MarketFriction

Navkar Urbanstructure Ltd

NSE NAVKARURB · BSE 531494 · Civil Construction
₹0.85 -1.16%
NSE close2026-10-01
52 week range0.70 - 2.58
Market cap₹97.6 Cr.
P/E33.0
Price band 5% Delivery 88.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.255.810.163.970.008.613.481.711.945.3014.410.50
Expenses5.514.910.801.890.137.764.761.361.792.6513.360.50
Operating Profit0.740.90-0.642.08-0.130.85-1.280.350.152.651.050.00
OPM %11.84%15.49%-400.00%52.39%9.87%-36.78%20.47%7.73%50.00%7.29%0.00%
Other Income0.060.001.150.010.350.130.110.010.020.010.910.32
Interest0.060.050.130.040.040.070.100.09-0.010.040.040.03
Depreciation0.000.001.020.000.000.000.990.000.000.000.690.00
Profit before tax0.740.85-0.642.050.180.91-2.260.270.182.621.230.29
Tax %0.00%0.00%65.62%0.00%0.00%0.00%17.26%0.00%0.00%0.00%110.57%0.00%
Net Profit0.740.85-1.072.050.180.91-2.650.270.182.62-0.130.29
EPS in Rs0.010.01-0.010.020.000.01-0.020.000.000.02-0.000.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales64.6641.8158.06154.8244.467.4313.6311.9118.6916.0623.3522.15
Expenses54.7038.0953.57145.2842.975.6412.1411.0017.1814.6719.1518.30
Operating Profit9.963.724.499.541.491.791.490.911.511.394.203.85
OPM %15.40%8.90%7.73%6.16%3.35%24.09%10.93%7.64%8.08%8.66%17.99%17.38%
Other Income-2.00-0.48-1.310.801.391.011.230.881.210.600.951.26
Interest2.592.231.931.601.801.991.630.120.260.300.160.10
Depreciation1.910.840.790.880.130.150.130.261.020.990.690.69
Profit before tax3.460.170.467.860.950.660.961.411.440.704.304.32
Tax %34.10%-123.53%-17.39%29.26%58.95%24.24%5.21%9.22%29.17%55.71%31.63%
Net Profit2.270.380.545.560.390.510.921.291.020.312.942.96
EPS in Rs0.050.010.010.110.010.010.020.010.010.000.030.02
Dividend Payout %38.44%45.92%36.81%3.58%0.00%0.00%2.16%17.40%22.00%72.39%38.17%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%26%25%61%
Compounded Profit Growth0%42%31%329%
Stock Price CAGR0%-15%-8%-64%
Return on Equity1%1%1%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital17.4517.4517.4519.8819.8819.8819.8819.8844.8844.8844.88112.21
Reserves14.0515.2715.6652.5057.5857.9758.61129.34111.86112.45112.5447.59
Borrowings19.9316.1914.839.089.9612.4413.850.575.1213.716.235.74
Other Liabilities17.7118.0442.7362.64107.0457.0631.3036.6641.3143.6449.1756.04
Total Liabilities69.1466.9590.67144.10194.46147.35123.64186.45203.17214.68212.82221.58
Fixed Assets31.3126.2023.4454.7156.1254.4854.5555.3455.2961.2760.9559.72
CWIP0.932.091.851.271.271.271.271.271.271.271.271.27
Investments0.050.050.070.000.000.540.271.010.906.735.404.90
Other Assets36.8538.6165.3188.12137.0791.0667.55128.83145.71145.41145.20155.69
Total Assets69.1466.9590.67144.10194.46147.35123.64186.45203.17214.68212.82221.58
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.027.201.460.8313.90-11.605.33-57.46-6.029.680.990.84
Cash from Investing Activity3.02-0.021.520.85-1.52-0.239.91-1.550.13-13.261.770.69
Cash from Financing Activity-6.83-7.10-2.45-2.67-0.691.56-10.4454.705.418.44-7.85-1.09
Net Cash Flow-0.780.080.53-0.9811.70-10.274.80-4.31-0.494.87-5.100.45
Free Cash Flow5.837.042.803.2211.61-12.024.80-58.38-6.202.730.320.83
CFO/OP54%62%52%14%180%-996%298%-3,856%-645%676%71%20%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days48.80132.32358.10393.42147.84292.26815.48433.02639.59433.35577.05650.12
Inventory Days223.81179.98182.8491.7932.84163.832,399.37953.791,096.52319.95858.511,047.63
Days Payable25.508.90483.82467.17236.02365.352,240.541,076.861,055.76630.521,122.841,610.27
Cash Conversion Cycle247.11303.4057.1218.03-55.3390.74974.31309.95680.36122.78312.7287.48
Working Capital Days22.5328.0676.74109.7023.43266.401,462.462,401.023,144.331,853.712,142.271,524.25
ROCE %19.48%16.44%6.65%6.40%11.20%3.09%2.90%2.14%0.99%1.00%0.96%2.72%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters35.00%35.00%35.00%35.00%35.00%35.00%35.00%35.00%35.00%35.00%35.00%35.00%
FIIs0.00%0.00%0.00%0.00%0.00%0.89%0.89%1.79%0.01%0.01%0.00%0.00%
Public65.00%65.00%65.00%65.00%65.00%64.10%64.11%63.20%64.99%64.98%65.01%64.99%
No. of Shareholders5,5047,1329,6968,65212,05512,02213,71420,24621,32222,26324,18826,725

