 7 | 13 | 25 | 49 | 99 | 116 | 112 | 132 | 140 |
| Tax % | 53% | 49% | 61% | 33% | 8% | 29% | 29% | 25% | 28% | 25% | 26% | |
| Net Profit | 9 | 12 | 5 | 5 | 12 | 18 | 35 | 74 | 84 | 84 | 97 | 103 |
| EPS in Rs | 11.82 | 15.61 | 4.90 | 3.82 | 12.38 | 19.15 | 36.26 | 77.44 | 91.02 | 92.45 | 107.10 | 113.73 |
| Dividend Payout % | 21% | 16% | 51% | 39% | 20% | 16% | 11% | 10% | 7% | 9% | 7% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 8% | 1% | 10% | ||
| Compounded Profit Growth | 25% | 41% | 13% | 37% | ||
| Stock Price CAGR | 23% | 49% | 28% | 91% | ||
| Return on Equity | 17% | 22% | 22% | 21% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 99 | 105 | 124 | 139 | 141 | 144 | 164 | 192 | 259 | 334 | 413 | 502 |
| Borrowings | 66 | 92 | 109 | 104 | 108 | 84 | 80 | 86 | 39 | 14 | 31 | 4 |
| Other Liabilities | 49 | 50 | 59 | 54 | 55 | 57 | 53 | 58 | 60 | 65 | 62 | 71 |
| Total Liabilities | 223 | 256 | 301 | 306 | 313 | 294 | 306 | 345 | 367 | 423 | 515 | 586 |
| Fixed Assets | 118 | 120 | 110 | 113 | 130 | 121 | 113 | 107 | 114 | 114 | 117 | 148 |
| CWIP | 9 | 9 | 13 | 10 | 4 | 4 | 2 | 7 | 7 | 8 | 19 | 15 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 8 |
| Other Assets | 96 | 127 | 177 | 182 | 179 | 169 | 191 | 230 | 246 | 300 | 372 | 415 |
| Total Assets | 223 | 256 | 301 | 306 | 313 | 294 | 306 | 345 | 367 | 423 | 515 | 586 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 20 | 20 | 11 | 27 | 22 | 40 | 19 | 17 | 101 | 94 | 75 | 122 |
| Cash from Investing Activity | -8 | -14 | -3 | -7 | -14 | -10 | -7 | -14 | -18 | -54 | -9 | -182 |
| Cash from Financing Activity | -12 | 18 | -5 | -20 | -7 | -33 | -12 | -2 | -55 | -36 | 11 | -37 |
| Net Cash Flow | 0 | 25 | 3 | -0 | 1 | -3 | -0 | 1 | 28 | 4 | 77 | -97 |
| Free Cash Flow | 12 | 6 | -7 | 12 | 5 | 30 | 11 | 2 | 82 | 78 | 52 | 72 |
| CFO/OP | 99% | 73% | 54% | 133% | 93% | 124% | 54% | 33% | 112% | 102% | 95% | 113% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 21 | 54 | 66 | 76 | 37 | 58 | 64 | 57 | 58 | 66 | 61 |
| Inventory Days | 100 | 114 | 144 | 153 | 191 | 205 | 161 | 136 | 126 | 156 | 139 | 120 |
| Days Payable | 51 | 42 | 48 | 53 | 59 | 49 | 43 | 28 | 39 | 44 | 40 | 54 |
| Cash Conversion Cycle | 72 | 93 | 150 | 165 | 209 | 193 | 176 | 172 | 144 | 170 | 165 | 127 |
| Working Capital Days | 10 | 17 | 31 | 31 | 26 | 27 | 55 | 55 | 70 | 90 | 84 | 87 |
| ROCE % | 6% | 13% | 14% | 7% | 6% | 9% | 12% | 20% | 33% | 35% | 25% | 28% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% | 74.49% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% |
| DIIs | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.08% | 0.09% | 0.35% | 0.64% | 0.75% | 0.93% | 0.95% |
| Public | 25.41% | 25.40% | 25.40% | 25.39% | 25.40% | 25.45% | 25.43% | 25.17% | 24.89% | 24.76% | 24.59% | 24.51% |
| No. of Shareholders | 10,183 | 11,028 | 11,573 | 11,783 | 12,229 | 12,239 | 12,078 | 11,574 | 11,248 | 10,881 | 10,551 | 11,285 |
Fundamentals
Market Cap₹ 1,544 Cr.
Current Price₹ 1,703
Stock P/E14.9
Book Value₹ 563
ROCE27.7 %
ROE21.0 %
Dividend Yield0.41 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)37%
Consolidated figures.
