MarketFriction

Landsmill Green Limited

NSE LANDSMILL · BSE 533090 · Trading & Distributors
₹1.05 +9.38%
NSE close2026-10-01
52 week range0.52 - 1.72
Market cap₹127 Cr.
P/E64.4
ASM long-term Price band 10% Delivery 57.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.710.640.580.494.095.103.955.791.510.000.000.00
Expenses1.131.021.571.004.435.417.067.032.181.851.190.35
Operating Profit-0.42-0.38-0.99-0.51-0.34-0.31-3.11-1.24-0.67-1.85-1.19-0.35
OPM %-59.15%-59.38%-170.69%-104.08%-8.31%-6.08%-78.73%-21.42%-44.37%
Other Income0.770.941.201.291.301.321.301.371.801.801.601.47
Interest0.000.000.010.000.000.000.010.020.030.010.020.02
Depreciation0.040.040.040.050.050.060.070.060.040.200.100.09
Profit before tax0.310.520.160.730.910.95-1.890.051.06-0.260.291.01
Tax %29.03%17.31%-12.50%24.66%-19.78%0.00%0.53%80.00%-1.89%0.00%0.00%15.84%
Net Profit0.220.420.170.551.100.96-1.910.021.09-0.260.290.85
EPS in Rs0.000.000.000.000.010.01-0.010.000.01-0.000.000.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales39.6530.6220.3910.589.477.168.756.562.5813.637.301.51
Expenses38.1329.3915.6910.5012.957.6612.629.754.6617.9010.995.57
Operating Profit1.521.234.700.08-3.48-0.50-3.87-3.19-2.08-4.27-3.69-4.06
OPM %3.83%4.02%23.05%0.76%-36.75%-6.98%-44.23%-48.63%-80.62%-31.33%-50.55%-268.87%
Other Income0.350.160.151.361.101.640.263.143.425.225.116.67
Interest0.940.700.700.880.060.060.040.040.020.020.080.08
Depreciation0.330.270.270.340.270.210.210.190.170.230.390.43
Profit before tax0.600.423.880.22-2.710.87-3.86-0.281.150.700.952.10
Tax %33.33%28.57%28.87%0.00%0.74%10.34%2.33%21.43%15.65%1.43%1.05%
Net Profit0.410.302.770.22-2.720.79-3.95-0.330.970.690.941.97
EPS in Rs0.000.000.020.00-0.020.01-0.03-0.000.010.000.010.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-16%0%4%-92%
Compounded Profit Growth9%3%33%1059%
Stock Price CAGR0%30%28%-55%
Return on Equity0%0%1%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital31.3531.3531.3594.0594.0594.0594.0594.05141.07141.07141.07141.07
Reserves132.74134.88134.5974.7677.0877.2578.0874.3730.3331.2532.1834.28
Borrowings5.765.424.274.700.610.720.510.290.100.040.940.78
Other Liabilities15.8514.494.393.422.703.735.2010.436.353.303.502.16
Total Liabilities185.70186.14174.60176.93174.44175.75177.84179.14177.85175.66177.69178.29
Fixed Assets4.033.753.644.322.0819.4818.8618.7060.4660.3061.1456.26
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments99.5998.1996.15101.47100.510.000.000.000.000.000.0012.78
Other Assets82.0884.2074.8171.1471.85156.27158.98160.44117.39115.36116.55109.25
Total Assets185.70186.14174.60176.93174.44175.75177.84179.14177.85175.66177.69178.29
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.33-1.943.305.042.00-82.96-0.330.7345.65-7.12-5.924.09
Cash from Investing Activity1.913.091.28-6.252.6182.850.41-0.04-41.133.444.22-1.93
Cash from Financing Activity-1.33-1.26-1.85-0.26-4.780.07-0.26-0.26-0.22-0.080.89-0.24
Net Cash Flow0.25-0.112.73-1.47-0.17-0.05-0.170.424.29-3.76-0.811.92
Free Cash Flow-0.37-1.983.144.104.60-91.32-0.330.7346.81-6.97-6.804.47
CFO/OP-10%-128%268%107%2,500%2,384%66%-19%-1,431%342%139%-111%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days316.75183.4784.8787.89153.18161.11227.36318.70131.31758.2998.2826.00
Inventory Days0.000.000.000.000.000.0013.249.9817.4462.7140.340.00
Days Payable265.98332.45109.85345.7033.26
Cash Conversion Cycle316.75183.4784.8787.89153.18161.11-25.38-3.7738.90475.30105.3726.00
Working Capital Days60.8347.78709.741,035.212,063.045,535.902,005.971,609.752,915.5512,660.412,470.114,705.50
ROCE %0.86%0.90%0.66%2.66%-0.14%-1.54%0.56%-2.24%-1.55%0.68%0.42%0.59%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters19.99%19.12%19.12%19.12%19.12%19.12%19.12%19.12%19.12%19.12%19.17%14.20%
FIIs0.05%0.05%0.05%0.00%0.04%0.00%0.00%0.07%1.09%1.29%1.37%0.86%
Government0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public79.96%80.83%80.83%80.88%80.83%80.87%80.87%80.80%79.79%79.58%79.44%84.93%
No. of Shareholders1,08,9111,28,1471,75,5152,77,4853,42,8374,07,3924,20,4144,14,2923,92,2793,82,3213,70,5573,61,922

