KSK Energy Ventures Ltd (KSK) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020
Sales	0.76	0.54	0.44	0.44	0.44	0.00	0.87	0.00	0.00	0.00	0.00	0.00
Expenses	45.74	1.81	15.85	5.89	0.89	0.46	0.32	0.51	1.58	0.51	0.38	0.11
Operating Profit	-44.98	-1.27	-15.41	-5.45	-0.45	-0.46	0.55	-0.51	-1.58	-0.51	-0.38	-0.11
OPM %	-5,918.42%	-235.19%	-3,502.27%	-1,238.64%	-102.27%		63.22%
Other Income	3.76	4.05	-194.38	0.92	0.98	1.18	-721.47	2.91	-2,818.21	0.42	0.17	0.23
Interest	34.20	34.70	34.93	42.61	45.22	48.25	-128.40	0.21	0.18	0.08	0.08	0.08
Depreciation	0.06	0.03	0.05	0.02	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01
Profit before tax	-75.48	-31.95	-244.77	-47.16	-44.71	-47.54	-592.54	2.18	-2,819.98	-0.18	-0.30	0.03
Tax %	0.00%	0.00%	3.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-75.48	-31.95	-252.15	-47.16	-44.71	-47.55	-592.53	2.18	-2,819.98	-0.18	-0.30	0.03
EPS in Rs	-1.78	-0.75	-5.95	-1.11	-1.05	-1.12	-13.98	0.05	-66.51	-0.00	-0.01	0.00

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	164	106	68	49	48	44	22	20	2	2	0	0
Expenses	48	21	21	13	11	16	17	11	56	3	3	3
Operating Profit	115	85	46	36	37	27	5	9	-53	-1	-3	-3
OPM %	70%	80%	68%	74%	76%	63%	24%	43%	-2,134%	-81%
Other Income	134	57	76	95	71	13	59	38	-185	-723	-2,815	-2,817
Interest	93	86	109	114	93	51	101	133	138	8	1	0
Depreciation	1	8	3	2	1	3	1	0	0	0	0	0
Profit before tax	156	49	10	15	14	-13	-37	-88	-376	-732	-2,818	-2,820
Tax %	18%	31%	94%	13%	28%	-56%	1%	0%	2%	0%	0%
Net Profit	127	34	1	13	10	-6	-38	-88	-384	-732	-2,818	-2,820
EPS in Rs	3.41	0.90	0.01	0.36	0.26	-0.14	-0.89	-2.06	-9.05	-17.26	-66.47	-66.52
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	-100%
Compounded Profit Growth	-45%	15%	26%	-105%
Stock Price CAGR	-32%	%	%		%
Return on Equity	-1%	-3%	-3%			0%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	346	373	373	373	373	373	422	424	424	424	424	424
Reserves	1,602	2,207	2,236	2,227	2,231	2,226	2,817	2,783	2,695	2,312	1,580	-1,238
Borrowings	458	721	951	1,008	1,021	373	699	746	783	1,075	1,093	701
Other Liabilities	126	363	388	366	373	350	213	336	506	590	572	914
Total Liabilities	2,533	3,664	3,947	3,973	3,998	3,321	4,152	4,289	4,408	4,401	3,669	801
Fixed Assets	19	145	141	49	20	20	18	2	2	1	1	1
CWIP	0	16	1	1	0	1	1	7	7	0	0	0
Investments	823	818	2,951	2,959	2,978	2,986	3,641	3,914	4,009	1,456	837	479
Other Assets	1,691	2,684	854	965	1,000	314	492	365	391	2,944	2,831	321
Total Assets	2,533	3,664	3,947	3,973	3,998	3,321	4,152	4,289	4,408	4,401	3,669	801

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	66	354	55	19	66	-15	60	24	124	-9	-42
Cash from Investing Activity	-554	-1,674	-216	-0	42	203	-788	-83	-102	-211	30
Cash from Financing Activity	1,282	689	155	-22	-107	-185	794	-5	-25	219	11
Net Cash Flow	794	-631	-6	-3	1	2	65	-64	-3	-1	-1
Free Cash Flow	50	331	51	-9	142	-25	57	40	125	-8	-42
CFO/OP	253%	335%	81%	58%	232%	-5%	240%	354%	1,387%	26%	2,982%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	0	0	94	162	0	166	92	1,558	569	4,899	1,045
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	94	162	0	166	92	1,558	569	4,899	1,045
Working Capital Days	2,313	4,604	-1,350	-2,461	-4,441	-2,812	-3,610	-6,280	-10,822	202,859	273,784
ROCE %	11%	8%	4%	4%	4%	3%	1%	2%	1%	-1%	0%	0%

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Promoters	38.12%	35.49%	29.59%	29.59%	29.59%	29.59%	29.59%	29.59%	29.59%	29.59%	29.59%	25.60%
FIIs	3.99%	6.21%	3.75%	3.65%	3.65%	0.69%	0.75%	0.61%	0.35%	0.35%	0.23%	0.23%
DIIs	13.92%	13.83%	8.93%	4.87%	3.57%	3.42%	3.42%	3.42%	3.53%	3.41%	2.50%	5.53%
Public	43.97%	44.47%	57.73%	61.89%	63.19%	66.30%	66.24%	66.38%	66.53%	66.65%	67.68%	68.64%
No. of Shareholders	30,194	30,145	33,822	35,934	39,161	41,393	41,856	42,054	42,117	42,150	43,904	43,975

Fundamentals

Market Cap₹ 23.3 Cr.

