Price
Financials
Consolidated, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.75 | 8.89 | 3.05 | 8.60 | 7.56 | 7.91 | 17.70 | 19.75 | 6.43 | 13.47 | 18.05 | 19.63 |
| Expenses | 5.57 | 8.74 | 3.54 | 8.18 | 7.33 | 7.91 | 16.39 | 17.53 | 5.97 | 11.76 | 13.62 | 14.71 |
| Operating Profit | 0.18 | 0.15 | -0.49 | 0.42 | 0.23 | 0.00 | 1.31 | 2.22 | 0.46 | 1.71 | 4.43 | 4.92 |
| OPM % | 3.13% | 1.69% | -16.07% | 4.88% | 3.04% | 0.00% | 7.40% | 11.24% | 7.15% | 12.69% | 24.54% | 25.06% |
| Other Income | 0.24 | 0.27 | 0.72 | 0.31 | 0.23 | -0.78 | 0.34 | 1.47 | 0.02 | 0.20 | 0.26 | 0.29 |
| Interest | 0.17 | 0.09 | 0.08 | 0.12 | 0.10 | 0.06 | 0.12 | 0.18 | 0.11 | 0.18 | 0.10 | 0.08 |
| Depreciation | 0.14 | 0.14 | 0.06 | 0.24 | 0.16 | 0.16 | 0.21 | 0.43 | 0.33 | 0.33 | 0.33 | 0.02 |
| Profit before tax | 0.11 | 0.19 | 0.09 | 0.37 | 0.20 | -1.00 | 1.32 | 3.08 | 0.04 | 1.40 | 4.26 | 5.11 |
| Tax % | 0.00% | 0.00% | 0.00% | 86.49% | 0.00% | 0.00% | 0.00% | 44.16% | 0.00% | 0.00% | 0.00% | 54.60% |
| Net Profit | 0.11 | 0.20 | 0.09 | 0.06 | 0.21 | -1.00 | 1.32 | 1.72 | 0.04 | 1.40 | 4.25 | 2.32 |
| EPS in Rs | 0.03 | 0.06 | 0.03 | 0.02 | 0.06 | -0.31 | 0.39 | 0.52 | 0.05 | 0.45 | 1.27 | 0.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 39 | 29 | 22 | 27 | 53 | 58 | 73 | 104 | 92 | 93 | 97 |
| Expenses | 50 | 37 | 29 | 21 | 27 | 49 | 46 | 56 | 84 | 73 | 69 | 72 |
| Operating Profit | 1 | 3 | 0 | 1 | 1 | 4 | 12 | 17 | 19 | 20 | 24 | 25 |
| OPM % | 1.8% | 7% | 0.9% | 6% | 1.9% | 7% | 20% | 24% | 19% | 21% | 26% | 26% |
| Other Income | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 |
| Interest | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 4 | 11 | 18 | 22 | 21 | 25 | 27 |
| Tax % | 26% | 34% | 29% | 33% | 38% | 38% | 26% | 26% | 26% | 26% | 27% | 26% |
| Net Profit | 1 | 0 | 1 | 0 | 0 | 2 | 8 | 13 | 17 | 15 | 18 | 19 |
| EPS in Rs | 0.16 | 0.11 | 0.26 | 0.12 | 0.15 | 0.67 | 1.98 | 3.29 | 4.12 | 3.82 | 4.41 | 4.65 |
| Dividend Payout % | 70% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 11% | -2% | 5% | ||
| Compounded Profit Growth | 49% | 19% | 4% | 6% | ||
| Stock Price CAGR | 43% | 29% | -4% | 3% | ||
| Return on Equity | 18% | 21% | 19% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 27 | 27 | 40 | 40 | 40 |