Valuation
Market capRs 1,511 Cr
Enterprise valueRs 1,336 Cr
P/E (TTM)14.63x
Price to book2.96x
Price to sales2.56x
EV / EBITDA8.53x
EV / EBIT9.47x
EV / sales2.26x
Price to cash flow12.34x
Earnings yield6.83%
Dividend yield0.42%
P/E, 3-year average7.88x
P/B, 3-year average1.67x
P/E, 5-year average8.58x
P/B, 5-year average1.86x
Profitability
Operating margin (excl. other income)23.45%
Operating margin (incl. other income)25.26%
EBITDA margin26.54%
Pre-tax margin23.77%
Net profit margin17.49%
Net margin, latest quarter17.87%
ROE20.84%
ROCE27.61%
ROA17.66%
ROE, 3-year average23.28%
ROCE, 3-year average30.52%
ROA, 3-year average18.83%
ROE, 5-year average23.49%
ROCE, 5-year average29.31%
ROA, 5-year average17.27%
ROIC (approx.)30.81%
Tax rate26.48%
Other income / net worth2.09%
Growth
Sales growth (latest year)11.72%
Profit growth (latest year)15.84%
Sales CAGR, 3 years1.33%
Sales CAGR, 5 years8.22%
Profit CAGR, 3 years11.41%
Profit CAGR, 5 years41.09%
Sales growth QoQ-12.90%
Profit growth QoQ-26.11%
Sales growth YoY (latest quarter)1.50%
Profit growth YoY (latest quarter)31.35%
Per share
EPS (TTM)Rs 113.73
EPS (latest year)Rs 107.10
EPS (latest quarter)Rs 27.73
EPS, 3-year averageRs 96.86
EPS, 5-year averageRs 80.86
Book value per shareRs 563.10
Sales per shareRs 650.27
Cash flow per shareRs 134.91
Free cash flow per shareRs 79.30
Dividend per share (latest year)Rs 7.01
Dividend per share, 3-year averageRs 7.00
Dividend per share, 5-year averageRs 6.50
Dividends
Dividend payout6.54%
Dividend payout, 3-year average7.26%
Dividend payout, 5-year average8.50%
Efficiency
Asset turnover1.00x
Fixed asset turnover3.98x
Inventory turnover4.16x
Inventory days88 days
Debtor days61 days
Debtors turnover6.03x
Creditor days54 days
Cash conversion cycle127 days
Working capital days87 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 179 Cr
Net debtRs -175 Cr
Debt to equity0.01x
Net debt / EBITDA-1.12x
Interest coverage198.65x
Owners' fund to total sources87.24%
Debt to assets0.72%
Cash flow
Cash from Operating Activity (latest year)Rs 122 Cr
Cash from Investing Activity (latest year)Rs -182 Cr
Cash from Financing Activity (latest year)Rs -37 Cr
Net Cash Flow (latest year)Rs -97 Cr
Free cash flow (latest year)Rs 72 Cr
FCFE (approx.: FCF + change in debt)Rs 46 Cr
Cash from ops / profit, 5 years1.09x
Sales to cash flow4.80x
Statement figures
Net sales (TTM)Rs 590 Cr
Net sales (latest year)Rs 588 Cr
Sales (latest quarter)Rs 141 Cr
Operating profit excl. other income (latest year)Rs 138 Cr
Operating profit (latest quarter)Rs 34 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 157 Cr
PBDT (TTM)Rs 156 Cr
Profit before tax (TTM)Rs 140 Cr
Tax (latest year)Rs 35 Cr
Net profit (TTM)Rs 103 Cr
Net profit (latest year)Rs 97 Cr
Net profit (latest quarter)Rs 25 Cr
Depreciation (TTM)Rs 16 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 356 Cr
Total expenditure (latest year)Rs 450 Cr
Total income (latest year)Rs 599 Cr
Share capitalRs 9 Cr
ReservesRs 502 Cr
Shareholders' fundsRs 511 Cr
Total assetsRs 586 Cr
Net blockRs 148 Cr
Capital work in progressRs 15 Cr
InvestmentsRs 8 Cr
ReceivablesRs 98 Cr
InventoryRs 86 Cr
Other liabilitiesRs 71 Cr
Shares outstanding (crore)0.91
Ownership
Promoter holding74.49% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.6 is at the 61th percentile of its own 9.4-year range
(median 13.5, low 7.6, high 37.2).
P/B 2.96 is at the 87th percentile (median 1.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | NITTAGELA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | +2.0% | -6.8% | +8.8 pts |
| 3 months | -3.7% | -7.6% | +4.0 pts |
| 3 years | +105.2% | +14.2% | +91.0 pts |
| 5 years | +605.1% | +27.9% | +577.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹141 Cr +1.4% vs Jun 2025.
Net profit ₹25 Cr +31.6%.
Against our estimate for Jun 2026: sales -14.3%, profit -2.0% in line. Our estimate for Sep 2026: sales Rs 157 Cr, profit Rs 27 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-24 | Dividend - Rs 7 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Nitta Gelatin India Ltd?
Nitta Gelatin India Ltd (NITTAGELA) has a market capitalisation of Rs 1,544 Cr. at the 2026-10-01 close.
What is the P/E ratio of Nitta Gelatin India Ltd?
Nitta Gelatin India Ltd trades at a P/E of 14.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Nitta Gelatin India Ltd's latest quarterly results?
In the Jun 2026 quarter, Nitta Gelatin India Ltd sales was Rs 141 Cr (+1.4% vs Jun 2025) and net profit was Rs 25 Cr.
What is the 52-week high and low of Nitta Gelatin India Ltd?
The 52-week high is Rs 2,087.20 and the 52-week low is Rs 837.05.