Price
Financials
Consolidated, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|
| Sales | 43 | 36 | 35 | 40 | 38 | 39 | 34 |
| Expenses | 60 | 99 | 57 | 49 | 129 | 59 | 46 |
| Operating Profit | -17 | -63 | -23 | -10 | -92 | -20 | -12 |
| OPM % | -40% | -176% | -66% | -24% | -244% | -52% | -34% |
| Other Income | 0 | 2 | 1 | 10 | 5 | 13 | 387 |
| Interest | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | -24 | -68 | -29 | -6 | -94 | -15 | 367 |
| Tax % | 4% | 0% | 4% | 5% | 1% | 5% | 0% |
| Net Profit | -25 | -69 | -30 | -7 | -95 | -15 | 367 |
| EPS in Rs | -0.70 | -1.51 | -0.57 | -0.43 | -1.87 | -0.29 | 14.10 |
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|
| Sales | 1,220 | 1,428 | 242 | 157 | 150 |
| Expenses | 1,223 | 1,393 | 323 | 207 | 283 |
| Operating Profit | -3 | 35 | -80 | -50 | -133 |
| OPM % | -0.3% | 2.5% | -33% | -32% | -89% |
| Other Income | 11 | 28 | 85 | -49 | 415 |
| Interest | 41 | 53 | 26 | 24 | 23 |
| Depreciation | 56 | 53 | 4 | 5 | 7 |
| Profit before tax | -88 | -43 | -26 | -128 | 252 |
| Tax % | 12% | 8% | 28% | 2% | |
| Net Profit | -99 | -46 | -33 | -131 | 250 |
| EPS in Rs | -2,691.67 | -1.73 | -1.58 | -3.21 | 11.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | -50% | -35% | ||
| Compounded Profit Growth | % | % | 13% | 39% | ||
| Stock Price CAGR | -6% | % | % | % | ||
| Return on Equity | % | % | -5% | -4% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| Equity Capital | 0.05 | 53 | 54 | 54 |
| Reserves | 1,152 | 1,214 | 1,236 | 1,116 |
| Borrowings | 524 | 654 | 214 | 194 |
| Other Liabilities | 773 | 993 | 846 | 971 |
| Total Liabilities | 2,449 | 2,914 | 2,349 | 2,335 |
| Fixed Assets | 936 | 931 | 170 | 120 |
| CWIP | 248 | 444 | 4 | 6 |
| Investments | 738 | 953 | 1,631 | 821 |
| Other Assets | 527 | 587 | 544 | 1,388 |
| Total Assets | 2,449 | 2,914 | 2,349 | 2,335 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| Cash from Operating Activity | 31 | -3 | ||
| Cash from Investing Activity | -54 | 13 | ||
| Cash from Financing Activity | 25 | -16 | ||
| Net Cash Flow | 2 | -5 | ||
| Free Cash Flow | 4 | 7 | ||
| CFO/OP | -60% | -19% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|
| Debtor Days | 34 | 33 | 24 | 61 |
| Inventory Days | 22 | 20 | 829 | 2,053 |
| Days Payable | 406 | 458 | 342 | 166 |
| Cash Conversion Cycle | -351 | -404 | 511 | 1,948 |
| Working Capital Days | -119 | -114 | -414 | 2,697 |
| ROCE % | 0% | -2% | -2% |
| Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.13% | 40.97% | 40.97% | 40.97% | 40.96% | 40.96% | 40.96% | 40.93% | 40.93% | 40.93% | 40.89% | 40.89% |
| FIIs | 19.47% | 19.36% | 19.66% | 24.51% | 23.20% | 23.64% | 23.76% | 26.30% | 34.40% | 36.08% | 36.82% | 37.58% |
| DIIs | 26.80% | 26.91% | 27.01% | 21.36% | 19.59% | 19.88% | 20.60% | 17.31% | 7.66% | 4.99% | 4.68% | 4.57% |
| Public | 12.60% | 12.75% | 12.36% | 13.16% | 16.25% | 15.51% | 14.68% | 15.46% | 17.02% | 18.00% | 17.61% | 16.96% |
| No. of Shareholders | 38,263 | 35,416 | 33,689 | 35,508 | 37,236 | 36,750 | 36,241 | 36,365 | 35,027 | 33,971 | 33,114 | 32,347 |
Fundamentals
Market Cap₹ 2,029 Cr.
Current Price₹ 63.6
Stock P/E5.66
Book Value₹ 39.2
ROCE-2.49 %
ROE-3.68 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-35%
Compounded Profit Growth (TTM)39%
Consolidated figures.
Ownership
Promoter holding40.89% (-0.04 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | MAXINDIA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | +16.0% | -6.8% | +22.8 pts |
| 3 months | -21.7% | -7.6% | -14.1 pts |
| 6 months | -12.4% | +0.4% | -12.8 pts |
| 1 year | +5.7% | -9.9% | +15.6 pts |
| 2 years | -12.0% | -13.6% | +1.6 pts |
| 3 years | -55.3% | +14.2% | -69.5 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹34 Cr -2.9% vs Dec 2018.
Net profit ₹367 Cr +1323.3%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2019-07-25 | Annual General Meeting | |
| 2018-09-17 | Annual General Meeting | |
| 2017-09-18 | Annual General Meeting | |
| 2016-09-19 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Max India Ltd(Merged)?
Max India Ltd(Merged) (MAXINDIA) has a market capitalisation of Rs 2,029 Cr. at the 2020-06-11 close.
What is the P/E ratio of Max India Ltd(Merged)?
Max India Ltd(Merged) trades at a P/E of 5.66 on trailing twelve-month profit, at the 2020-06-11 close.
What were Max India Ltd(Merged)'s latest quarterly results?
In the Dec 2019 quarter, Max India Ltd(Merged) sales was Rs 34 Cr (-2.9% vs Dec 2018) and net profit was Rs 367 Cr.