Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 94 | 83 | 74 | 89 | 74 | 84 | 64 | 59 | 67 | 65 | 69 | 78 |
| Operating costs | 82 | 86 | 73 | 73 | 75 | 117 | 34 | 60 | 64 | 62 | 74 | 75 |
| EBITDA | 12 | -4 | 0 | 16 | -1 | -33 | 30 | -0 | 3 | 3 | -5 | 3 |
| EBITDA margin % | 12% | -4.4% | 0.5% | 18% | -1.9% | -39% | 47% | -0.4% | 4.3% | 4.8% | -7% | 3.3% |
| Depreciation & amortisation | 1 | 1 | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 1 |
| Finance costs | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 |
| Non-operating income | 23 | 5 | 22 | 48 | 32 | 5 | -53 | 28 | 1 | 9 | -9 | 56 |
| Pre-tax profit | 31 | -2 | 16 | 60 | 28 | -32 | -28 | 25 | 1 | 9 | -19 | 54 |
| Effective tax rate % | 9% | 101% | 28% | 9% | 28% | 20% | -22% | 22% | 55% | 25% | -19% | 15% |
| Profit after tax | 28 | -4 | 12 | 54 | 20 | -38 | -22 | 19 | 0 | 7 | -15 | 46 |
| Earnings per share (Rs) | 2.47 | -0.38 | 1.04 | 4.77 | 1.79 | -3.33 | -1.96 | 1.69 | 0.04 | 0.60 | -1.34 | 4.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 402 | 442 | 351 | 359 | 393 | 329 | 319 | 290 | 346 | 310 | 260 | 279 |
| Operating costs | 383 | 383 | 392 | 313 | 387 | 328 | 305 | 284 | 326 | 299 | 259 | 275 |
| EBITDA | 19 | 59 | -41 | 47 | 5 | 0 | 14 | 5 | 19 | 12 | 1 | 4 |
| EBITDA margin % | 4.7% | 13% | -12% | 13% | 1.4% | 0.1% | 4.4% | 1.9% | 6% | 3.8% | 0.3% | 1.4% |
| Depreciation & amortisation | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 6 | 6 | 6 | 6 | 6 |
| Finance costs | 7 | 12 | 15 | 20 | 22 | 24 | 20 | 14 | 11 | 9 | 8 | 9 |
| Non-operating income | 13 | 36 | 62 | 16 | 14 | 48 | 16 | 85 | 77 | 31 | 29 | 56 |
| Pre-tax profit | 14 | 74 | -3 | 34 | -11 | 17 | 5 | 70 | 79 | 28 | 16 | 45 |
| Effective tax rate % | 13% | 22% | -483% | 52% | -42% | -36% | 31% | 17% | 16% | 49% | 29% | |
| Profit after tax | 12 | 57 | 12 | 16 | -6 | 23 | 4 | 58 | 66 | 14 | 11 | 38 |
| Earnings per share (Rs) | 1.05 | 5.04 | 1.01 | 1.44 | -0.55 | 2.05 | 0.32 | 5.13 | 5.83 | 1.27 | 0.98 | 3.38 |
| Paid out as dividend % | 24% | 18% | 10% | 7% | -18% | 5% | 32% | 4% | 3% | 8% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -4% | -5% | -4% | -1% | ||
| Profit CAGR | 2% | -13% | 0% | 259% | ||
| Share price CAGR | -1% | 6% | -7% | -6% | ||
| Average return on equity | 5% | 5% | 6% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 108 | 105 | 108 | 100 | 99 | 92 | 91 | 92 | 99 | 100 | 99 | 99 |
| Capital work in progress | 2 | 1 | 1 | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 0 |
| Investments | 46 | 47 | 147 | 188 | 148 | 141 | 178 | 180 | 204 | 263 | 274 | 293 |