Fundamentals

Market Cap₹ 97.6 Cr.
Current Price₹ 0.87
Stock P/E33.0
Book Value₹ 1.42
ROCE2.72 %
ROE1.85 %
Dividend Yield0.58 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)61%
Compounded Profit Growth (TTM)329%
Standalone figures.
Valuation
Market capRs 95 Cr
Enterprise valueRs 98 Cr
P/E (TTM)32.22x
Price to book0.60x
Price to sales4.31x
EV / EBITDA19.20x
EV / EBIT22.19x
EV / sales4.43x
Price to cash flow113.54x
Earnings yield3.10%
Dividend yield1.17%
P/E, 3-year average81.95x
P/B, 3-year average0.34x
P/E, 5-year average54.92x
P/B, 5-year average0.25x
Profitability
Operating margin (excl. other income)17.99%
Operating margin (incl. other income)22.06%
EBITDA margin23.07%
Pre-tax margin19.50%
Net profit margin13.36%
Net margin, latest quarter58.00%
ROE1.85%
ROCE2.71%
ROA1.35%
ROE, 3-year average0.90%
ROCE, 3-year average1.44%
ROA, 3-year average0.66%
ROE, 5-year average0.87%
ROCE, 5-year average1.49%
ROA, 5-year average0.65%
ROIC (approx.)1.86%
Tax rate31.63%
Other income / net worth0.59%
Growth
Sales growth (latest year)45.39%
Profit growth (latest year)848.39%
Sales CAGR, 3 years25.16%
Sales CAGR, 5 years25.74%
Profit CAGR, 3 years31.60%
Profit CAGR, 5 years41.96%
Sales growth QoQ-96.53%
Sales growth YoY (latest quarter)-70.76%
Profit growth YoY (latest quarter)7.41%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs 0.03
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs 0.03
EPS, 5-year averageRs 0.12
Book value per shareRs 1.42
Sales per shareRs 0.20
Cash flow per shareRs 0.01
Free cash flow per shareRs 0.01
Dividend per share (latest year)Rs 0.01
Dividend per share, 3-year averageRs 0.01
Dividend per share, 5-year averageRs 0.01
Dividends
Dividend payout38.10%
Dividend payout, 3-year average43.54%
Dividend payout, 5-year average29.97%
Efficiency
Asset turnover0.11x
Fixed asset turnover0.39x
Inventory turnover0.46x
Inventory days798 days
Debtor days650 days
Debtors turnover0.56x
Creditor days1610 days
Cash conversion cycle87 days
Working capital days1524 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 3 Cr
Net debtRs 3 Cr
Debt to equity0.04x
Net debt / EBITDA0.53x
Interest coverage44.20x
Owners' fund to total sources72.12%
Debt to assets2.59%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-8.02x
Sales to cash flow27.80x
Statement figures
Net sales (TTM)Rs 22 Cr
Net sales (latest year)Rs 23 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 24 Cr
Share capitalRs 112 Cr
ReservesRs 48 Cr
Shareholders' fundsRs 160 Cr
Total assetsRs 222 Cr
Net blockRs 60 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 5 Cr
ReceivablesRs 42 Cr
InventoryRs 27 Cr
Other liabilitiesRs 56 Cr
Shares outstanding (crore)112.21
Ownership
Promoter holding35.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 32.2 is at the 12th percentile of its own 8.2-year range (median 170.4, low 6.7, high 374.0).
P/B 0.60 is at the 13th percentile (median 1.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodNAVKARURBNifty 50Difference
1 week-6.6%-2.8% -3.8 pts
1 month-7.6%-6.8% -0.8 pts
3 months-13.3%-7.6% -5.6 pts
6 months+16.4%+0.4% +16.0 pts
1 year-66.9%-9.9% -57.0 pts
3 years-25.4%+14.2% -39.6 pts
5 years-55.7%+27.9% -83.6 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -70.8% vs Jun 2025. Net profit ₹0 Cr +7.4%.
Against our estimate for Jun 2026: sales -81.7%, profit -15.4% in line. Our estimate for Sep 2026: sales Rs 3 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-18Dividend - Re 0.005 Per Share
2025-09-23Dividend - Re 0.005 Per Share
2025-05-09Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share0.5000
2025-04-24Bonus 3:20.4000
DateTypeWhat it says
2026-10-02Shareholder meetingVoting results.
2026-10-01Board meeting outcomeOutcome of Board Meeting held on October 01, 2026.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 Days

Quick answers

What is the market cap of Navkar Urbanstructure Ltd?

Navkar Urbanstructure Ltd (NAVKARURB) has a market capitalisation of Rs 97.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Navkar Urbanstructure Ltd?

Navkar Urbanstructure Ltd trades at a P/E of 33.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Navkar Urbanstructure Ltd's latest quarterly results?

In the Jun 2026 quarter, Navkar Urbanstructure Ltd sales was Rs 0 Cr (-70.8% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Navkar Urbanstructure Ltd?

The 52-week high is Rs 2.58 and the 52-week low is Rs 0.70.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03