MarketFriction

KSS Ltd

NSE KSERASERA · BSE 532081 · Film Production, Distribution & Exhibition
₹0.15 -25.00%
NSE close2021-06-14
Market cap₹32.0 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.702.190.740.600.490.620.300.500.480.570.450.38
Expenses1.322.781.710.740.550.421.270.470.460.470.780.09
Operating Profit0.38-0.59-0.97-0.14-0.060.20-0.970.030.020.10-0.330.29
OPM %22.35%-26.94%-131.08%-23.33%-12.24%32.26%-323.33%6.00%4.17%17.54%-73.33%76.32%
Other Income-0.020.020.040.000.000.010.150.000.000.000.020.00
Interest0.000.000.040.020.000.010.000.000.000.000.000.00
Depreciation0.620.910.850.510.520.510.510.450.450.460.440.40
Profit before tax-0.26-1.48-1.82-0.67-0.58-0.31-1.33-0.42-0.43-0.36-0.75-0.11
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.27-1.48-1.82-0.67-0.58-0.31-1.32-0.42-0.43-0.35-0.75-0.11
EPS in Rs-0.00-0.01-0.01-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales44.7736.3940.0144.5446.002.914.487.384.632.002.001.88
Expenses38.2233.0540.0240.6738.589.927.2511.305.822.962.171.80
Operating Profit6.553.34-0.013.877.42-7.01-2.77-3.92-1.19-0.96-0.170.08
OPM %14.63%9.18%-0.02%8.69%16.13%-240.89%-61.83%-53.12%-25.70%-48.00%-8.50%4.26%
Other Income0.554.06-429.74-39.671.200.70-30.682.970.040.160.020.02
Interest0.360.790.881.932.141.363.341.830.040.040.000.00
Depreciation7.638.806.096.717.385.703.662.942.392.051.801.75
Profit before tax-0.89-2.19-436.72-44.44-0.90-13.37-40.45-5.72-3.58-2.89-1.95-1.65
Tax %-78.65%31.96%0.06%1.26%20.00%2.02%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.18-2.89-436.99-45.01-1.08-13.64-40.45-5.71-3.57-2.89-1.95-1.64
EPS in Rs-0.00-0.01-2.05-0.21-0.01-0.06-0.19-0.03-0.02-0.01-0.010.00
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-27%-7%-35%-2%
Compounded Profit Growth%13%18%38%
Stock Price CAGR0%%%%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital213.59213.59213.59213.59213.59213.59213.59213.59213.59213.59213.59213.59
Reserves388.88396.50332.00-67.85-109.75-173.69-186.83-199.89-205.60-209.17-212.06-212.38
Borrowings15.6918.7915.039.8019.5426.7733.4941.0154.9951.5842.7449.36
Other Liabilities20.2039.8243.9547.5750.3547.4650.4345.6936.7235.9239.7132.55
Total Liabilities638.36668.70604.57203.11173.73114.13110.68100.4099.7091.9283.9883.12
Fixed Assets37.0943.7040.1790.9098.9234.6430.6322.1619.2116.8514.8213.91
CWIP0.000.000.470.000.335.435.540.350.350.350.350.35
Investments191.95181.11132.1651.959.149.159.145.565.445.445.445.44
Other Assets409.32443.89431.7760.2665.3464.9165.3772.3374.7069.2863.3763.42
Total Assets638.36668.70604.57203.11173.73114.13110.68100.4099.7091.9283.9883.12
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6.60-1.11-1.675.81-38.11-2.12-2.04-29.09-10.118.618.51
Cash from Investing Activity-5.83-2.864.47-2.6131.615.31-4.9313.27-0.21-0.030.23
Cash from Financing Activity-0.572.88-3.75-5.237.34-2.373.9315.8610.02-8.41-8.93
Net Cash Flow0.20-1.09-0.95-2.040.850.82-3.040.04-0.290.17-0.20
Free Cash Flow0.64-14.842.783.09-46.45-11.55-3.62-15.43-10.108.588.50
CFO/OP54%-17%-50%-58,100%-985%-29%29%1,050%258%-724%-886%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1,305.502,212.502,468.24127.99102.4456.50551.89363.37214.15318.49724.52
Inventory Days89.56152.40232.39783.551,546.227,300.0015,816.67
Days Payable202.63220.60305.141,296.531,810.637,314.0440,241.25
Cash Conversion Cycle1,305.502,212.502,355.1659.8029.69-456.48287.48349.33214.15318.49-23,700.06
Working Capital Days1,368.812,162.443,242.97-119.96-177.99-60.62-1,572.89758.52919.42696.10-91.25
ROCE %0.94%-0.08%-0.23%-1.19%0.21%1.30%-18.87%-10.29%-6.41%-5.95%-5.68%
Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
FIIs0.23%36.58%36.58%0.23%0.23%0.23%0.23%0.23%0.23%0.23%36.58%36.58%
DIIs36.35%0.00%0.00%36.35%36.35%36.35%36.35%36.35%36.35%36.35%0.00%0.00%
Public63.42%63.42%63.42%63.42%63.42%63.42%63.42%63.42%63.42%63.42%63.41%63.42%
No. of Shareholders43,36748,29755,18354,33353,87053,53753,53353,52953,52053,52053,49253,478

