Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 159 | 143 | 236 | 96 | 184 | 157 | 261 | 128 | 153 | 128 | 287 |
| Expenses | 98 | 100 | 107 | 178 | 108 | 115 | 102 | 189 | 106 | 116 | 99 | 209 |
| Operating Profit | 4 | 59 | 37 | 57 | -12 | 69 | 55 | 71 | 23 | 36 | 29 | 78 |
| OPM % | 4.1% | 37% | 26% | 24% | -12% | 38% | 35% | 27% | 18% | 24% | 23% | 27% |
| Other Income | 2 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 5 | 12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 5 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 3 | 60 | 38 | 58 | -11 | 70 | 53 | 72 | 25 | 42 | 31 | 86 |
| Tax % | 17% | 1% | 16% | 6% | -40% | 9% | 1% | 8% | 2% | 7% | 26% | 11% |
| Net Profit | 3 | 59 | 32 | 54 | -6 | 63 | 53 | 66 | 24 | 39 | 23 | 76 |
| EPS in Rs | 1.61 | 34.27 | 18.46 | 31.49 | -3.69 | 36.61 | 30.72 | 38.16 | 13.92 | 22.51 | 13.07 | 43.93 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 376 | 399 | 352 | 360 | 429 | 565 | 544 | 528 | 619 | 672 | 670 | 696 |
| Expenses | 286 | 341 | 286 | 304 | 359 | 420 | 428 | 420 | 456 | 503 | 510 | 530 |
| Operating Profit | 90 | 58 | 66 | 55 | 70 | 145 | 116 | 108 | 162 | 169 | 160 | 166 |
| OPM % | 24% | 15% | 19% | 15% | 16% | 26% | 21% | 20% | 26% | 25% | 24% | 24% |
| Other Income | 12 | 12 | -4 | 15 | 16 | 6 | 21 | 11 | 11 | 16 | 22 | 30 |
| Interest | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 13 | 11 | 11 | 9 | 11 | 12 | 8 | 9 | 9 | 13 | 12 | 12 |
| Profit before tax | 87 | 58 | 50 | 60 | 75 | 139 | 129 | 109 | 163 | 171 | 169 | 183 |
| Tax % | 15% | 7% | 15% | 17% | 10% | 11% | 18% | 7% | 7% | 4% | 10% | |
| Net Profit | 74 | 54 | 43 | 50 | 67 | 123 | 106 | 101 | 151 | 165 | 152 | 162 |
| EPS in Rs | 29.01 | 38.92 | 71.03 | 61.45 | 58.53 | 87.54 | 95.12 | 87.66 | 93.43 | |||
| Dividend Payout % | 28% | 28% | 40% | 69% | 56% | 129% | 58% | 51% | 34% | 31% | 57% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 3% | 8% | 0% | ||
| Compounded Profit Growth | 7% | 3% | 13% | -8% | ||
| Stock Price CAGR | -1% | % | % | % | ||
| Return on Equity | 24% | 27% | 27% | 23% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 257 | 307 | 343 | 366 | 367 | 390 | 327 | 357 | 396 | 517 | 623 | 690 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 307 | 155 | 130 | 109 | 154 | 180 | 262 | 224 | 113 | 165 | 200 | 292 |
| Total Liabilities | 573 | 471 | 481 | 484 | 538 | 588 | 606 | 599 | 527 | 699 | 840 | 999 |
| Fixed Assets | 114 | 113 | 115 | 88 | 81 | 87 | 88 | 87 | 84 | 97 | 116 | 116 |
| CWIP | 0 | 0 | 1 | 5 | 11 | 2 | 0 | 1 | 11 | 9 | 1 | 7 |
| Investments | 255 | 58 | 81 | 151 | 196 | 251 | 267 | 189 | 157 | 348 | 311 | 235 |
| Other Assets | 203 | 299 | 285 | 240 | 250 | 248 | 251 | 321 | 274 | 244 | 412 | 641 |
| Total Assets | 573 | 471 | 481 | 484 | 538 | 588 | 606 | 599 | 527 | 699 | 840 | 999 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 52 | 2 | 64 | |||||||||
| Cash from Investing Activity | -26 | 193 | -32 | |||||||||
| Cash from Financing Activity | -15 | -209 | -23 | |||||||||
| Net Cash Flow | 12 | -15 | 9 | |||||||||
| Free Cash Flow | 38 | -14 | 50 | |||||||||
| CFO/OP | 229% | 19% | 117% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 41 | 41 | 42 | 51 | 30 | 21 | 17 | 9 | 9 | 17 | 57 |
| Inventory Days | 550 | 692 | 479 | 641 | 595 | 912 | 430 | 257 | 288 | 867 | 1,271 | |
| Days Payable | 318 | 270 | 197 | 356 | 442 | 716 | 200 | 87 | 221 | 608 | 681 | |
| Cash Conversion Cycle | 257 | 41 | 464 | 325 | 336 | 182 | 217 | 246 | 178 | 77 | 276 | 647 |
| Working Capital Days | -135 | 127 | 111 | 117 | 81 | 45 | -9 | 63 | 81 | 8 | 39 | 82 |
| ROCE % | 25% | 31% | 18% | 17% | 16% | 19% | 39% | 33% | 29% | 35% | 30% | 25% |
| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.14% | 72.14% | 72.14% | 72.14% | 72.14% | 72.14% | 72.14% | 72.14% | 81.84% | 81.84% | 81.84% | 81.84% |
| FIIs | 0.00% | 4.25% | 4.00% | 4.40% | 4.42% | 4.18% | 4.08% | 3.99% | 3.16% | 3.24% | 3.04% | 2.18% |
| DIIs | 7.60% | 2.59% | 3.55% | 3.30% | 2.55% | 2.19% | 2.33% | 2.64% | 0.27% | 0.24% | 0.24% | 0.23% |
| Public | 20.26% | 21.02% | 20.31% | 20.15% | 20.88% | 21.49% | 21.45% | 21.22% | 14.73% | 14.68% | 14.88% | 15.75% |
| No. of Shareholders | 22,218 | 21,610 | 20,472 | 19,483 | 19,409 | 19,137 | 17,839 | 17,414 | 16,267 | 16,341 | 17,758 | 20,208 |
Fundamentals
Market Cap₹ 3,854 Cr.
Current Price₹ 2,233
Stock P/E23.8
Book Value₹ 409
ROCE25.3 %
ROE22.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)-8%
Standalone figures.
Valuation
Market capRs 3,854 Cr
Enterprise valueRs 3,836 Cr
P/E (TTM)23.84x
Price to book5.45x
Price to sales5.54x
EV / EBITDA19.60x
EV / EBIT20.87x
EV / sales5.51x
Earnings yield4.19%
Dividend yield2.24%
P/E, 3-year average29.71x
P/B, 3-year average7.47x
P/E, 5-year average33.05x
P/B, 5-year average8.58x
Profitability
Operating margin (excl. other income)23.89%
Operating margin (incl. other income)27.12%
EBITDA margin28.13%
Pre-tax margin26.24%
Net profit margin23.23%
Net margin, latest quarter26.50%
ROE22.51%
ROCE25.21%
ROA16.50%
ROE, 3-year average27.51%
ROCE, 3-year average29.72%
ROA, 3-year average20.87%
ROE, 5-year average27.56%
ROCE, 5-year average30.61%
ROA, 5-year average19.65%
ROIC (approx.)23.99%
Tax rate10.09%
Other income / net worth3.06%
Growth
Sales growth (latest year)-0.38%
Profit growth (latest year)-7.84%
Sales CAGR, 3 years8.22%
Sales CAGR, 5 years3.45%
Profit CAGR, 3 years14.42%
Profit CAGR, 5 years4.30%
Sales growth QoQ124.15%
Profit growth QoQ236.13%
Sales growth YoY (latest quarter)10.05%
Profit growth YoY (latest quarter)15.12%
Per share
EPS (TTM)Rs 93.64
EPS (latest year)Rs 87.85
EPS (latest quarter)Rs 44.03
EPS, 3-year averageRs 90.30
EPS, 5-year averageRs 78.23
Book value per shareRs 409.49
Sales per shareRs 403.05
Free cash flow per shareRs 28.96
Dividend per share (latest year)Rs 49.99
Dividend per share, 3-year averageRs 36.66
Dividend per share, 5-year averageRs 35.19
Dividends
Dividend payout56.90%
Dividend payout, 3-year average40.85%
Dividend payout, 5-year average46.43%
Efficiency
Asset turnover0.67x
Fixed asset turnover5.80x
Inventory turnover1.20x
Inventory days304 days
Debtor days57 days
Debtors turnover6.43x
Creditor days681 days
Cash conversion cycle647 days
Working capital days82 days
Leverage
Cash and bankRs 18 Cr
Net debtRs -18 Cr
Net debt / EBITDA-0.09x
Interest coverage155.75x
Owners' fund to total sources70.79%
Cash flow
Free cash flow (latest year)Rs 50 Cr
Statement figures
Net sales (TTM)Rs 696 Cr
Net sales (latest year)Rs 670 Cr
Sales (latest quarter)Rs 287 Cr
Operating profit excl. other income (latest year)Rs 160 Cr
Operating profit (latest quarter)Rs 78 Cr
Other income (TTM)Rs 30 Cr
EBITDA (TTM)Rs 196 Cr
PBDT (TTM)Rs 195 Cr
Profit before tax (TTM)Rs 183 Cr
Tax (latest year)Rs 17 Cr
Net profit (TTM)Rs 162 Cr
Net profit (latest year)Rs 152 Cr
Net profit (latest quarter)Rs 76 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 333 Cr
Total expenditure (latest year)Rs 510 Cr
Total income (latest year)Rs 691 Cr
Share capitalRs 17 Cr
ReservesRs 690 Cr
Shareholders' fundsRs 707 Cr
Total assetsRs 999 Cr
Net blockRs 116 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 235 Cr
ReceivablesRs 104 Cr
InventoryRs 278 Cr
Other liabilitiesRs 292 Cr
Shares outstanding (crore)1.73
Ownership
Promoter holding81.84% (+9.70 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 23.8 is at the 14th percentile of its own 3.0-year range
(median 28.4, low 21.6, high 48.8).