| Reserves | 15 | 16 | 16 | 17 | 17 | 20 | 30 | 26 | 42 | 44 | 60 | 79 |
| Borrowings | 2 | 7 | 5 | 5 | 4 | 8 | 3 | 4 | 2 | 1 | 1 | 2 |
| Other Liabilities | 33 | 36 | 23 | 2 | 2 | 8 | 3 | 3 | 8 | 1 | 3 | 5 |
| Total Liabilities | 56 | 65 | 52 | 32 | 30 | 43 | 45 | 60 | 80 | 87 | 104 | 126 |
| Fixed Assets | 2 | 6 | 6 | 5 | 5 | 8 | 2 | 5 | 7 | 10 | 9 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 3 |
| Other Assets | 54 | 59 | 46 | 27 | 26 | 32 | 39 | 50 | 69 | 73 | 90 | 112 |
| Total Assets | 56 | 65 | 52 | 32 | 30 | 43 | 45 | 60 | 80 | 87 | 104 | 126 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 0 | 2 | 0 | 1 | 4 | 3 | 4 | 6 | 19 | -2 | 7 |
| Cash from Investing Activity | -1 | 0 | -1 | -0 | -0 | -7 | 5 | -4 | -2 | -24 | 6 | -11 |
| Cash from Financing Activity | 0 | 0 | -2 | -0 | -1 | 3 | -1 | 1 | -2 | -2 | -2 | 1 |
| Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 7 | 1 | 2 | -7 | 2 | -3 |
| Free Cash Flow | -0 | 0 | 2 | 0 | 0 | -1 | 8 | -0 | 4 | 15 | -2 | 4 |
| CFO/OP | 59% | 0% | 908% | 40% | 181% | 128% | 47% | 49% | 60% | 123% | 16% | 51% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 361 | 501 | 496 | 234 | 200 | 132 | 66 | 69 | 87 | 57 | 71 | 87 |
| Inventory Days | 15 | 30 | 64 | 76 | 104 | 68 | 71 | 109 | 51 | 38 | 149 | 328 |
| Days Payable | 242 | 377 | 313 | 26 | 18 | 46 | 8 | 22 | 14 | 1 | 7 | 15 |
| Cash Conversion Cycle | 134 | 154 | 247 | 284 | 286 | 154 | 130 | 155 | 124 | 94 | 213 | 400 |
| Working Capital Days | 133 | 163 | 223 | 310 | 266 | 147 | 170 | 177 | 170 | 187 | 259 | 294 |
| ROCE % | 6% | 7% | 5% | 5% | 16% | 29% | 37% | 35% | 27% | 27% | 25% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.97% | 42.05% | 42.18% | 42.30% | 42.30% | 42.30% | 42.54% | 42.54% | 42.71% | 42.97% | 43.37% | 43.97% |
| FIIs | 0.04% | 0.00% | 0.00% | 0.00% | 0.06% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 57.99% | 57.95% | 57.82% | 57.71% | 57.64% | 57.63% | 57.42% | 57.40% | 57.22% | 56.97% | 56.57% | 55.99% |
| No. of Shareholders | 10,951 | 11,696 | 18,886 | 17,439 | 15,168 | 14,552 | 14,308 | 14,134 | 13,663 | 13,303 | 12,899 | 12,436 |
Fundamentals
Market Cap₹ 268 Cr.
Current Price₹ 66.7
Stock P/E14.3
Book Value₹ 29.5
ROCE24.5 %
ROE17.1 %
Dividend Yield0.90 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)6%
Consolidated figures.