Fundamentals

Market Cap₹ 127 Cr.
Current Price₹ 0.90
Stock P/E64.4
Book Value₹ 1.24
ROCE0.59 %
ROE0.54 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-92%
Compounded Profit Growth (TTM)1059%
Consolidated figures.
Valuation
Market capRs 148 Cr
Enterprise valueRs 145 Cr
P/E (TTM)75.19x
Price to book0.84x
Price to sales20.29x
EV / EBITDA55.74x
EV / EBIT66.73x
EV / sales19.93x
Price to cash flow36.22x
Earnings yield1.33%
P/E, 3-year average112.00x
P/B, 3-year average0.51x
P/E, 5-year average112.00x
P/B, 5-year average0.34x
Profitability
Operating margin (excl. other income)-50.55%
Operating margin (incl. other income)19.45%
EBITDA margin35.75%
Pre-tax margin28.77%
Net profit margin26.99%
ROE0.54%
ROCE0.59%
ROA0.53%
ROE, 3-year average0.50%
ROCE, 3-year average0.56%
ROA, 3-year average0.49%
ROE, 5-year average-0.20%
ROCE, 5-year average-0.14%
ROA, 5-year average-0.19%
ROIC (approx.)1.25%
Tax rate1.05%
Other income / net worth2.91%
Growth
Sales growth (latest year)-46.44%
Profit growth (latest year)36.23%
Sales CAGR, 3 years3.63%
Sales CAGR, 5 years0.39%
Profit CAGR, 5 years3.54%
Profit growth QoQ193.10%
Profit growth YoY (latest quarter)4150.00%
Per share
EPS (TTM)Rs 0.01
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.01
EPS, 5-year averageRs -0.10
Book value per shareRs 1.24
Sales per shareRs 0.05
Cash flow per shareRs 0.03
Free cash flow per shareRs 0.03
Efficiency
Asset turnover0.04x
Fixed asset turnover0.13x
Debtor days26 days
Debtors turnover14.04x
Creditor days33 days
Cash conversion cycle26 days
Working capital days4706 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Debt to equity0.00x
Net debt / EBITDA-1.02x
Interest coverage27.25x
Owners' fund to total sources98.35%
Debt to assets0.44%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Sales to cash flow1.78x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 141 Cr
ReservesRs 34 Cr
Shareholders' fundsRs 175 Cr
Total assetsRs 178 Cr
Net blockRs 56 Cr
InvestmentsRs 13 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)141.08
Ownership
Promoter holding14.20% (-4.92 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 75.2 is at the 63th percentile of its own 4.8-year range (median 48.7, low 3.1, high 352.7).
P/B 0.84 is at the 81th percentile (median 0.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodLANDSMILLNifty 50Difference
1 week+101.9%-2.8% +104.7 pts
1 month+54.4%-6.8% +61.2 pts
3 months+28.0%-7.6% +35.7 pts
6 months+9.4%+0.4% +9.0 pts
1 year-33.1%-9.9% -23.2 pts
2 years+38.2%-13.6% +51.7 pts
3 years+200.0%+14.2% +185.8 pts
5 years+425.0%+27.9% +397.1 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -344% of net profit over the last 3 years
lookProfit leans on other income Other income was 538% of pre-tax profit in 2026
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net profit ₹1 Cr +4150.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-08-02Annual General Meeting
2023-07-31Annual General Meeting
2022-09-28Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share0.1000
2022-09-28Bonus 1:20.6667
2022-09-13Annual General Meeting
2021-09-16 Annual General Meeting
2020-12-09 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-18 Annual General Meeting
2018-01-23 Bonus 2:10.3333
2017-09-20 Annual General Meeting
2016-08-25 Annual General Meeting
2015-09-11 Annual General Meeting
2014-09-15Annual General Meeting
2013-07-23Annual General Meeting
2012-08-09Annual General Meeting
2011-09-22Annual General Meeting
2010-09-02Annual General Meeting And Dividend Re.1/- Per Share
DateTypeWhat it says
2026-10-01Shareholder meetingLandsmill Green Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 29, 2026
2026-10-01Shareholder meetingVoting results of Annual General Meeting held on September 29, 2026
2026-09-29Shareholder meetingProceedings of Annual General Meeting held on September 29, 2026
2026-09-12General UpdatesGeneral Updates
2026-09-11ResignationResignation of Director/KMP/SMP
2026-09-11ResignationResignation of Ms Nilam Bihani as Company Secretary & Compliance Officer of the company w.e.f. September 10, 2026.
2026-09-10Board meeting outcomeOutcome of Board Meeting held on September 10, 2026.
2026-09-07General UpdatesGeneral Updates
2026-09-05Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-09-05Board meeting outcomeOutcome of Board Meeting held on September 05, 2026.
2026-09-05Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-09-04Board meeting outcomeOutcome of Board Meeting held on September 04, 2026.
2026-08-13Board meeting outcomeLandsmill Green Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-30UpdatesDisclosure under regulation 7(2) read with Regulation 6(2) of SEBI (Prohibition of Insider Trading) Regulations, 2015 .
2026-06-30Disclosure under SEBI TakeovLandsmill Green Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subst...
2026-06-23UpdatesDisclosure received from Promoter under Regulation 29(2) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011
2026-06-23UpdatesDisclosure under regulation 7(2) read with Regulation 6(2) of SEBI (Prohibition of Insider Trading) Regulations, 2015 .
2026-06-15Disclosure under SEBI TakeovLAKHMENDRA CHAMANLAL KHURANA has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (...
2026-05-26Board meeting outcomeLandsmill Green Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-29Shareholder meetingWe wish to submit that in some resolutions, there was an inadvertent clerical error in mentioning the shareholding figures under the voting results. A...
2026-04-28Shareholder meetingLandsmill Green Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot
2026-04-28Shareholder meetingVoting results of Postal Ballot
2026-04-21UpdatesAnnual Disclosure to be made by an entity identified as Large Corporate Entity We are not a Large Corporate Entity
2026-04-07UpdatesDisclosure under Regulation 31(4) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-03-28Shareholder meetingNotice of Postal Ballot
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03