| Current & other assets | 330 | 375 | 292 | 301 | 450 | 441 | 371 | 304 | 324 | 301 | 245 | 268 |
| Total assets | 486 | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 | 660 |
| Share capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves & surplus | 220 | 229 | 271 | 270 | 286 | 278 | 302 | 304 | 362 | 427 | 439 | 448 |
| Total debt | 99 | 107 | 140 | 209 | 220 | 265 | 270 | 190 | 184 | 147 | 99 | 128 |
| Other liabilities & provisions | 155 | 180 | 126 | 99 | 180 | 121 | 60 | 73 | 71 | 80 | 69 | 73 |
| Equity + liabilities | 486 | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 | 660 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 15 | 15 | 50 | -70 | -52 | 27 | 17 | 114 | 7 | 42 | 48 | -31 |
| Investing cash flow | -7 | 0 | -93 | 7 | 29 | -1 | -11 | 1 | 27 | -7 | 3 | 6 |
| Free cash flow (after capex) | 6 | 8 | 37 | -72 | -58 | 25 | 3 | 110 | 19 | 46 | 50 | -36 |
| Financing cash flow | -4 | -10 | 36 | 69 | 17 | -23 | -11 | -102 | -15 | -50 | -54 | 20 |
| Net change in cash | 4 | 5 | -7 | 6 | -6 | 3 | -5 | 14 | 19 | -15 | -3 | -5 |
| Cash conversion (OCF / EBITDA) % | -96% | 74% | 100% | 166% | -109% | 657% | 10,894% | 833% | 267% | 218% | 428% | -2,971% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -7% | 5% | 22% | 1% | 11% | 2% | 7% | 4% | 5% | 14% | 5% | 4% |
| Receivable days | 33 | 49 | 27 | 30 | 29 | 35 | 51 | 33 | 28 | 31 | 57 | 81 |
| Inventory days | 243 | 331 | 280 | 265 | 684 | 422 | 373 | 356 | 430 | 303 | 226 | 313 |
| Payable days | 104 | 140 | 78 | 75 | 244 | 82 | 21 | 35 | 26 | 25 | 20 | 24 |
| Cash cycle (days) | 171 | 240 | 230 | 220 | 468 | 375 | 403 | 355 | 432 | 309 | 262 | 370 |
| Working capital days | 108 | 112 | 65 | 14 | 86 | 109 | 135 | 100 | 93 | 83 | 103 | 257 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 40.59% | 40.59% | 40.59% | 40.59% | 40.59% | 40.59% | 40.59% | 40.59% | 40.63% | 40.97% | 41.55% | 42.16% |
| Foreign investors % | 0.65% | 0.28% | 0.04% | 0.01% | 0.07% | 0.02% | 0.02% | 0.00% | 0.02% | 0.01% | 0.11% | 0.00% |
| Retail & others % | 58.75% | 59.14% | 59.36% | 59.40% | 59.33% | 59.38% | 59.38% | 59.39% | 59.34% | 59.01% | 58.34% | 57.83% |
| Shareholder count | 48,479 | 46,862 | 52,442 | 55,885 | 64,535 | 63,353 | 63,050 | 61,718 | 60,229 | 58,290 | 56,471 | 55,826 |
Fundamentals
Market value₹ 331 Cr.
Last price₹ 29.2
P/E (trailing)8.67
Book value / share₹ 40.5
Return on capital4.13 %
Return on equity2.45 %
Dividend yield0.34 %
Face value₹ 1.00
Revenue CAGR (TTM)-1%
Profit CAGR (TTM)259%
Consolidated figures.