Current Price₹ 0.55

Book Value₹ -19.2

ROCE0.05 %

ROE0.04 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)-105%

Standalone figures.

Valuation

Market capRs 23 Cr

Enterprise valueRs 717 Cr

Price to book-0.03x

Earnings yield-12094.47%

P/B, 3-year average0.08x

P/B, 5-year average0.17x

Profitability

ROE-473.89%

ROCE-188.86%

ROA-126.10%

ROE, 3-year average-172.62%

ROCE, 3-year average-72.00%

ROA, 3-year average-50.98%

ROE, 5-year average-104.36%

ROCE, 5-year average-42.64%

ROA, 5-year average-31.17%

Other income / net worth345.61%

Growth

Profit growth YoY (latest quarter)-98.62%

Per share

EPS (TTM)Rs -66.52

EPS (latest quarter)Rs 0.00

EPS, 3-year averageRs -13.15

EPS, 5-year averageRs -7.32

Book value per shareRs -19.21

Free cash flow per shareRs -0.99

Efficiency

Cash conversion cycle1045 days

Working capital days273784 days

Leverage

Total debtRs 701 Cr

Cash and bankRs 8 Cr

Net debtRs 693 Cr

Debt to equity-0.86x

Interest coverage-6714.31x

Owners' fund to total sources-101.68%

Debt to assets87.57%

Cash flow

Free cash flow (latest year)Rs -42 Cr

FCFE (approx.: FCF + change in debt)Rs -434 Cr

Statement figures

Operating profit (latest quarter)Rs -0 Cr

Other income (TTM)Rs -2,817 Cr

EBITDA (TTM)Rs -2,820 Cr

PBDT (TTM)Rs -2,820 Cr

Profit before tax (TTM)Rs -2,820 Cr

Net profit (TTM)Rs -2,820 Cr

Net profit (latest year)Rs -2,818 Cr

Net profit (latest quarter)Rs 0 Cr

Depreciation (TTM)Rs 0 Cr

Depreciation (latest quarter)Rs 0 Cr

Interest (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs -2,815 Cr

Share capitalRs 424 Cr

ReservesRs -1,238 Cr

Shareholders' fundsRs -814 Cr

Total assetsRs 801 Cr

Net blockRs 1 Cr

InvestmentsRs 479 Cr

ReceivablesRs 0 Cr

Other liabilitiesRs 914 Cr

Shares outstanding (crore)42.40

Ownership

Promoter holding25.60% (-3.99 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Period	KSK	Nifty 50	Difference
1 week	-26.7%	-2.8%	-23.9 pts
1 month	-15.4%	-6.8%	-8.6 pts
3 months	+57.1%	-7.6%	+64.8 pts
6 months	-15.4%	+0.4%	-15.8 pts
1 year	+0.0%	-9.9%	+9.9 pts
2 years	-71.1%	-13.6%	-57.5 pts
3 years	-97.0%	+14.2%	-111.2 pts
5 years	-98.8%	+27.9%	-126.7 pts

Red flags

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2020

Sales ₹0 Cr. Net profit ₹0 Cr -98.6%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
NTPC Ltd	313,687	11.3	8.92 %
Adani Green Energy Ltd	207,544	107	7.39 %
JSW Energy Ltd	91,885	45.8	8.16 %
NTPC Green Energy Ltd	75,829	125	3.56 %
NHPC Ltd	73,650	19.4	5.75 %
NLC India Ltd	35,463	11.0	8.42 %
ACME Solar Holdings Ltd	30,958	52.0	8.91 %
SJVN Ltd	23,512	36.8	5.73 %
Clean Max Enviro Energy Solutions Ltd	16,250	104	6.16 %
Juniper Green Energy Ltd	15,494	587	3.30 %
Nava Ltd	15,467	20.4	12.8 %
Vedanta Power Ltd	13,393	21.8	%
Jaiprakash Power Ventures Ltd	10,458	12.5	6.97 %
Reliance Power Ltd	8,176	2,278	6.11 %
GMR Power & Urban Infra Ltd	8,170		12.0 %

No bulk or block deals on record.

Ex-date	Action	Factor
2019-09-19	Annual General Meeting
2018-09-19	Annual General Meeting
2016-09-15	Annual General Meeting
2015-08-14	Annual General Meeting
2014-09-18	Annual General Meeting
2013-09-12	Annual General Meeting
2012-08-23	Annual General Meeting
2011-09-08	Annual General Meeting
2010-08-27	Annual General Meeting
2009-07-17	Annual General Meeting

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of KSK Energy Ventures Ltd?

KSK Energy Ventures Ltd (KSK) has a market capitalisation of Rs 23.3 Cr. at the 2021-01-15 close.

What were KSK Energy Ventures Ltd's latest quarterly results?

In the Jun 2020 quarter, KSK Energy Ventures Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.