Fundamentals

Market Cap₹ 32.0 Cr.
Current Price₹ 0.15
Book Value₹ 0.01
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)38%
Consolidated figures.
Valuation
Market capRs 32 Cr
Enterprise valueRs 32 Cr
Price to sales17.04x
EV / EBITDA320.40x
EV / sales17.04x
Earnings yield-5.12%
P/B, 5-year average2.34x
Profitability
Operating margin (excl. other income)-8.50%
Operating margin (incl. other income)-7.50%
EBITDA margin5.32%
Pre-tax margin-87.77%
Net profit margin-87.23%
Net margin, latest quarter-28.95%
ROE, 3-year average-77.34%
ROCE, 3-year average-5.82%
ROA, 3-year average-3.51%
ROE, 5-year average-101.82%
ROCE, 5-year average-20.70%
ROA, 5-year average-12.76%
Growth
Sales growth (latest year)0.00%
Sales CAGR, 3 years-35.29%
Sales CAGR, 5 years-7.23%
Sales growth QoQ-15.56%
Sales growth YoY (latest quarter)-24.00%
Per share
EPS (TTM)Rs -0.01
EPS (latest quarter)Rs -0.00
EPS, 5-year averageRs -0.19
Sales per shareRs 0.01
Free cash flow per shareRs 0.04
Efficiency
Creditor days40241 days
Cash conversion cycle-23700 days
Working capital days-91 days
Leverage
Net debt / EBITDA0.00x
Cash flow
Free cash flow (latest year)Rs 8 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -2 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Shares outstanding (crore)213.60
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.20 is at the 90th percentile (median 0.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKSERASERANifty 50Difference
1 week+0.0%-2.8% +2.8 pts
1 month+0.0%-6.8% +6.8 pts
3 months-25.0%-7.6% -17.4 pts
6 months-62.5%+0.4% -62.9 pts
1 year+50.0%-9.9% +59.9 pts
2 years+0.0%-13.6% +13.6 pts
3 years-25.0%+14.2% -39.2 pts
5 years-25.0%+27.9% -52.9 pts

Red flags

lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -24.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
G V Films Ltd782.85 %
No bulk or block deals on record.
Ex-dateActionFactor
2022-09-20Annual General Meeting
2021-12-17 Annual General Meeting
2020-12-23 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-22 Annual General Meeting
2015-09-23 Annual General Meeting
2015-03-30Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share0.1000
2014-09-24Annual General Meeting
2013-12-19Annual General Meeting
2012-12-21General Purpose
2012-09-18Annual General Meeting
2011-09-21Annual General Meeting
2010-12-23Annual General Meeting
2010-09-23Annual General Meeting
2009-07-23Annual General Meeting
2008-09-24Annual General Meeting
2007-12-20Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of KSS Ltd?

KSS Ltd (KSERASERA) has a market capitalisation of Rs 32.0 Cr. at the 2021-06-14 close.

What were KSS Ltd's latest quarterly results?

In the Jun 2026 quarter, KSS Ltd sales was Rs 0 Cr (-24.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03