P/B 5.45 is at the 8th percentile (median 8.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MONSANTO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.7% | -2.8% | +10.4 pts |
| 1 month | +12.1% | -6.8% | +18.9 pts |
| 3 months | +0.2% | -7.6% | +7.8 pts |
| 6 months | -13.9% | +0.4% | -14.3 pts |
| 1 year | -26.1% | -9.9% | -16.2 pts |
| 2 years | -10.0% | -13.6% | +3.6 pts |
| 3 years | -7.5% | +14.2% | -21.7 pts |
| 5 years | -26.7% | +27.9% | -54.6 pts |
Red flags
F-score 3 of 6| explain | Receivables outrunning sales Receivables grew 237% vs sales -0% in 2019 |
| look | Inventory outrunning sales Inventory grew 46% vs sales -0% in 2019 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹287 Cr +10.0% vs Jun 2018.
Net profit ₹76 Cr +15.2%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-06-10 | Annual General Meeting/Dividend - Rs 25 Per Share | |
| 2018-11-12 | Interim Dividend - Rs 25 Per Share | |
| 2018-08-06 | Annual General Meeting / Dividend- Rs 15 Per Share | |
| 2017-12-05 | Interim Dividend - Rs 15/- Per Share | |
| 2017-07-21 | Annual General Meeting/Dividend - Rs 15/- Per Share | |
| 2016-11-15 | Interim Dividend Rs 15/- Per Share | |
| 2016-03-22 | Interim Dividend - Rs 15/- Per Share (Purpose Revised) | |
| 2015-11-19 | Interim Dividend - Rs 15 Per Share | |
| 2015-07-23 | Dividend - Rs 18/- Per Share | |
| 2014-11-19 | Interim Dividend - Rs 18/- Per Share | |
| 2014-08-01 | Annual General Meeting/Final Dividend - Rs.30/- Per Share | |
| 2013-11-08 | Interim Dividend Rs.12/- Per Share | |
| 2013-07-19 | Annual General Meeting / Final Dividend - Rs.12/- Per Share | |
| 2013-06-13 | Interim Dividend - Rs.50/- Per Share (Special Dividend) | |
| 2012-11-15 | Interim Dividend Rs 10 Per Share | |
| 2012-07-20 | Annual General Meeting/Dividend Rs 10 Per Share | |
| 2011-11-23 | Interim Dividend Rs.10/- Per Share | |
| 2011-10-05 | Bonus 1:1 | 0.5000 |
| 2011-09-05 | Annual General Meeting And Dividend Rs.10/- Per Share | |
| 2010-11-09 | Interim Dividend- Rs.10/- Per Share | |
| 2010-07-02 | Final Dividend-Rs.7.50 Per Share | |
| 2009-10-28 | Int Div-Rs.10/- Per Share | |
| 2009-08-24 | Dividend-Rs.12/- Pr Share | |
| 2008-11-10 | Int Div -Rs. 12 Per Share | |
| 2008-09-05 | Agm/Div-Rs.15 Per Share | |
| 2008-06-02 | 2nd Int Div-Rs.180 Per Sh | |
| 2007-11-14 | Int Div-Rs.12.00 Per Sh | |
| 2007-08-09 | Fin Div-Rs.2.50 Per Sh | |
| 2007-03-21 | 2nd Interim Dividend-100%Purpose Revised | |
| 2006-11-20 | Int Div-Rs.10/- Per Sh | |
| 2006-08-14 | Div-Rs.10/- Per Sh |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Monsanto India Ltd(Merged)?
Monsanto India Ltd(Merged) (MONSANTO) has a market capitalisation of Rs 3,854 Cr. at the 2019-09-26 close.
What is the P/E ratio of Monsanto India Ltd(Merged)?
Monsanto India Ltd(Merged) trades at a P/E of 23.8 on trailing twelve-month profit, at the 2019-09-26 close.
What were Monsanto India Ltd(Merged)'s latest quarterly results?
In the Jun 2019 quarter, Monsanto India Ltd(Merged) sales was Rs 287 Cr (+10.0% vs Jun 2018) and net profit was Rs 76 Cr.