Valuation
Market capRs 303 Cr
Enterprise valueRs 391 Cr
P/E (TTM)7.92x
Price to book0.66x
Price to sales1.09x
EV / EBITDA6.51x
EV / EBIT7.23x
EV / sales1.40x
Earnings yield12.62%
P/E, 3-year average16.32x
P/B, 3-year average0.86x
P/E, 5-year average29.14x
P/B, 5-year average0.83x
Profitability
Operating margin (excl. other income)0.33%
Operating margin (incl. other income)11.32%
EBITDA margin21.58%
Pre-tax margin16.29%
Net profit margin13.72%
Net margin, latest quarter59.27%
ROE2.45%
ROCE4.13%
ROA1.74%
ROE, 3-year average7.33%
ROCE, 3-year average8.82%
ROA, 3-year average4.74%
ROE, 5-year average8.01%
ROCE, 5-year average9.39%
ROA, 5-year average4.89%
ROIC (approx.)6.98%
Tax rate29.24%
Other income / net worth6.22%
Growth
Sales growth (latest year)-16.27%
Profit growth (latest year)-22.65%
Sales CAGR, 3 years-3.53%
Sales CAGR, 5 years-4.58%
Profit CAGR, 3 years-42.38%
Profit CAGR, 5 years-13.74%
Sales growth QoQ13.42%
Sales growth YoY (latest quarter)31.43%
Profit growth YoY (latest quarter)141.51%
Per share
EPS (TTM)Rs 3.37
EPS (latest quarter)Rs 4.08
EPS, 3-year averageRs 3.55
EPS, 5-year averageRs 3.14
Book value per shareRs 40.54
Sales per shareRs 24.58
Cash flow per shareRs -2.73
Dividend per share, 3-year averageRs 0.15
Dividend per share, 5-year averageRs 0.15
Dividends
Dividend payout, 3-year average5.64%
Dividend payout, 5-year average11.69%
Efficiency
Asset turnover0.39x
Fixed asset turnover2.62x
Inventory turnover1.17x
Inventory days313 days
Debtor days81 days
Debtors turnover4.53x
Leverage
Total debtRs 128 Cr
Cash and bankRs 39 Cr
Net debtRs 88 Cr
Debt to equity0.28x
Net debt / EBITDA1.47x
Interest coverage6.22x
Owners' fund to total sources69.65%
Debt to assets19.36%
Cash flow
Operating cash flow (latest year)Rs -31 Cr
Investing cash flow (latest year)Rs 6 Cr
Financing cash flow (latest year)Rs 20 Cr
Net change in cash (latest year)Rs -5 Cr
Statement figures
Net sales (TTM)Rs 279 Cr
Net sales (latest year)Rs 260 Cr
Sales (latest quarter)Rs 78 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 56 Cr
EBITDA (TTM)Rs 60 Cr
PBDT (TTM)Rs 51 Cr
Profit before tax (TTM)Rs 45 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 38 Cr
Net profit (latest year)Rs 11 Cr
Net profit (latest quarter)Rs 46 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 182 Cr
Total expenditure (latest year)Rs 259 Cr
Total income (latest year)Rs 289 Cr
Share capitalRs 11 Cr
ReservesRs 448 Cr
Shareholders' fundsRs 460 Cr
Total assetsRs 660 Cr
Net blockRs 99 Cr
InvestmentsRs 293 Cr
ReceivablesRs 57 Cr
InventoryRs 156 Cr
Other liabilitiesRs 73 Cr
Shares outstanding (crore)11.33
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 7.9 is at the 31th percentile of its own 7.9-year range
(median 9.7, low 4.2, high 103.4).
P/B 0.66 is at the 26th percentile (median 0.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KCPSUGIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.9% | -2.8% | -5.1 pts |
| 1 month | -17.2% | -6.8% | -10.4 pts |
| 3 months | +21.6% | -7.6% | +29.2 pts |
| 6 months | +14.8% | +0.4% | +14.4 pts |
| 1 year | -15.7% | -9.9% | -5.7 pts |
| 2 years | -51.1% | -13.6% | -37.6 pts |
| 3 years | -26.6% | +14.2% | -40.8 pts |
| 5 years | +21.1% | +27.9% | -6.8 pts |
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew 18% vs sales -16% in 2026 |
| look | Inventory outrunning sales Inventory grew 17% vs sales -16% in 2026 |
| look | Profit leans on other income Other income was 182% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-05-27: KCP Sugar and Industries Corporation Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹78 Cr +32.2% vs Jun 2025.
Net profit ₹46 Cr +142.1%.
