Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.70 | 2.19 | 0.74 | 0.60 | 0.49 | 0.62 | 0.30 | 0.50 | 0.48 | 0.57 | 0.45 | 0.38 |
| Expenses | 1.32 | 2.78 | 1.71 | 0.74 | 0.55 | 0.42 | 1.27 | 0.47 | 0.46 | 0.47 | 0.78 | 0.09 |
| Operating Profit | 0.38 | -0.59 | -0.97 | -0.14 | -0.06 | 0.20 | -0.97 | 0.03 | 0.02 | 0.10 | -0.33 | 0.29 |
| OPM % | 22.35% | -26.94% | -131.08% | -23.33% | -12.24% | 32.26% | -323.33% | 6.00% | 4.17% | 17.54% | -73.33% | 76.32% |
| Other Income | -0.02 | 0.02 | 0.04 | 0.00 | 0.00 | 0.01 | 0.15 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.62 | 0.91 | 0.85 | 0.51 | 0.52 | 0.51 | 0.51 | 0.45 | 0.45 | 0.46 | 0.44 | 0.40 |
| Profit before tax | -0.26 | -1.48 | -1.82 | -0.67 | -0.58 | -0.31 | -1.33 | -0.42 | -0.43 | -0.36 | -0.75 | -0.11 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.27 | -1.48 | -1.82 | -0.67 | -0.58 | -0.31 | -1.32 | -0.42 | -0.43 | -0.35 | -0.75 | -0.11 |
| EPS in Rs | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.77 | 36.39 | 40.01 | 44.54 | 46.00 | 2.91 | 4.48 | 7.38 | 4.63 | 2.00 | 2.00 | 1.88 |
| Expenses | 38.22 | 33.05 | 40.02 | 40.67 | 38.58 | 9.92 | 7.25 | 11.30 | 5.82 | 2.96 | 2.17 | 1.80 |
| Operating Profit | 6.55 | 3.34 | -0.01 | 3.87 | 7.42 | -7.01 | -2.77 | -3.92 | -1.19 | -0.96 | -0.17 | 0.08 |
| OPM % | 14.63% | 9.18% | -0.02% | 8.69% | 16.13% | -240.89% | -61.83% | -53.12% | -25.70% | -48.00% | -8.50% | 4.26% |
| Other Income | 0.55 | 4.06 | -429.74 | -39.67 | 1.20 | 0.70 | -30.68 | 2.97 | 0.04 | 0.16 | 0.02 | 0.02 |
| Interest | 0.36 | 0.79 | 0.88 | 1.93 | 2.14 | 1.36 | 3.34 | 1.83 | 0.04 | 0.04 | 0.00 | 0.00 |
| Depreciation | 7.63 | 8.80 | 6.09 | 6.71 | 7.38 | 5.70 | 3.66 | 2.94 | 2.39 | 2.05 | 1.80 | 1.75 |
| Profit before tax | -0.89 | -2.19 | -436.72 | -44.44 | -0.90 | -13.37 | -40.45 | -5.72 | -3.58 | -2.89 | -1.95 | -1.65 |
| Tax % | -78.65% | 31.96% | 0.06% | 1.26% | 20.00% | 2.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.18 | -2.89 | -436.99 | -45.01 | -1.08 | -13.64 | -40.45 | -5.71 | -3.57 | -2.89 | -1.95 | -1.64 |
| EPS in Rs | -0.00 | -0.01 | -2.05 | -0.21 | -0.01 | -0.06 | -0.19 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -27% | -7% | -35% | -2% | ||
| Compounded Profit Growth | % | 13% | 18% | 38% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 | 213.59 |
| Reserves | 388.88 | 396.50 | 332.00 | -67.85 | -109.75 | -173.69 | -186.83 | -199.89 | -205.60 | -209.17 | -212.06 | -212.38 |
| Borrowings | 15.69 | 18.79 | 15.03 | 9.80 | 19.54 | 26.77 | 33.49 | 41.01 | 54.99 | 51.58 | 42.74 | 49.36 |
| Other Liabilities | 20.20 | 39.82 | 43.95 | 47.57 | 50.35 | 47.46 | 50.43 | 45.69 | 36.72 | 35.92 | 39.71 | 32.55 |