Valuation
Market capRs 268 Cr
Enterprise valueRs 244 Cr
P/E (TTM)33.43x
Price to book2.25x
Price to sales4.66x
EV / EBITDA19.82x
EV / EBIT21.59x
EV / sales4.23x
Price to cash flow37.08x
Earnings yield2.99%
P/E, 3-year average14.83x
P/B, 3-year average2.61x
P/E, 5-year average13.10x
P/B, 5-year average2.61x
Profitability
Operating margin (excl. other income)25.87%
Operating margin (incl. other income)28.82%
EBITDA margin21.34%
Pre-tax margin18.77%
Net profit margin13.95%
Net margin, latest quarter11.72%
ROE17.13%
ROCE24.50%
ROA16.39%
ROE, 3-year average18.82%
ROCE, 3-year average26.21%
ROA, 3-year average17.87%
ROE, 5-year average22.58%
ROCE, 5-year average30.12%
ROA, 5-year average20.60%
ROIC (approx.)8.88%
Tax rate25.85%
Other income / net worth2.41%
Growth
Sales growth (latest year)5.00%
Profit growth (latest year)5.62%
Sales CAGR, 3 years-2.06%
Sales CAGR, 5 years11.08%
Profit CAGR, 3 years4.13%
Profit CAGR, 5 years18.53%
Sales growth QoQ8.75%
Profit growth QoQ-44.04%
Sales growth YoY (latest quarter)-0.61%
Profit growth YoY (latest quarter)35.29%
Per share
EPS (TTM)Rs 1.99
EPS (latest year)Rs 4.65
EPS (latest quarter)Rs 0.57
EPS, 3-year averageRs 4.29
EPS, 5-year averageRs 4.80
Book value per shareRs 29.50
Sales per shareRs 14.26
Cash flow per shareRs 1.79
Free cash flow per shareRs 0.99
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 3-year average13.09%
Dividend payout, 5-year average13.09%
Efficiency
Asset turnover0.77x
Fixed asset turnover8.57x
Inventory turnover1.12x
Inventory days324 days
Debtor days87 days
Debtors turnover4.20x
Creditor days15 days
Cash conversion cycle400 days
Working capital days294 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 27 Cr
Net debtRs -25 Cr
Debt to equity0.01x
Net debt / EBITDA-2.03x
Interest coverage24.00x
Owners' fund to total sources94.76%
Debt to assets1.39%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years0.41x
Sales to cash flow13.44x
Statement figures
Net sales (TTM)Rs 58 Cr
Net sales (latest year)Rs 97 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 25 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 50 Cr
Total expenditure (latest year)Rs 72 Cr
Total income (latest year)Rs 100 Cr
Share capitalRs 40 Cr
ReservesRs 79 Cr
Shareholders' fundsRs 119 Cr
Total assetsRs 126 Cr
Net blockRs 11 Cr
InvestmentsRs 3 Cr
ReceivablesRs 23 Cr
InventoryRs 44 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)4.04
Ownership
Promoter holding43.97% (+1.43 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 33.4 is at the 73th percentile of its own 9.2-year range
(median 27.3, low 3.8, high 49.9).
P/B 2.25 is at the 53th percentile (median 2.10).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MKEXIM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.1% | -2.8% | -0.3 pts |
| 1 month | +8.0% | -6.8% | +14.7 pts |
| 3 years | -10.7% | +14.2% | -24.9 pts |
| 5 years | +234.1% | +27.9% | +206.2 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 47% of net profit over the last 3 years |
| look | Inventory outrunning sales Inventory grew 116% vs sales +5% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2021Sales ₹20 Cr -0.6% vs Mar 2020.
Net profit ₹2 Cr +34.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Ace Men Engg Works Ltd | 148 | 928 | % |
| MRP Agro Ltd | 105 | 18.1 | % |
| TAVEXIA LIFECARE LIMITED | 44 | -0.11 % | |
| Kotia Enterprises Ltd | 18 | 7.44 | 4.20 % |
| Radhagobind Commercial Ltd | 3 | % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-18 | Dividend - Re 0.60 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of M K Exim (India) Ltd?
M K Exim (India) Ltd (MKEXIM) has a market capitalisation of Rs 268 Cr. at the 2026-10-01 close.
What is the P/E ratio of M K Exim (India) Ltd?
M K Exim (India) Ltd trades at a P/E of 14.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were M K Exim (India) Ltd's latest quarterly results?
In the Mar 2021 quarter, M K Exim (India) Ltd sales was Rs 20 Cr (-0.6% vs Mar 2020) and net profit was Rs 2 Cr.
What is the 52-week high and low of M K Exim (India) Ltd?
The 52-week high is Rs 72.00 and the 52-week low is Rs 45.70.