Against our estimate for Jun 2026: sales +42.8%, profit +1463.7% beat. Our estimate for Sep 2026: sales Rs 80 Cr, profit Rs 4 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Balrampur Chini Mills Ltd | 14,238 | 38.4 | 9.27 % |
| Triveni Engineering and Industries Ltd | 5,270 | 20.1 | 9.02 % |
| Shree Renuka Sugars Ltd | 4,798 | -3.06 % | |
| Bajaj Hindusthan Sugar Ltd | 4,777 | 36.9 | 3.11 % |
| Bannari Amman Sugars Ltd | 4,144 | 34.0 | 8.75 % |
| Dalmia Bharat Sugar & Industries Ltd | 3,334 | 16.2 | 8.18 % |
| Avadh Sugar & Energy Ltd | 1,601 | 23.8 | 6.83 % |
| M.V.K. Agro Food Product Ltd | 1,253 | 25.3 | 14.4 % |
| Uttam Sugar Mills Ltd | 1,110 | 12.6 | 11.4 % |
| Dhampur Sugar Mills Ltd | 1,102 | 15.7 | 6.43 % |
| Zuari Industries Ltd | 840 | 7.27 | 5.45 % |
| Dhampur Bio Organics Ltd | 831 | 32.5 | 4.98 % |
| Dwarikesh Sugar Industries Ltd | 803 | 55.4 | 4.62 % |
| Magadh Sugar & Energy Ltd | 759 | 14.7 | 7.75 % |
| Ugar Sugar Works Ltd | 650 | 22.5 | 9.00 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-17 | Dividend - Re 0.10 Per Share | |
| 2025-09-18 | Dividend - Re 0.10 Per Share | |
| 2024-09-13 | Annual General Meeting/Dividend - Re 0.20 Per Share | |
| 2023-09-20 | Annual General Meeting/Dividend - Re 0.20 Per Share | |
| 2022-09-20 | Annual General Meeting/Dividend - Re 0.10 Per Share | |
| 2021-09-17 | Annual General Meeting/Dividend - Rs 0.10 Per Share | |
| 2020-09-15 | Dividend - Rs 0.10 Per Share | |
| 2019-09-04 | Annual General Meeting/Dividend - Rs 0.10 Per Share | |
| 2018-09-04 | Annual General Meeting/Dividend- Re 0.10 Per Share | |
| 2017-09-06 | Annual General Meeting/Dividend-Re 0.90 Per Share | |
| 2016-09-09 | Annual General Meeting/Dividend Re 0.25 Per Share | |
| 2015-08-11 | Annual General Meeting/Dividend - Re 0.10/- Per Share | |
| 2014-09-02 | Annual General Meeting / Dividend - Re 0.85/- Per Share | |
| 2013-08-21 | Annual General Meeting And Dividend Re.1/- Per Share | |
| 2012-09-18 | Annual General Meeting And Dividend Re.0.70 Per Share | |
| 2011-09-20 | Dividend-Re.0.45 Per Share | |
| 2010-08-10 | Dividend-Re.0.75 Per Share | |
| 2009-09-14 | Agm/Div-Re.0.70 Per Share | |
| 2008-08-29 | Agm/Dividend - 50% | |
| 2007-09-17 | Dividend-50% | |
| 2006-09-29 | Agm/Div Fin-75% + Spl-25% | |
| 2006-03-08 | Inferred from price: close fell to 0.098x overnight, no NSE action on record | 0.1000 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of KCP Sugar & Industries Corporation Ltd?
KCP Sugar & Industries Corporation Ltd (KCPSUGIND) has a market capitalisation of Rs 331 Cr. at the 2026-10-01 close.
What is the P/E ratio of KCP Sugar & Industries Corporation Ltd?
KCP Sugar & Industries Corporation Ltd trades at a P/E of 8.67 on trailing twelve-month profit, at the 2026-10-01 close.
What were KCP Sugar & Industries Corporation Ltd's latest quarterly results?
In the Jun 2026 quarter, KCP Sugar & Industries Corporation Ltd sales was Rs 78 Cr (+32.2% vs Jun 2025) and net profit was Rs 46 Cr.
What is the 52-week high and low of KCP Sugar & Industries Corporation Ltd?
The 52-week high is Rs 36.47 and the 52-week low is Rs 21.45.