| Total Liabilities | 638.36 | 668.70 | 604.57 | 203.11 | 173.73 | 114.13 | 110.68 | 100.40 | 99.70 | 91.92 | 83.98 | 83.12 |
| Fixed Assets | 37.09 | 43.70 | 40.17 | 90.90 | 98.92 | 34.64 | 30.63 | 22.16 | 19.21 | 16.85 | 14.82 | 13.91 |
| CWIP | 0.00 | 0.00 | 0.47 | 0.00 | 0.33 | 5.43 | 5.54 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Investments | 191.95 | 181.11 | 132.16 | 51.95 | 9.14 | 9.15 | 9.14 | 5.56 | 5.44 | 5.44 | 5.44 | 5.44 |
| Other Assets | 409.32 | 443.89 | 431.77 | 60.26 | 65.34 | 64.91 | 65.37 | 72.33 | 74.70 | 69.28 | 63.37 | 63.42 |
| Total Assets | 638.36 | 668.70 | 604.57 | 203.11 | 173.73 | 114.13 | 110.68 | 100.40 | 99.70 | 91.92 | 83.98 | 83.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.60 | -1.11 | -1.67 | 5.81 | -38.11 | -2.12 | -2.04 | -29.09 | -10.11 | 8.61 | 8.51 | |
| Cash from Investing Activity | -5.83 | -2.86 | 4.47 | -2.61 | 31.61 | 5.31 | -4.93 | 13.27 | -0.21 | -0.03 | 0.23 | |
| Cash from Financing Activity | -0.57 | 2.88 | -3.75 | -5.23 | 7.34 | -2.37 | 3.93 | 15.86 | 10.02 | -8.41 | -8.93 | |
| Net Cash Flow | 0.20 | -1.09 | -0.95 | -2.04 | 0.85 | 0.82 | -3.04 | 0.04 | -0.29 | 0.17 | -0.20 | |
| Free Cash Flow | 0.64 | -14.84 | 2.78 | 3.09 | -46.45 | -11.55 | -3.62 | -15.43 | -10.10 | 8.58 | 8.50 | |
| CFO/OP | 54% | -17% | -50% | -58,100% | -985% | -29% | 29% | 1,050% | 258% | -724% | -886% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,305.50 | 2,212.50 | 2,468.24 | 127.99 | 102.44 | 56.50 | 551.89 | 363.37 | 214.15 | 318.49 | 724.52 | |
| Inventory Days | 89.56 | 152.40 | 232.39 | 783.55 | 1,546.22 | 7,300.00 | 15,816.67 | |||||
| Days Payable | 202.63 | 220.60 | 305.14 | 1,296.53 | 1,810.63 | 7,314.04 | 40,241.25 | |||||
| Cash Conversion Cycle | 1,305.50 | 2,212.50 | 2,355.16 | 59.80 | 29.69 | -456.48 | 287.48 | 349.33 | 214.15 | 318.49 | -23,700.06 | |
| Working Capital Days | 1,368.81 | 2,162.44 | 3,242.97 | -119.96 | -177.99 | -60.62 | -1,572.89 | 758.52 | 919.42 | 696.10 | -91.25 | |
| ROCE % | 0.94% | -0.08% | -0.23% | -1.19% | 0.21% | 1.30% | -18.87% | -10.29% | -6.41% | -5.95% | -5.68% |
| Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FIIs | 0.23% | 36.58% | 36.58% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 36.58% | 36.58% |
| DIIs | 36.35% | 0.00% | 0.00% | 36.35% | 36.35% | 36.35% | 36.35% | 36.35% | 36.35% | 36.35% | 0.00% | 0.00% |
| Public | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.42% | 63.41% | 63.42% |
| No. of Shareholders | 43,367 | 48,297 | 55,183 | 54,333 | 53,870 | 53,537 | 53,533 | 53,529 | 53,520 | 53,520 | 53,492 | 53,478 |
Fundamentals
Market Cap₹ 32.0 Cr.
Current Price₹ 0.15
Book Value₹ 0.01
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)38%
Consolidated figures.
Valuation
Market capRs 32 Cr
Enterprise valueRs 32 Cr
Price to sales17.04x
EV / EBITDA320.40x
EV / sales17.04x
Earnings yield-5.12%
P/B, 5-year average2.34x
Profitability
Operating margin (excl. other income)-8.50%
Operating margin (incl. other income)-7.50%
EBITDA margin5.32%
Pre-tax margin-87.77%
Net profit margin-87.23%
Net margin, latest quarter-28.95%
ROE, 3-year average-77.34%
ROCE, 3-year average-5.82%
ROA, 3-year average-3.51%
ROE, 5-year average-101.82%
ROCE, 5-year average-20.70%
ROA, 5-year average-12.76%
Growth
Sales growth (latest year)0.00%
Sales CAGR, 3 years-35.29%
Sales CAGR, 5 years-7.23%
Sales growth QoQ-15.56%
Sales growth YoY (latest quarter)-24.00%
Per share
EPS (TTM)Rs -0.01
EPS (latest quarter)Rs -0.00
EPS, 5-year averageRs -0.19
Sales per shareRs 0.01
Free cash flow per shareRs 0.04
Efficiency
Creditor days40241 days
Cash conversion cycle-23700 days
Working capital days-91 days
Leverage
Net debt / EBITDA0.00x
Cash flow
Free cash flow (latest year)Rs 8 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -2 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Shares outstanding (crore)213.60
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.20 is at the 90th percentile (median 0.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KSERASERA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 months | -25.0% | -7.6% | -17.4 pts |
| 6 months | -62.5% | +0.4% | -62.9 pts |
| 1 year | +50.0% | -9.9% | +59.9 pts |
| 2 years | +0.0% | -13.6% | +13.6 pts |
| 3 years | -25.0% | +14.2% | -39.2 pts |
| 5 years | -25.0% | +27.9% | -52.9 pts |
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -24.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| PVR Inox Ltd | 11,687 | 36.8 | 6.79 % |
| Media Matrix Worldwide Ltd | 1,594 | 224 | 9.71 % |
| JOJO Ltd | 1,556 | 229 | 19.5 % |
| Panorama Studios International Ltd | 1,491 | 61.7 | 8.70 % |
| Sunshine Pictures Ltd | 1,385 | 33.9 | 41.0 % |
| Connplex Cinemas Ltd | 477 | 18.4 | 43.6 % |
| Vashu Bhagnani Industries Ltd | 419 | 163 | 2.54 % |
| Cineline India Ltd | 336 | 25.0 | 10.9 % |
| UFO Moviez India Ltd | 227 | 9.46 | 11.2 % |
| Diksat Transworld Ltd | 219 | -3.71 % | |
| Alan Scott Enterprises Ltd | 203 | -19.1 % | |
| Tips Films Ltd | 145 | -6.69 % | |
| Mukta Arts Ltd | 128 | 4.41 % | |
| Baba Arts Ltd | 81 | 131 | 3.14 % |
| G V Films Ltd | 78 | 2.85 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2022-09-20 | Annual General Meeting | |
| 2021-12-17 | Annual General Meeting | |
| 2020-12-23 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-20 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-23 | Annual General Meeting | |
| 2015-03-30 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| 2014-09-24 | Annual General Meeting | |
| 2013-12-19 | Annual General Meeting | |
| 2012-12-21 | General Purpose | |
| 2012-09-18 | Annual General Meeting | |
| 2011-09-21 | Annual General Meeting | |
| 2010-12-23 | Annual General Meeting | |
| 2010-09-23 | Annual General Meeting | |
| 2009-07-23 | Annual General Meeting | |
| 2008-09-24 | Annual General Meeting | |
| 2007-12-20 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of KSS Ltd?
KSS Ltd (KSERASERA) has a market capitalisation of Rs 32.0 Cr. at the 2021-06-14 close.
What were KSS Ltd's latest quarterly results?
In the Jun 2026 quarter, KSS Ltd sales was Rs 0 Cr (-24.0% vs Jun 2025) with a net loss of Rs 0 Cr.